Tokyo Tape
Sign in
← Newtech

Annual report

6734.TEDINET S100VTWC
Period2024-03-01 → 2025-02-28
Filed2025-05-28
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥4.7bn2024-03-01 → 2025-02-28Cons.Net sales
Revenue¥3.7bn2023-03-01 → 2024-02-29Cons.Net sales
Revenue¥3.7bn2022-03-01 → 2023-02-28dCons.Net sales (5-year summary)
Revenue¥3.0bn2021-03-01 → 2022-02-28dCons.Net sales (5-year summary)
Revenue¥3.1bn2020-03-01 → 2021-02-28dCons.Net sales (5-year summary)
Operating income¥363m2024-03-01 → 2025-02-28Cons.Operating income
Operating income¥363m2023-03-01 → 2024-02-29Cons.Operating income
Ordinary income¥372m2024-03-01 → 2025-02-28Cons.Ordinary income
Ordinary income¥394m2023-03-01 → 2024-02-29Cons.Ordinary income
Ordinary income¥452m2022-03-01 → 2023-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥296m2021-03-01 → 2022-02-28dCons.Ordinary income loss (5-year summary)
Ordinary income¥405m2020-03-01 → 2021-02-28dCons.Ordinary income loss (5-year summary)
Profit before tax¥372m2024-03-01 → 2025-02-28Cons.Income before income taxes
Profit before tax¥393m2023-03-01 → 2024-02-29Cons.Income before income taxes
Net income (owners)¥267m2024-03-01 → 2025-02-28Cons.Profit loss attributable to owners of parent
Net income (owners)¥291m2023-03-01 → 2024-02-29Cons.Profit loss attributable to owners of parent
Net income (owners)¥320m2022-03-01 → 2023-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥195m2021-03-01 → 2022-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥296m2020-03-01 → 2021-02-28dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥267m2024-03-01 → 2025-02-28Cons.Profit loss
Net income¥291m2023-03-01 → 2024-02-29Cons.Profit loss
Total assets¥4.7bnat 2025-02-28Cons.Assets
Total assets¥4.1bnat 2024-02-29Cons.Assets
Total assets¥4.0bnat 2023-02-28dCons.Total assets (5-year summary)
Total assets¥3.4bnat 2022-02-28dCons.Total assets (5-year summary)
Total assets¥3.2bnat 2021-02-28dCons.Total assets (5-year summary)
Total liabilities¥2.0bnat 2025-02-28Cons.Liabilities
Total liabilities¥1.6bnat 2024-02-29Cons.Liabilities
Net assets / equity¥2.7bnat 2025-02-28Cons.Net assets
Net assets / equity¥2.5bnat 2024-02-29Cons.Net assets
Net assets / equity¥2.3bnat 2023-02-28dCons.Net assets
Net assets / equity¥2.0bnat 2022-02-28dCons.Net assets (5-year summary)
Net assets / equity¥1.9bnat 2021-02-28dCons.Net assets (5-year summary)
Cash and deposits¥3.0bnat 2025-02-28Cons.Cash and deposits
Cash and deposits¥2.6bnat 2024-02-29Cons.Cash and deposits
Cash & equivalents¥3.0bnat 2025-02-28Cons.Cash and cash equivalents
Cash & equivalents¥2.6bnat 2024-02-29Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2023-02-28dCons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-02-28dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥2.0bnat 2021-02-28dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥381m2024-03-01 → 2025-02-28Cons.Net cash provided by used in operating activities
Operating cash flow¥29m2023-03-01 → 2024-02-29Cons.Net cash provided by used in operating activities
Operating cash flow¥660m2022-03-01 → 2023-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥227m2021-03-01 → 2022-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥419m2020-03-01 → 2021-02-28dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥20m2024-03-01 → 2025-02-28Cons.Net cash provided by used in investment activities
Investing cash flow−¥41m2023-03-01 → 2024-02-29Cons.Net cash provided by used in investment activities
Investing cash flow−¥21m2022-03-01 → 2023-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2m2021-03-01 → 2022-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥11m2020-03-01 → 2021-02-28dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥55m2024-03-01 → 2025-02-28Cons.Net cash provided by used in financing activities
Financing cash flow−¥123m2023-03-01 → 2024-02-29Cons.Net cash provided by used in financing activities
Financing cash flow−¥113m2022-03-01 → 2023-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥47m2021-03-01 → 2022-02-28dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥176m2020-03-01 → 2021-02-28dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥138.692024-03-01 → 2025-02-28Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥151.752023-03-01 → 2024-02-29Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥166.922022-03-01 → 2023-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥101.872021-03-01 → 2022-02-28dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥154.42020-03-01 → 2021-02-28dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥1,398.02at 2025-02-28Cons.Net assets per share (5-year summary)
Net assets per share¥1,306.65at 2024-02-29Cons.Net assets per share (5-year summary)
Net assets per share¥1,194.68at 2023-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥1,062.77at 2022-02-28dCons.Net assets per share (5-year summary)
Net assets per share¥985.94at 2021-02-28dCons.Net assets per share (5-year summary)
Equity ratio57.1%at 2025-02-28Cons.Equity to asset ratio (5-year summary)
Equity ratio60.7%at 2024-02-29Cons.Equity to asset ratio (5-year summary)
Equity ratio57.4%at 2023-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio60.3%at 2022-02-28dCons.Equity to asset ratio (5-year summary)
Equity ratio58.4%at 2021-02-28dCons.Equity to asset ratio (5-year summary)
ROE10.3%2024-03-01 → 2025-02-28Cons.Rate of return on equity (5-year summary)
ROE12.1%2023-03-01 → 2024-02-29Cons.Rate of return on equity (5-year summary)
ROE14.8%2022-03-01 → 2023-02-28dCons.Rate of return on equity (5-year summary)
ROE9.9%2021-03-01 → 2022-02-28dCons.Rate of return on equity (5-year summary)
ROE16.8%2020-03-01 → 2021-02-28dCons.Rate of return on equity (5-year summary)
Employees85at 2025-02-28Cons.Number of employees
Employees78at 2024-02-29Cons.Number of employees
Employees73at 2023-02-28dCons.Number of employees
Employees66at 2022-02-28dCons.Number of employees
Employees70at 2021-02-28dCons.Number of employees
Revenue¥4.5bn2024-03-01 → 2025-02-28StandaloneNet sales
Revenue¥3.6bn2023-03-01 → 2024-02-29StandaloneNet sales
Revenue¥3.5bn2022-03-01 → 2023-02-28dStandaloneNet sales (5-year summary)
Revenue¥2.9bn2021-03-01 → 2022-02-28dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2020-03-01 → 2021-02-28dStandaloneNet sales (5-year summary)
Operating income¥331m2024-03-01 → 2025-02-28StandaloneOperating income
Operating income¥323m2023-03-01 → 2024-02-29StandaloneOperating income
Ordinary income¥336m2024-03-01 → 2025-02-28StandaloneOrdinary income
Ordinary income¥331m2023-03-01 → 2024-02-29StandaloneOrdinary income
Ordinary income¥394m2022-03-01 → 2023-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥252m2021-03-01 → 2022-02-28dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥373m2020-03-01 → 2021-02-28dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥336m2024-03-01 → 2025-02-28StandaloneIncome before income taxes
Profit before tax¥331m2023-03-01 → 2024-02-29StandaloneIncome before income taxes
Net income¥242m2024-03-01 → 2025-02-28StandaloneProfit loss
Net income¥247m2023-03-01 → 2024-02-29StandaloneProfit loss
Net income¥279m2022-03-01 → 2023-02-28dStandaloneNet income loss (5-year summary)
Net income¥178m2021-03-01 → 2022-02-28dStandaloneNet income loss (5-year summary)
Net income¥274m2020-03-01 → 2021-02-28dStandaloneNet income loss (5-year summary)
Total assets¥4.3bnat 2025-02-28StandaloneAssets
Total assets¥3.8bnat 2024-02-29StandaloneAssets
Total assets¥3.7bnat 2023-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.1bnat 2022-02-28dStandaloneTotal assets (5-year summary)
Total assets¥3.0bnat 2021-02-28dStandaloneTotal assets (5-year summary)
Total liabilities¥1.8bnat 2025-02-28StandaloneLiabilities
Total liabilities¥1.4bnat 2024-02-29StandaloneLiabilities
Net assets / equity¥2.5bnat 2025-02-28StandaloneNet assets
Net assets / equity¥2.3bnat 2024-02-29StandaloneNet assets
Net assets / equity¥2.2bnat 2023-02-28dStandaloneNet assets
Net assets / equity¥2.0bnat 2022-02-28dStandaloneNet assets (5-year summary)
Net assets / equity¥1.8bnat 2021-02-28dStandaloneNet assets (5-year summary)
Cash and deposits¥2.5bnat 2025-02-28StandaloneCash and deposits
Cash and deposits¥2.1bnat 2024-02-29StandaloneCash and deposits
EPS (basic)¥125.412024-03-01 → 2025-02-28StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.642023-03-01 → 2024-02-29StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥145.662022-03-01 → 2023-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥932021-03-01 → 2022-02-28dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥1432020-03-01 → 2021-02-28dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥502024-03-01 → 2025-02-28StandaloneDividend paid per share (5-year summary)
Dividend per share¥502023-03-01 → 2024-02-29StandaloneDividend paid per share (5-year summary)
Dividend per share¥402022-03-01 → 2023-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥352021-03-01 → 2022-02-28dStandaloneDividend paid per share (5-year summary)
Dividend per share¥252020-03-01 → 2021-02-28dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,300.59at 2025-02-28StandaloneNet assets per share (5-year summary)
Net assets per share¥1,221.81at 2024-02-29StandaloneNet assets per share (5-year summary)
Net assets per share¥1,132.95at 2023-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥1,022.31at 2022-02-28dStandaloneNet assets per share (5-year summary)
Net assets per share¥954.34at 2021-02-28dStandaloneNet assets per share (5-year summary)
Equity ratio57.9%at 2025-02-28StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2024-02-29StandaloneEquity to asset ratio (5-year summary)
Equity ratio59.4%at 2023-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio63.3%at 2022-02-28dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.9%at 2021-02-28dStandaloneEquity to asset ratio (5-year summary)
ROE10.0%2024-03-01 → 2025-02-28StandaloneRate of return on equity (5-year summary)
ROE10.9%2023-03-01 → 2024-02-29StandaloneRate of return on equity (5-year summary)
ROE13.5%2022-03-01 → 2023-02-28dStandaloneRate of return on equity (5-year summary)
ROE9.4%2021-03-01 → 2022-02-28dStandaloneRate of return on equity (5-year summary)
ROE16.0%2020-03-01 → 2021-02-28dStandaloneRate of return on equity (5-year summary)
Shares issued2,081,000at 2025-02-28StandaloneTotal number of issued shares (5-year summary)
Shares issued2,081,000at 2024-02-29StandaloneTotal number of issued shares (5-year summary)
Shares issued2,081,000at 2023-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,081,000at 2022-02-28dStandaloneTotal number of issued shares (5-year summary)
Shares issued2,081,000at 2021-02-28dStandaloneTotal number of issued shares (5-year summary)
Employees59at 2025-02-28StandaloneNumber of employees
Employees55at 2024-02-29StandaloneNumber of employees
Employees53at 2023-02-28dStandaloneNumber of employees
Employees47at 2022-02-28dStandaloneNumber of employees
Employees50at 2021-02-28dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 1,188
ItemContextValueUnit
Other capital surplusCurrentYearInstant_NonConsolidatedMember428763000JPY
Capital surplusPrior1YearInstant_NonConsolidatedMember516925000JPY
Capital surplusCurrentYearInstant_NonConsolidatedMember534278000JPY
Legal retained earningsPrior1YearInstant_NonConsolidatedMember18562000JPY
Legal retained earningsCurrentYearInstant_NonConsolidatedMember18562000JPY
Retained earnings brought forwardPrior1YearInstant_NonConsolidatedMember1386886000JPY
Retained earnings brought forwardCurrentYearInstant_NonConsolidatedMember1532556000JPY
Retained earningsPrior1YearInstant_NonConsolidatedMember1405449000JPY
Retained earningsCurrentYearInstant_NonConsolidatedMember1551119000JPY
Treasury stockPrior1YearInstant_NonConsolidatedMember-78364000JPY
Treasury stockCurrentYearInstant_NonConsolidatedMember-71390000JPY
Shareholders equityPrior1YearInstant_NonConsolidatedMember2340320000JPY
Shareholders equityCurrentYearInstant_NonConsolidatedMember2510317000JPY
Valuation difference on available for sale securitiesPrior1YearInstant_NonConsolidatedMember1565000JPY
Valuation difference on available for sale securitiesCurrentYearInstant_NonConsolidatedMember1654000JPY
Valuation and translation adjustmentsPrior1YearInstant_NonConsolidatedMember1565000JPY
Valuation and translation adjustmentsCurrentYearInstant_NonConsolidatedMember1654000JPY
Net assetsPrior1YearInstant_NonConsolidatedMember2341885000JPY
Net assetsCurrentYearInstant_NonConsolidatedMember2511972000JPY
Liabilities and net assetsPrior1YearInstant_NonConsolidatedMember3777076000JPY
Liabilities and net assetsCurrentYearInstant_NonConsolidatedMember4337112000JPY
Net salesPrior1YearDuration_NonConsolidatedMember3559764000JPY
Net salesCurrentYearDuration_NonConsolidatedMember4544888000JPY
Cost of salesPrior1YearDuration_NonConsolidatedMember2520880000JPY
Cost of salesCurrentYearDuration_NonConsolidatedMember3429252000JPY
Gross profitPrior1YearDuration_NonConsolidatedMember1038884000JPY
Gross profitCurrentYearDuration_NonConsolidatedMember1115635000JPY
Selling general and administrative expensesPrior1YearDuration_NonConsolidatedMember715894000JPY
Selling general and administrative expensesCurrentYearDuration_NonConsolidatedMember784138000JPY
Operating incomePrior1YearDuration_NonConsolidatedMember322989000JPY
Operating incomeCurrentYearDuration_NonConsolidatedMember331496000JPY
Interest income noiPrior1YearDuration_NonConsolidatedMember21000JPY
Interest income noiCurrentYearDuration_NonConsolidatedMember1363000JPY
Dividends income noiPrior1YearDuration_NonConsolidatedMember5067000JPY
Dividends income noiCurrentYearDuration_NonConsolidatedMember5202000JPY
Foreign exchange gains noiPrior1YearDuration_NonConsolidatedMember2587000JPY
Foreign exchange gains noiCurrentYearDuration_NonConsolidatedMember829000JPY
Co sponsor fee noiPrior1YearDuration_NonConsolidatedMember2028000JPY
Co sponsor fee noiCurrentYearDuration_NonConsolidatedMember－JPY
Other noiPrior1YearDuration_NonConsolidatedMember1196000JPY
Other noiCurrentYearDuration_NonConsolidatedMember469000JPY
Non operating incomePrior1YearDuration_NonConsolidatedMember10901000JPY
Non operating incomeCurrentYearDuration_NonConsolidatedMember7865000JPY
Interest expenses noePrior1YearDuration_NonConsolidatedMember108000JPY
Interest expenses noeCurrentYearDuration_NonConsolidatedMember1046000JPY
Loss on sales of accounts receivable noePrior1YearDuration_NonConsolidatedMember2632000JPY
Loss on sales of accounts receivable noeCurrentYearDuration_NonConsolidatedMember1915000JPY
Other noePrior1YearDuration_NonConsolidatedMember1000JPY
Other noeCurrentYearDuration_NonConsolidatedMember3000JPY
Non operating expensesPrior1YearDuration_NonConsolidatedMember2741000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-02-29pass rounding
balance sheet identityconsolidated 2025-02-28pass rounding
balance sheet identitynon_consolidated 2024-02-29pass rounding
balance sheet identitynon_consolidated 2025-02-28pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-02-28pass
statement vs summary · net assetsconsolidated 2024-02-29pass
statement vs summary · net assetsconsolidated 2025-02-28pass
statement vs summary · net assetsnon_consolidated 2023-02-28pass
statement vs summary · net assetsnon_consolidated 2024-02-29pass
statement vs summary · net assetsnon_consolidated 2025-02-28pass
statement vs summary · net income attributable to parentconsolidated 2023-03-01/2024-02-29pass
statement vs summary · net income attributable to parentconsolidated 2024-03-01/2025-02-28pass
statement vs summary · operating cash flowconsolidated 2023-03-01/2024-02-29pass
statement vs summary · operating cash flowconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenueconsolidated 2023-03-01/2024-02-29pass
statement vs summary · revenueconsolidated 2024-03-01/2025-02-28pass
statement vs summary · revenuenon_consolidated 2023-03-01/2024-02-29pass
statement vs summary · revenuenon_consolidated 2024-03-01/2025-02-28pass
statement vs summary · total assetsconsolidated 2024-02-29pass
statement vs summary · total assetsconsolidated 2025-02-28pass
statement vs summary · total assetsnon_consolidated 2024-02-29pass
statement vs summary · total assetsnon_consolidated 2025-02-28pass