Half-year report · HY
6736.TEDINET S100X3TM
Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥4.7bn | 2025-04-01 → 2025-09-30 | Cons. | Net sales |
| Revenue | ¥10.8bn | 2024-04-01 → 2025-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥5.8bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Operating income | −¥144m | 2025-04-01 → 2025-09-30 | Cons. | Operating income |
| Operating income | −¥25m | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Ordinary income | ¥2.2bn | 2025-04-01 → 2025-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥710m | 2024-04-01 → 2025-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥91m | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.4bn | 2025-04-01 → 2025-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥82m | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥4.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥17.2bn | 2024-04-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥402m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥4.4bn | 2025-04-01 → 2025-09-30 | Cons. | Profit loss |
| Net income | ¥402m | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Total assets | ¥52.9bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥53.1bn | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥43.2bn | at 2024-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥6.0bn | at 2025-09-30 | Cons. | Liabilities |
| Total liabilities | ¥5.5bn | at 2025-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥46.9bn | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥47.6bn | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥33.5bn | at 2024-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥3.2bn | at 2025-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥2.1bn | at 2025-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥3.8bn | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥2.0bn | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥1.5bn | at 2024-03-31v | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥873m | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.7bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥1.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥3.8bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3.0bn | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥124m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥2.9bn | 2025-04-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥829m | 2024-04-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥918m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥199.85 | 2025-04-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥774.02 | 2024-04-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥18.05 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥199.64 | 2025-04-01 → 2025-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥772.65 | 2024-04-01 → 2025-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| EPS (diluted) | ¥18.02 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 88.5% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 89.5% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 77.4% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 35
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2025-04-01 → 2025-09-30 | −¥10m |
| Reconciling Itemsreconciling | revenue intersegment | 2025-04-01 → 2025-09-30 | −¥10m |
| Reconciling Itemsreconciling | segment profit | 2025-04-01 → 2025-09-30 | −¥570m |
| Entertainment Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Entertainment Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥2.8bn |
| Entertainment Related Businessreportable segment | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Entertainment Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥307m |
| Global Data Intelligencereportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥579m |
| Global Data Intelligencereportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥579m |
| Global Data Intelligencereportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥63m |
| IT Related Businessreportable segment | revenue | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| IT Related Businessreportable segment | revenue external | 2025-04-01 → 2025-09-30 | ¥1.3bn |
| IT Related Businessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | ¥67m |
| Wellnessreportable segment | segment profit | 2025-04-01 → 2025-09-30 | −¥11m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-04-01 → 2025-09-30 | ¥4.7bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-04-01 → 2025-09-30 | ¥10m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-04-01 → 2025-09-30 | ¥426m |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥95m |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥95m |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥596m |
| Entertainment Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥3.6bn |
| Entertainment Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥3.5bn |
| Entertainment Related Businessreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥95m |
| Entertainment Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥391m |
| Global Data Intelligencereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥577m |
| Global Data Intelligencereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥577m |
| Global Data Intelligencereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥75m |
| IT Related Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| IT Related Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥1.7bn |
| IT Related Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥105m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-04-01 → 2024-09-30 | ¥5.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-04-01 → 2024-09-30 | ¥5.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥95m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-04-01 → 2024-09-30 | ¥571m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 544
| Item | Context | Value | Unit |
|---|---|---|---|
| Independent auditors report consolidated (text) | FilingDateInstant | Text · Plus | |
| Audit firm1 consolidated | FilingDateInstant | Original text (Japanese)フロンティア監査法人 | |
| Cpa1 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)藤 井 幸 雄 | |
| Cpa2 audit firm1 consolidated | FilingDateInstant | Original text (Japanese)本 郷 大 輔 | |
| Number of submission | FilingDateInstant | 1 | |
| Net sales (5-year summary) | Prior1InterimDuration | 5794474000 | JPY |
| Net sales (5-year summary) | InterimDuration | 4701096000 | JPY |
| Net sales (5-year summary) | Prior1YearDuration | 10837189000 | JPY |
| Ordinary income loss (5-year summary) | Prior1InterimDuration | 91194000 | JPY |
| Ordinary income loss (5-year summary) | InterimDuration | 2186317000 | JPY |
| Ordinary income loss (5-year summary) | Prior1YearDuration | 709844000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1InterimDuration | 401720000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | InterimDuration | 4442027000 | JPY |
| Profit loss attributable to owners of parent (5-year summary) | Prior1YearDuration | 17228604000 | JPY |
| Comprehensive income (5-year summary) | Prior1InterimDuration | -2931967000 | JPY |
| Comprehensive income (5-year summary) | InterimDuration | 2439212000 | JPY |
| Comprehensive income (5-year summary) | Prior1YearDuration | 12310098000 | JPY |
| Net assets (5-year summary) | Prior1InterimInstant | 33464339000 | JPY |
| Net assets (5-year summary) | InterimInstant | 46892194000 | JPY |
| Net assets (5-year summary) | Prior1YearInstant | 47608278000 | JPY |
| Total assets (5-year summary) | Prior1InterimInstant | 43159575000 | JPY |
| Total assets (5-year summary) | InterimInstant | 52933112000 | JPY |
| Total assets (5-year summary) | Prior1YearInstant | 53127459000 | JPY |
| Basic earnings loss per share (5-year summary) | Prior1InterimDuration | 18.05 | |
| Basic earnings loss per share (5-year summary) | InterimDuration | 199.85 | |
| Basic earnings loss per share (5-year summary) | Prior1YearDuration | 774.02 | |
| Diluted earnings per share (5-year summary) | Prior1InterimDuration | 18.02 | |
| Diluted earnings per share (5-year summary) | InterimDuration | 199.64 | |
| Diluted earnings per share (5-year summary) | Prior1YearDuration | 772.65 | |
| Equity to asset ratio (5-year summary) | Prior1InterimInstant | 0.774 | |
| Equity to asset ratio (5-year summary) | InterimInstant | 0.885 | |
| Equity to asset ratio (5-year summary) | Prior1YearInstant | 0.895 | |
| Net cash provided by used in operating activities (5-year summary) | Prior1InterimDuration | -1155400000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | InterimDuration | 872778000 | JPY |
| Net cash provided by used in operating activities (5-year summary) | Prior1YearDuration | -1668247000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1InterimDuration | -124428000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | InterimDuration | 3835722000 | JPY |
| Net cash provided by used in investing activities (5-year summary) | Prior1YearDuration | 2952409000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1InterimDuration | 918372000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | InterimDuration | -2865282000 | JPY |
| Net cash provided by used in financing activities (5-year summary) | Prior1YearDuration | -829425000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1InterimInstant | 1156755000 | JPY |
| Cash and cash equivalents (5-year summary) | InterimInstant | 3829034000 | JPY |
| Cash and cash equivalents (5-year summary) | Prior1YearInstant | 1986385000 | JPY |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24007728 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant_OrdinaryShareMember | 24007728 | |
| Number of issued shares as of fiscal year end issued shares total number of shares etc | FilingDateInstant | 24007728 | |
| Number of issued shares as of filing date issued shares total number of shares etc | FilingDateInstant | 24007728 | |
| Number of shares held | InterimInstant_No1MajorShareholdersMember | 4267600 | |
| Shareholding ratio | InterimInstant_No1MajorShareholdersMember | 0.194 |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |