Quarterly report · Q2
6740.TEDINET S100PJVO
Period2022-04-01 → 2022-09-30
Filed2022-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks18 of 18 passed
Key figures · 58
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥138.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net sales |
| Revenue | ¥81.2bn | 2022-07-01 → 2022-09-30d | Cons. | Net sales |
| Revenue | ¥295.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥137.9bn | 2021-04-01 → 2021-09-30 | Cons. | Net sales |
| Revenue | ¥71.9bn | 2021-07-01 → 2021-09-30d | Cons. | Net sales |
| Operating income | −¥11.8bn | 2022-04-01 → 2022-09-30 | Cons. | Operating income |
| Operating income | −¥4.9bn | 2022-07-01 → 2022-09-30d | Cons. | Operating income |
| Operating income | −¥7.0bn | 2021-04-01 → 2021-09-30 | Cons. | Operating income |
| Operating income | −¥1.2bn | 2021-07-01 → 2021-09-30d | Cons. | Operating income |
| Ordinary income | −¥8.4bn | 2022-04-01 → 2022-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥4.1bn | 2022-07-01 → 2022-09-30d | Cons. | Ordinary income |
| Ordinary income | −¥8.0bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥7.6bn | 2021-04-01 → 2021-09-30 | Cons. | Ordinary income |
| Ordinary income | −¥1.2bn | 2021-07-01 → 2021-09-30d | Cons. | Ordinary income |
| Profit before tax | −¥8.6bn | 2022-04-01 → 2022-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥4.2bn | 2022-07-01 → 2022-09-30d | Cons. | Income before income taxes |
| Profit before tax | −¥8.0bn | 2021-04-01 → 2021-09-30 | Cons. | Income before income taxes |
| Profit before tax | −¥1.3bn | 2021-07-01 → 2021-09-30d | Cons. | Income before income taxes |
| Net income (owners) | −¥11.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥6.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥8.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥8.8bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.8bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥11.6bn | 2022-04-01 → 2022-09-30 | Cons. | Profit loss |
| Net income | −¥6.6bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss |
| Net income | −¥8.6bn | 2021-04-01 → 2021-09-30 | Cons. | Profit loss |
| Net income | −¥1.7bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss |
| Total assets | ¥277.6bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥258.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥230.0bn | at 2021-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥212.5bn | at 2022-09-30 | Cons. | Liabilities |
| Total liabilities | ¥185.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥65.0bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥72.8bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥57.9bn | at 2021-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥47.7bn | at 2022-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥52.2bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥47.2bn | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥50.9bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥49.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥55.3bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥14.2bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥21.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥6.8bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥6.3bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥95m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.3bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥12.8bn | 2022-04-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥14.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥4.4bn | 2021-04-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.47 | 2022-04-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.39 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.08 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-2.96 | 2021-04-01 → 2021-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-0.47 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 23.4% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 28.2% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 24.1% | at 2021-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
All source rows · 559
| Item | Context | Value | Unit |
|---|---|---|---|
| Profit loss attributable to non controlling interests | Prior1YTDDuration | 157000000 | JPY |
| Profit loss attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -8753000000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -11633000000 | JPY |
| Profit loss | Prior1YTDDuration | -8595000000 | JPY |
| Profit loss | CurrentYTDDuration | -11633000000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 0 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 0 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 601000000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | 3760000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 132000000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | 112000000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 735000000 | JPY |
| Other comprehensive income | CurrentYTDDuration | 3872000000 | JPY |
| Comprehensive income | Prior1YTDDuration | -7860000000 | JPY |
| Comprehensive income | CurrentYTDDuration | -7761000000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -8018000000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -7761000000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | 157000000 | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Net sales | Prior1QuarterDuration | 71898000000 | JPY |
| Net sales | CurrentQuarterDuration | 81196000000 | JPY |
| Cost of sales | Prior1QuarterDuration | 65818000000 | JPY |
| Cost of sales | CurrentQuarterDuration | 78509000000 | JPY |
| Gross profit | Prior1QuarterDuration | 6080000000 | JPY |
| Gross profit | CurrentQuarterDuration | 2687000000 | JPY |
| Selling general and administrative expenses | Prior1QuarterDuration | 7241000000 | JPY |
| Selling general and administrative expenses | CurrentQuarterDuration | 7594000000 | JPY |
| Operating income | Prior1QuarterDuration | -1160000000 | JPY |
| Operating income | CurrentQuarterDuration | -4906000000 | JPY |
| Interest income noi | Prior1QuarterDuration | 13000000 | JPY |
| Interest income noi | CurrentQuarterDuration | 26000000 | JPY |
| Foreign exchange gains noi | Prior1QuarterDuration | 318000000 | JPY |
| Foreign exchange gains noi | CurrentQuarterDuration | 1364000000 | JPY |
| Rent income noi | Prior1QuarterDuration | 129000000 | JPY |
| Rent income noi | CurrentQuarterDuration | 144000000 | JPY |
| Fiduciary obligation fee noi | Prior1QuarterDuration | 114000000 | JPY |
| Fiduciary obligation fee noi | CurrentQuarterDuration | 120000000 | JPY |
| Subsidy income noi | Prior1QuarterDuration | 13000000 | JPY |
| Subsidy income noi | CurrentQuarterDuration | 7000000 | JPY |
| Other noi | Prior1QuarterDuration | 130000000 | JPY |
| Other noi | CurrentQuarterDuration | 176000000 | JPY |
| Non operating income | Prior1QuarterDuration | 719000000 | JPY |
| Non operating income | CurrentQuarterDuration | 1840000000 | JPY |
| Interest expenses noe | Prior1QuarterDuration | 346000000 | JPY |
| Interest expenses noe | CurrentQuarterDuration | 297000000 | JPY |
| Depreciation noe | Prior1QuarterDuration | 12000000 | JPY |
| Depreciation noe | CurrentQuarterDuration | 14000000 | JPY |
| Other noe | Prior1QuarterDuration | 412000000 | JPY |
| Other noe | CurrentQuarterDuration | 698000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 18 of 18 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |