Half-year report · HY
6731.TEDINET S100Y3UM
Period2025-10-01 → 2026-03-31
Filed2026-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥602m | 2025-10-01 → 2026-03-31 | Cons. | Net sales |
| Revenue | ¥1.0bn | 2024-10-01 → 2025-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥494m | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Operating income | −¥655m | 2025-10-01 → 2026-03-31 | Cons. | Operating income |
| Operating income | −¥407m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Ordinary income | −¥659m | 2025-10-01 → 2026-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥818m | 2024-10-01 → 2025-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥430m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥739m | 2025-10-01 → 2026-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥433m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥741m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥854m | 2024-10-01 → 2025-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥436m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥741m | 2025-10-01 → 2026-03-31 | Cons. | Profit loss |
| Net income | −¥436m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Total assets | ¥2.0bn | at 2026-03-31 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2025-09-30 | Cons. | Assets |
| Total assets | ¥870m | at 2025-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥1.0bn | at 2026-03-31 | Cons. | Liabilities |
| Total liabilities | ¥281m | at 2025-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥986m | at 2026-03-31 | Cons. | Net assets |
| Net assets / equity | ¥846m | at 2025-09-30 | Cons. | Net assets |
| Net assets / equity | ¥550m | at 2025-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥1.3bn | at 2026-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥575m | at 2025-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥1.3bn | at 2026-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥575m | at 2025-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥252m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥95m | at 2024-09-30v | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥818m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥998m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥637m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥82m | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | ¥3m | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | ¥28m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.6bn | 2025-10-01 → 2026-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.5bn | 2024-10-01 → 2025-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥766m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-70.21 | 2025-10-01 → 2026-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-135.27 | 2024-10-01 → 2025-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-109.01 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.5% | at 2026-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 75.0% | at 2025-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 63.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Audio And Visual Appliancereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥274m |
| Audio And Visual Appliancereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥265m |
| Audio And Visual Appliancereportable segment | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥9m |
| Audio And Visual Appliancereportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥78m |
| Homereportable segment | revenue | 2025-10-01 → 2026-03-31 | ¥337m |
| Homereportable segment | revenue external | 2025-10-01 → 2026-03-31 | ¥337m |
| Homereportable segment | segment profit | 2025-10-01 → 2026-03-31 | −¥288m |
| —segment total | revenue | 2025-10-01 → 2026-03-31 | ¥611m |
| —segment total | revenue external | 2025-10-01 → 2026-03-31 | ¥602m |
| —segment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥9m |
| —segment total | segment profit | 2025-10-01 → 2026-03-31 | −¥366m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2025-10-01 → 2026-03-31 | ¥611m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-10-01 → 2026-03-31 | ¥602m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2025-10-01 → 2026-03-31 | ¥9m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-10-01 → 2026-03-31 | −¥366m |
| Audio And Visual Appliancereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥247m |
| Audio And Visual Appliancereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥248m |
| Audio And Visual Appliancereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥454,000 |
| Audio And Visual Appliancereportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥87m |
| Homereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥246m |
| Homereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥246m |
| Homereportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥88m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥494m |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥494m |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥454,000 |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | −¥175m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥494m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥494m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥454,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | −¥175m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 474
| Item | Context | Value | Unit |
|---|---|---|---|
| Number of shares held | InterimInstant_No2MajorShareholdersMember | 9179000 | |
| Shareholding ratio | InterimInstant_No2MajorShareholdersMember | 0.0570 | |
| Number of shares held | InterimInstant_No3MajorShareholdersMember | 1081000 | |
| Shareholding ratio | InterimInstant_No3MajorShareholdersMember | 0.0067 | |
| Number of shares held | InterimInstant_No4MajorShareholdersMember | 873000 | |
| Shareholding ratio | InterimInstant_No4MajorShareholdersMember | 0.0054 | |
| Number of shares held | InterimInstant_No5MajorShareholdersMember | 775000 | |
| Shareholding ratio | InterimInstant_No5MajorShareholdersMember | 0.0048 | |
| Number of shares held | InterimInstant_No6MajorShareholdersMember | 720000 | |
| Shareholding ratio | InterimInstant_No6MajorShareholdersMember | 0.0045 | |
| Number of shares held | InterimInstant_No7MajorShareholdersMember | 646000 | |
| Shareholding ratio | InterimInstant_No7MajorShareholdersMember | 0.0040 | |
| Number of shares held | InterimInstant_No8MajorShareholdersMember | 640000 | |
| Shareholding ratio | InterimInstant_No8MajorShareholdersMember | 0.0040 | |
| Number of shares held | InterimInstant_No9MajorShareholdersMember | 595000 | |
| Shareholding ratio | InterimInstant_No9MajorShareholdersMember | 0.0037 | |
| Number of shares held | InterimInstant_No10MajorShareholdersMember | 552000 | |
| Shareholding ratio | InterimInstant_No10MajorShareholdersMember | 0.0034 | |
| Number of shares held | InterimInstant | 49063000 | |
| Shareholding ratio | InterimInstant | 0.3045 | |
| Number of shares issued shares voting rights | InterimInstant_jpcrp040300-ssr_E02075-000ClassASharesSharesWithNoVotingRightsMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember | － | |
| Number of shares issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of voting rights issued shares voting rights | InterimInstant_SharesWithRestrictedVotingRightsOtherMember | － | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember | 43500 | |
| Number of voting rights issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 1607589 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember | 160758900 | |
| Number of shares issued shares voting rights | InterimInstant_OrdinarySharesSharesLessThanOneUnitMember | 362876 | |
| Number of shares issued shares voting rights | InterimInstant | 161165276 | |
| Number of voting rights issued shares voting rights | InterimInstant | 1607589 | |
| Number of shares held in own name treasury shares etc | InterimInstant_Row1Member | 43500 | |
| Number of shares held in others names treasury shares etc | InterimInstant_Row1Member | － | |
| Total number of shares held treasury shares etc | InterimInstant_Row1Member | 43500 | |
| Shareholding ratio treasury shares etc | InterimInstant_Row1Member | 0.0003 | |
| Number of shares held in own name treasury shares etc | InterimInstant | 43500 | |
| Number of shares held in others names treasury shares etc | InterimInstant | － | |
| Total number of shares held treasury shares etc | InterimInstant | 43500 | |
| Shareholding ratio treasury shares etc | InterimInstant | 0.0003 | |
| Cash and deposits | Prior1YearInstant | 575476000 | JPY |
| Cash and deposits | InterimInstant | 1280652000 | JPY |
| Accounts receivable trade | Prior1YearInstant | 90583000 | JPY |
| Accounts receivable trade | InterimInstant | 110623000 | JPY |
| Electronically recorded monetary claims operating ca | Prior1YearInstant | 134000 | JPY |
| Electronically recorded monetary claims operating ca | InterimInstant | 134000 | JPY |
| Merchandise and finished goods | Prior1YearInstant | 259237000 | JPY |
| Merchandise and finished goods | InterimInstant | 300203000 | JPY |
| Raw materials and supplies | Prior1YearInstant | 6932000 | JPY |
| Raw materials and supplies | InterimInstant | 6207000 | JPY |
| Advance payments trade | Prior1YearInstant | 91791000 | JPY |
| Advance payments trade | InterimInstant | 165894000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |