Half-year report · Q2
6731.TEDINET S100VQZC
Period2024-10-01 → 2025-03-31
Filed2025-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥494m | 2024-10-01 → 2025-03-31 | Cons. | Net sales |
| Revenue | ¥1.2bn | 2023-10-01 → 2024-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥577m | 2023-10-01 → 2024-03-31 | Cons. | Net sales |
| Operating income | −¥407m | 2024-10-01 → 2025-03-31 | Cons. | Operating income |
| Operating income | −¥431m | 2023-10-01 → 2024-03-31 | Cons. | Operating income |
| Ordinary income | −¥430m | 2024-10-01 → 2025-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥847m | 2023-10-01 → 2024-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥433m | 2023-10-01 → 2024-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥433m | 2024-10-01 → 2025-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥469m | 2023-10-01 → 2024-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥436m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.2bn | 2023-10-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥471m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥436m | 2024-10-01 → 2025-03-31 | Cons. | Profit loss |
| Net income | −¥471m | 2023-10-01 → 2024-03-31 | Cons. | Profit loss |
| Total assets | ¥870m | at 2025-03-31 | Cons. | Assets |
| Total assets | ¥619m | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥1.1bn | at 2024-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥320m | at 2025-03-31 | Cons. | Liabilities |
| Total liabilities | ¥419m | at 2024-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥550m | at 2025-03-31 | Cons. | Net assets |
| Net assets / equity | ¥200m | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥815m | at 2024-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥252m | at 2025-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥95m | at 2024-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥252m | at 2025-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥95m | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥339m | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥44m | at 2023-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥637m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥655m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥337m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | ¥28m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥43m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥5m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥766m | 2024-10-01 → 2025-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥751m | 2023-10-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥635m | 2023-10-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-10.9 | 2024-10-01 → 2025-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-64.35 | 2023-10-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-44.1 | 2023-10-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 63.1% | at 2025-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 32.1% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 70.8% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥247m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥248m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥454,000 |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥87m |
| jpcrp040300-q2r_E02075-000Homereportable segment | revenue | 2024-10-01 → 2025-03-31 | ¥246m |
| jpcrp040300-q2r_E02075-000Homereportable segment | revenue external | 2024-10-01 → 2025-03-31 | ¥246m |
| jpcrp040300-q2r_E02075-000Homereportable segment | segment profit | 2024-10-01 → 2025-03-31 | −¥88m |
| —segment total | revenue | 2024-10-01 → 2025-03-31 | ¥494m |
| —segment total | revenue external | 2024-10-01 → 2025-03-31 | ¥494m |
| —segment total | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥454,000 |
| —segment total | segment profit | 2024-10-01 → 2025-03-31 | −¥175m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2024-10-01 → 2025-03-31 | ¥494m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2024-10-01 → 2025-03-31 | ¥494m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2024-10-01 → 2025-03-31 | −¥454,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2024-10-01 → 2025-03-31 | −¥175m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥340m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥340m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥14,000 |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2023-10-01 → 2024-03-31 | ¥13m |
| jpcrp040300-q2r_E02075-000Homereportable segment | revenue | 2023-10-01 → 2024-03-31 | ¥237m |
| jpcrp040300-q2r_E02075-000Homereportable segment | revenue external | 2023-10-01 → 2024-03-31 | ¥237m |
| jpcrp040300-q2r_E02075-000Homereportable segment | segment profit | 2023-10-01 → 2024-03-31 | −¥170m |
| —segment total | revenue | 2023-10-01 → 2024-03-31 | ¥577m |
| —segment total | revenue external | 2023-10-01 → 2024-03-31 | ¥577m |
| —segment total | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥14,000 |
| —segment total | segment profit | 2023-10-01 → 2024-03-31 | −¥157m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2024-03-31 | ¥577m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2024-03-31 | ¥577m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2023-10-01 → 2024-03-31 | −¥14,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2024-03-31 | −¥157m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 487
| Item | Context | Value | Unit |
|---|---|---|---|
| Foreign exchange losses noe | Prior1YTDDuration | 992000 | JPY |
| Foreign exchange losses noe | CurrentYTDDuration | － | JPY |
| Other noe | Prior1YTDDuration | 0 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 9155000 | JPY |
| Non operating expenses | CurrentYTDDuration | 24302000 | JPY |
| Ordinary income | Prior1YTDDuration | -432872000 | JPY |
| Ordinary income | CurrentYTDDuration | -429915000 | JPY |
| Gain on reversal of subscription rights to shares ei | Prior1YTDDuration | 16000 | JPY |
| Gain on reversal of subscription rights to shares ei | CurrentYTDDuration | 4000 | JPY |
| Extraordinary income | Prior1YTDDuration | 16000 | JPY |
| Extraordinary income | CurrentYTDDuration | 4000 | JPY |
| Impairment loss el | Prior1YTDDuration | 18214000 | JPY |
| Impairment loss el | CurrentYTDDuration | 2995000 | JPY |
| Provision for business restructuring el | Prior1YTDDuration | 17815000 | JPY |
| Provision for business restructuring el | CurrentYTDDuration | － | JPY |
| Extraordinary loss | Prior1YTDDuration | 36030000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2995000 | JPY |
| Income before income taxes | Prior1YTDDuration | -468887000 | JPY |
| Income before income taxes | CurrentYTDDuration | -432907000 | JPY |
| Income taxes current | Prior1YTDDuration | 2170000 | JPY |
| Income taxes current | CurrentYTDDuration | 2836000 | JPY |
| Income taxes | Prior1YTDDuration | 2170000 | JPY |
| Income taxes | CurrentYTDDuration | 2836000 | JPY |
| Profit loss | Prior1YTDDuration | -471057000 | JPY |
| Profit loss | CurrentYTDDuration | -435743000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -471057000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -435743000 | JPY |
| Profit loss | Prior1YTDDuration | -471057000 | JPY |
| Profit loss | CurrentYTDDuration | -435743000 | JPY |
| Other comprehensive income | Prior1YTDDuration | － | JPY |
| Other comprehensive income | CurrentYTDDuration | － | JPY |
| Comprehensive income | Prior1YTDDuration | -471057000 | JPY |
| Comprehensive income | CurrentYTDDuration | -435743000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -471057000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -435743000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | － | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | － | JPY |
| Income before income taxes | Prior1YTDDuration | -468887000 | JPY |
| Income before income taxes | CurrentYTDDuration | -432907000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 3377000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 173000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 18214000 | JPY |
| Impairment loss ope cf | CurrentYTDDuration | 2995000 | JPY |
| Issuance cost of subscription rights to shares ope cf | Prior1YTDDuration | 4589000 | JPY |
| Issuance cost of subscription rights to shares ope cf | CurrentYTDDuration | 3728000 | JPY |
| Amortization of stock issuance cost ope cf | Prior1YTDDuration | 3041000 | JPY |
| Amortization of stock issuance cost ope cf | CurrentYTDDuration | 2909000 | JPY |
| Amortization of bond issuance cost ope cf | Prior1YTDDuration | － | JPY |
| Amortization of bond issuance cost ope cf | CurrentYTDDuration | 7399000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |