Half-year report · HY
6731.TEDINET S100Y3UM
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥602m | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥494m | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | −¥655m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | −¥407m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | −¥659m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥818m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥430m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥739m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥433m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥741m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥854m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥436m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥741m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥436m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥870m | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥281m | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥986m | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥846m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥550m | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥575m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥575m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥252m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥95m | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥818m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥998m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥637m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥82m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥28m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.6bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥766m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-70.21 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-135.27 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-109.01 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Audio And Visual Appliancereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥274m |
| Audio And Visual Appliancereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥265m |
| Audio And Visual Appliancereportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥9m |
| Audio And Visual Appliancereportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥78m |
| Homereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥337m |
| Homereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥337m |
| Homereportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥288m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥611m |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥602m |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥9m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | −¥366m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥611m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥602m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | −¥366m |
| Audio And Visual Appliancereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥247m |
| Audio And Visual Appliancereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥248m |
| Audio And Visual Appliancereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥454,000 |
| Audio And Visual Appliancereportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥87m |
| Homereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥246m |
| Homereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥246m |
| Homereportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥88m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥494m |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥494m |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥454,000 |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | −¥175m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥494m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥494m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥454,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | −¥175m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Increase decrease in allowance provision for user rebates ope cf | Prior1InterimDuration | － | JPY |
| Increase decrease in allowance provision for user rebates ope cf | InterimDuration | -192000 | JPY |
| Interest and dividends income ope cf | Prior1InterimDuration | -158000 | JPY |
| Interest and dividends income ope cf | InterimDuration | -670000 | JPY |
| Interest expenses ope cf | Prior1InterimDuration | 407000 | JPY |
| Interest expenses ope cf | InterimDuration | － | JPY |
| Equity in earnings losses of affiliates ope cf | Prior1InterimDuration | 9857000 | JPY |
| Equity in earnings losses of affiliates ope cf | InterimDuration | -366000 | JPY |
| Foreign exchange losses gains ope cf | Prior1InterimDuration | -749000 | JPY |
| Foreign exchange losses gains ope cf | InterimDuration | -435000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | Prior1InterimDuration | 4033000 | JPY |
| Decrease increase in notes and accounts receivable trade ope cf | InterimDuration | -20038000 | JPY |
| Decrease increase in inventories ope cf | Prior1InterimDuration | -121860000 | JPY |
| Decrease increase in inventories ope cf | InterimDuration | -53740000 | JPY |
| Decrease increase in accounts receivable other ope cf | Prior1InterimDuration | -3312000 | JPY |
| Decrease increase in accounts receivable other ope cf | InterimDuration | 583000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | Prior1InterimDuration | -43957000 | JPY |
| Increase decrease in notes and accounts payable trade ope cf | InterimDuration | 1923000 | JPY |
| Increase decrease in accounts payable other ope cf | Prior1InterimDuration | 6267000 | JPY |
| Increase decrease in accounts payable other ope cf | InterimDuration | 59712000 | JPY |
| Increase decrease in accrued expenses ope cf | Prior1InterimDuration | 9838000 | JPY |
| Increase decrease in accrued expenses ope cf | InterimDuration | -9125000 | JPY |
| Other net ope cf | Prior1InterimDuration | -87805000 | JPY |
| Other net ope cf | InterimDuration | -108006000 | JPY |
| Subtotal ope cf | Prior1InterimDuration | -634893000 | JPY |
| Subtotal ope cf | InterimDuration | -816127000 | JPY |
| Interest and dividends income received ope cf inv cf | Prior1InterimDuration | 158000 | JPY |
| Interest and dividends income received ope cf inv cf | InterimDuration | 670000 | JPY |
| Income taxes paid ope cf | Prior1InterimDuration | -2459000 | JPY |
| Income taxes paid ope cf | InterimDuration | -2473000 | JPY |
| Net cash provided by used in operating activities | Prior1InterimDuration | -637194000 | JPY |
| Net cash provided by used in operating activities | InterimDuration | -817930000 | JPY |
| Purchase of property plant and equipment inv cf | Prior1InterimDuration | -3168000 | JPY |
| Purchase of property plant and equipment inv cf | InterimDuration | -81036000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | Prior1InterimDuration | 58198000 | JPY |
| Proceeds from collection of lease and guarantee deposits inv cf | InterimDuration | － | JPY |
| Payments for lease and guarantee deposits inv cf | Prior1InterimDuration | － | JPY |
| Payments for lease and guarantee deposits inv cf | InterimDuration | -1360000 | JPY |
| Payments for asset retirement obligations inv cf | Prior1InterimDuration | -27165000 | JPY |
| Payments for asset retirement obligations inv cf | InterimDuration | － | JPY |
| Net cash provided by used in investment activities | Prior1InterimDuration | 27864000 | JPY |
| Net cash provided by used in investment activities | InterimDuration | -82396000 | JPY |
| Proceeds from issuance of bonds fin cf | Prior1InterimDuration | 742600000 | JPY |
| Proceeds from issuance of bonds fin cf | InterimDuration | 1593245000 | JPY |
| Redemption of bonds fin cf | Prior1InterimDuration | -750000000 | JPY |
| Redemption of bonds fin cf | InterimDuration | -850000000 | JPY |
| Purchase of treasury stock fin cf | Prior1InterimDuration | -201000 | JPY |
| Purchase of treasury stock fin cf | InterimDuration | -188000 | JPY |
| Payments for issuance of subscription rights to shares fin cf | Prior1InterimDuration | -7392000 | JPY |
| Payments for issuance of subscription rights to shares fin cf | InterimDuration | -14395000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |