Tokyo Tape
Sign in
← Sun

Quarterly report · Q1

6736.TEDINET S100OXZH
Period2022-04-01 → 2022-06-30
Filed2022-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥9.6bn2022-04-01 → 2022-06-30Cons.Net sales
Revenue¥37.2bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥7.2bn2021-04-01 → 2021-06-30Cons.Net sales
Operating income−¥513m2022-04-01 → 2022-06-30Cons.Operating income
Operating income¥425m2021-04-01 → 2021-06-30Cons.Operating income
Ordinary income¥7.7bn2022-04-01 → 2022-06-30Cons.Ordinary income
Ordinary income¥9.7bn2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥442m2021-04-01 → 2021-06-30Cons.Ordinary income
Profit before tax¥7.7bn2022-04-01 → 2022-06-30Cons.Income before income taxes
Profit before tax¥443m2021-04-01 → 2021-06-30Cons.Income before income taxes
Net income (owners)¥4.0bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥2.8bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥203m2021-04-01 → 2021-06-30Cons.Profit loss attributable to owners of parent
Net income¥6.9bn2022-04-01 → 2022-06-30Cons.Profit loss
Net income¥308m2021-04-01 → 2021-06-30Cons.Profit loss
Total assets¥79.1bnat 2022-06-30Cons.Assets
Total assets¥82.1bnat 2022-03-31Cons.Assets
Total assets¥51.5bnat 2021-06-30Cons.Total assets (5-year summary)
Total liabilities¥45.6bnat 2022-06-30Cons.Liabilities
Total liabilities¥55.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥33.5bnat 2022-06-30Cons.Net assets
Net assets / equity¥27.0bnat 2022-03-31Cons.Net assets
Net assets / equity¥22.1bnat 2021-06-30Cons.Net assets (5-year summary)
Cash and deposits¥21.8bnat 2022-06-30Cons.Cash and deposits
Cash and deposits¥31.7bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥168.132022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥117.772021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥8.482021-04-01 → 2021-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥156.972022-04-01 → 2022-06-30Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥108.472021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥8.352021-04-01 → 2021-06-30Cons.Diluted earnings per share (5-year summary)
Equity ratio38.6%at 2022-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio29.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio29.1%at 2021-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 34
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥5m
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥5m
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥297m
jpcrp040300-q1r_E02070-000Entertainment Related Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥1.4bn
jpcrp040300-q1r_E02070-000Entertainment Related Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥1.4bn
jpcrp040300-q1r_E02070-000Entertainment Related Businessreportable segmentrevenue intersegment2022-04-01 → 2022-06-30¥5m
jpcrp040300-q1r_E02070-000Entertainment Related Businessreportable segmentsegment profit2022-04-01 → 2022-06-30¥123m
jpcrp040300-q1r_E02070-000Mobile Data Solutionreportable segmentrevenue2022-04-01 → 2022-06-30¥7.7bn
jpcrp040300-q1r_E02070-000Mobile Data Solutionreportable segmentrevenue external2022-04-01 → 2022-06-30¥7.7bn
jpcrp040300-q1r_E02070-000Mobile Data Solutionreportable segmentsegment profit2022-04-01 → 2022-06-30−¥341m
jpcrp040300-q1r_E02070-000New IT Related Businessreportable segmentrevenue2022-04-01 → 2022-06-30¥410m
jpcrp040300-q1r_E02070-000New IT Related Businessreportable segmentrevenue external2022-04-01 → 2022-06-30¥410m
jpcrp040300-q1r_E02070-000New IT Related Businessreportable segmentsegment profit2022-04-01 → 2022-06-30¥2m
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥9.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥9.6bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-06-30¥5m
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30−¥216m
Reconciling Itemsreconcilingrevenue2021-04-01 → 2021-06-30−¥11m
Reconciling Itemsreconcilingrevenue intersegment2021-04-01 → 2021-06-30−¥11m
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2021-06-30−¥200m
jpcrp040300-q1r_E02070-000Entertainment Related Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥821m
jpcrp040300-q1r_E02070-000Entertainment Related Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥809m
jpcrp040300-q1r_E02070-000Entertainment Related Businessreportable segmentrevenue intersegment2021-04-01 → 2021-06-30¥11m
jpcrp040300-q1r_E02070-000Entertainment Related Businessreportable segmentsegment profit2021-04-01 → 2021-06-30¥147m
jpcrp040300-q1r_E02070-000Mobile Data Solutionreportable segmentrevenue2021-04-01 → 2021-06-30¥5.9bn
jpcrp040300-q1r_E02070-000Mobile Data Solutionreportable segmentrevenue external2021-04-01 → 2021-06-30¥5.9bn
jpcrp040300-q1r_E02070-000Mobile Data Solutionreportable segmentsegment profit2021-04-01 → 2021-06-30¥438m
jpcrp040300-q1r_E02070-000New IT Related Businessreportable segmentrevenue2021-04-01 → 2021-06-30¥481m
jpcrp040300-q1r_E02070-000New IT Related Businessreportable segmentrevenue external2021-04-01 → 2021-06-30¥481m
jpcrp040300-q1r_E02070-000New IT Related Businessreportable segmentsegment profit2021-04-01 → 2021-06-30¥40m
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2021-06-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2021-06-30¥7.2bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-04-01 → 2021-06-30¥11m
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2021-06-30¥625m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 373
ItemContextValueUnit
Number of shares held in own name treasury shares etcCurrentQuarterInstant51200
Number of shares held in others names treasury shares etcCurrentQuarterInstant－
Total number of shares held treasury shares etcCurrentQuarterInstant51200
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0021
Cash and depositsPrior1YearInstant31679687000JPY
Cash and depositsCurrentQuarterInstant21790886000JPY
Notes and accounts receivable tradePrior1YearInstant9822653000JPY
Notes and accounts receivable tradeCurrentQuarterInstant9129719000JPY
Accounts receivable otherPrior1YearInstant25687881000JPY
Accounts receivable otherCurrentQuarterInstant28711450000JPY
Short term investment securitiesPrior1YearInstant1102979000JPY
Short term investment securitiesCurrentQuarterInstant4009707000JPY
Finished goodsPrior1YearInstant850196000JPY
Finished goodsCurrentQuarterInstant1124878000JPY
Work in processPrior1YearInstant398054000JPY
Work in processCurrentQuarterInstant486275000JPY
Raw materialsPrior1YearInstant891705000JPY
Raw materialsCurrentQuarterInstant1012521000JPY
Other caPrior1YearInstant2156690000JPY
Other caCurrentQuarterInstant2093144000JPY
Allowance for doubtful accounts caPrior1YearInstant-124723000JPY
Allowance for doubtful accounts caCurrentQuarterInstant-161999000JPY
Current assetsPrior1YearInstant72465126000JPY
Current assetsCurrentQuarterInstant68196583000JPY
LandPrior1YearInstant949043000JPY
LandCurrentQuarterInstant949043000JPY
Other ppePrior1YearInstant2519131000JPY
Other ppeCurrentQuarterInstant2758379000JPY
Property plant and equipmentPrior1YearInstant3468174000JPY
Property plant and equipmentCurrentQuarterInstant3707422000JPY
GoodwillPrior1YearInstant2753226000JPY
GoodwillCurrentQuarterInstant2812370000JPY
Other iaPrior1YearInstant1444233000JPY
Other iaCurrentQuarterInstant1452606000JPY
Intangible assetsPrior1YearInstant4197459000JPY
Intangible assetsCurrentQuarterInstant4264976000JPY
Deferred tax assetsPrior1YearInstant1126023000JPY
Deferred tax assetsCurrentQuarterInstant1331723000JPY
Other ioaPrior1YearInstant835460000JPY
Other ioaCurrentQuarterInstant1603272000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-4075000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-4787000JPY
Investments and other assetsPrior1YearInstant1957407000JPY
Investments and other assetsCurrentQuarterInstant2930208000JPY
Noncurrent assetsPrior1YearInstant9623042000JPY
Noncurrent assetsCurrentQuarterInstant10902607000JPY
AssetsPrior1YearInstant82088168000JPY
AssetsCurrentQuarterInstant79099191000JPY
Notes and accounts payable tradePrior1YearInstant2360307000JPY
Notes and accounts payable tradeCurrentQuarterInstant2543501000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2021-04-01/2021-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-06-30pass