Quarterly report · Q1
6731.TEDINET S100STVA
Period2023-10-01 → 2023-12-31
Filed2024-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥262m | 2023-10-01 → 2023-12-31 | Cons. | Net sales |
| Revenue | ¥1.5bn | 2022-10-01 → 2023-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥395m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Operating income | −¥221m | 2023-10-01 → 2023-12-31 | Cons. | Operating income |
| Operating income | −¥366m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Ordinary income | −¥225m | 2023-10-01 → 2023-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2022-10-01 → 2023-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥355m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥227m | 2023-10-01 → 2023-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥444m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥228m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.4bn | 2022-10-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥446m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥228m | 2023-10-01 → 2023-12-31 | Cons. | Profit loss |
| Net income | −¥446m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Total assets | ¥896m | at 2023-12-31 | Cons. | Assets |
| Total assets | ¥980m | at 2023-09-30 | Cons. | Assets |
| Total assets | ¥1.6bn | at 2022-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥530m | at 2023-12-31 | Cons. | Liabilities |
| Total liabilities | ¥452m | at 2023-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥366m | at 2023-12-31 | Cons. | Net assets |
| Net assets / equity | ¥528m | at 2023-09-30 | Cons. | Net assets |
| Net assets / equity | ¥943m | at 2022-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥107m | at 2023-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥44m | at 2023-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-32.89 | 2023-10-01 → 2023-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-349.21 | 2022-10-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-184.96 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 40.6% | at 2023-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 58.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 24
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥151m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥151m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥6m |
| jpcrp040300-q1r_E02075-000Homereportable segment | revenue | 2023-10-01 → 2023-12-31 | ¥111m |
| jpcrp040300-q1r_E02075-000Homereportable segment | revenue external | 2023-10-01 → 2023-12-31 | ¥111m |
| jpcrp040300-q1r_E02075-000Homereportable segment | segment profit | 2023-10-01 → 2023-12-31 | −¥80m |
| —segment total | revenue | 2023-10-01 → 2023-12-31 | ¥262m |
| —segment total | revenue external | 2023-10-01 → 2023-12-31 | ¥262m |
| —segment total | segment profit | 2023-10-01 → 2023-12-31 | −¥86m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2023-10-01 → 2023-12-31 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2023-10-01 → 2023-12-31 | ¥262m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2023-10-01 → 2023-12-31 | −¥86m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥218m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥218m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥83m |
| jpcrp040300-q1r_E02075-000Homereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥177m |
| jpcrp040300-q1r_E02075-000Homereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥177m |
| jpcrp040300-q1r_E02075-000Homereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥109m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥395m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥395m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | −¥192m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | −¥192m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 333
| Item | Context | Value | Unit |
|---|---|---|---|
| Reversal of provision for bonuses noi | Prior1YTDDuration | 9391000 | JPY |
| Reversal of provision for bonuses noi | CurrentYTDDuration | - | JPY |
| Other noi | Prior1YTDDuration | 92000 | JPY |
| Other noi | CurrentYTDDuration | 38000 | JPY |
| Non operating income | Prior1YTDDuration | 18436000 | JPY |
| Non operating income | CurrentYTDDuration | 1556000 | JPY |
| Interest expenses noe | Prior1YTDDuration | 4000 | JPY |
| Interest expenses noe | CurrentYTDDuration | 306000 | JPY |
| Equity in losses of affiliates noe | Prior1YTDDuration | - | JPY |
| Equity in losses of affiliates noe | CurrentYTDDuration | 139000 | JPY |
| Issuance cost of subscription rights to shares noe | Prior1YTDDuration | 4308000 | JPY |
| Issuance cost of subscription rights to shares noe | CurrentYTDDuration | 3702000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration | 1856000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration | 1528000 | JPY |
| Other noe | Prior1YTDDuration | 747000 | JPY |
| Other noe | CurrentYTDDuration | 0 | JPY |
| Non operating expenses | Prior1YTDDuration | 6916000 | JPY |
| Non operating expenses | CurrentYTDDuration | 5676000 | JPY |
| Ordinary income | Prior1YTDDuration | -354734000 | JPY |
| Ordinary income | CurrentYTDDuration | -224695000 | JPY |
| Impairment loss el | Prior1YTDDuration | 7886000 | JPY |
| Impairment loss el | CurrentYTDDuration | 2287000 | JPY |
| Compensation for damage el | Prior1YTDDuration | 81695000 | JPY |
| Compensation for damage el | CurrentYTDDuration | - | JPY |
| Extraordinary loss | Prior1YTDDuration | 89582000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 2287000 | JPY |
| Income before income taxes | Prior1YTDDuration | -444316000 | JPY |
| Income before income taxes | CurrentYTDDuration | -226982000 | JPY |
| Income taxes current | Prior1YTDDuration | 1927000 | JPY |
| Income taxes current | CurrentYTDDuration | 1085000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -57000 | JPY |
| Income taxes deferred | CurrentYTDDuration | - | JPY |
| Income taxes | Prior1YTDDuration | 1870000 | JPY |
| Income taxes | CurrentYTDDuration | 1085000 | JPY |
| Profit loss | Prior1YTDDuration | -446186000 | JPY |
| Profit loss | CurrentYTDDuration | -228067000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -446186000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -228067000 | JPY |
| Profit loss | Prior1YTDDuration | -446186000 | JPY |
| Profit loss | CurrentYTDDuration | -228067000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | - | JPY |
| Comprehensive income | Prior1YTDDuration | -446186000 | JPY |
| Comprehensive income | CurrentYTDDuration | -228067000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -446186000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -228067000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02075-000AudioAndVisualApplianceReportableSegmentMember | 217975000 | JPY |
| Revenues from external customers | Prior1YTDDuration_jpcrp040300-q1r_E02075-000HomeReportableSegmentMember | 176585000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |