Quarterly report · Q2
6731.TEDINET S100QQIU
Period2022-10-01 → 2023-03-31
Filed2023-05-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥856m | 2022-10-01 → 2023-03-31 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥1.0bn | 2021-10-01 → 2022-03-31 | Cons. | Net sales |
| Operating income | −¥660m | 2022-10-01 → 2023-03-31 | Cons. | Operating income |
| Operating income | −¥635m | 2021-10-01 → 2022-03-31 | Cons. | Operating income |
| Ordinary income | −¥660m | 2022-10-01 → 2023-03-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥643m | 2021-10-01 → 2022-03-31 | Cons. | Ordinary income |
| Profit before tax | −¥804m | 2022-10-01 → 2023-03-31 | Cons. | Income before income taxes |
| Profit before tax | −¥648m | 2021-10-01 → 2022-03-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥808m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥651m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥808m | 2022-10-01 → 2023-03-31 | Cons. | Profit loss |
| Net income | −¥651m | 2021-10-01 → 2022-03-31 | Cons. | Profit loss |
| Total assets | ¥1.5bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2022-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥635m | at 2023-03-31 | Cons. | Liabilities |
| Total liabilities | ¥434m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥849m | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥145m | at 2023-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥368m | at 2022-09-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥145m | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥368m | at 2022-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥322m | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥963m | at 2021-09-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥765m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.2bn | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥651m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥35m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥93m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥45m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥578m | 2022-10-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥736m | 2021-10-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥54m | 2021-10-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-2.94 | 2022-10-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.17 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.99 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-3.81 | 2021-10-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.98 | 2022-01-01 → 2022-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 57.1% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 73.7% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥428m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥428m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥60,000 |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥111m |
| jpcrp040300-q2r_E02075-000Homereportable segment | revenue | 2022-10-01 → 2023-03-31 | ¥428m |
| jpcrp040300-q2r_E02075-000Homereportable segment | revenue external | 2022-10-01 → 2023-03-31 | ¥428m |
| jpcrp040300-q2r_E02075-000Homereportable segment | segment profit | 2022-10-01 → 2023-03-31 | −¥174m |
| —segment total | revenue | 2022-10-01 → 2023-03-31 | ¥856m |
| —segment total | revenue external | 2022-10-01 → 2023-03-31 | ¥856m |
| —segment total | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥60,000 |
| —segment total | segment profit | 2022-10-01 → 2023-03-31 | −¥285m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2023-03-31 | ¥856m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2023-03-31 | ¥856m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-10-01 → 2023-03-31 | −¥60,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2023-03-31 | −¥285m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥652m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥652m |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥160,000 |
| jpcrp040300-q2r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥136m |
| jpcrp040300-q2r_E02075-000Homereportable segment | revenue | 2021-10-01 → 2022-03-31 | ¥393m |
| jpcrp040300-q2r_E02075-000Homereportable segment | revenue external | 2021-10-01 → 2022-03-31 | ¥393m |
| jpcrp040300-q2r_E02075-000Homereportable segment | segment profit | 2021-10-01 → 2022-03-31 | −¥201m |
| —segment total | revenue | 2021-10-01 → 2022-03-31 | ¥1.0bn |
| —segment total | revenue external | 2021-10-01 → 2022-03-31 | ¥1.0bn |
| —segment total | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥160,000 |
| —segment total | segment profit | 2021-10-01 → 2022-03-31 | −¥337m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2022-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2022-03-31 | ¥1.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2022-03-31 | −¥160,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2022-03-31 | −¥337m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 501
| Item | Context | Value | Unit |
|---|---|---|---|
| Issuance cost of subscription rights to shares noe | CurrentYTDDuration | 9539000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration | 5924000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration | 3471000 | JPY |
| Amortization of bond issuance cost noe | Prior1YTDDuration | - | JPY |
| Amortization of bond issuance cost noe | CurrentYTDDuration | 4946000 | JPY |
| Other noe | Prior1YTDDuration | 3238000 | JPY |
| Other noe | CurrentYTDDuration | 143000 | JPY |
| Non operating expenses | Prior1YTDDuration | 9163000 | JPY |
| Non operating expenses | CurrentYTDDuration | 18268000 | JPY |
| Ordinary income | Prior1YTDDuration | -643151000 | JPY |
| Ordinary income | CurrentYTDDuration | -659911000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | - | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 3020000 | JPY |
| Extraordinary income | Prior1YTDDuration | - | JPY |
| Extraordinary income | CurrentYTDDuration | 3020000 | JPY |
| Impairment loss el | Prior1YTDDuration | 4372000 | JPY |
| Impairment loss el | CurrentYTDDuration | 10416000 | JPY |
| Restructuring expenses el | Prior1YTDDuration | - | JPY |
| Restructuring expenses el | CurrentYTDDuration | 54409000 | JPY |
| Compensation for damage el | Prior1YTDDuration | - | JPY |
| Compensation for damage el | CurrentYTDDuration | 82199000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 4372000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 147025000 | JPY |
| Income before income taxes | Prior1YTDDuration | -647523000 | JPY |
| Income before income taxes | CurrentYTDDuration | -803916000 | JPY |
| Income taxes current | Prior1YTDDuration | 3360000 | JPY |
| Income taxes current | CurrentYTDDuration | 3855000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -57000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -95000 | JPY |
| Income taxes | Prior1YTDDuration | 3303000 | JPY |
| Income taxes | CurrentYTDDuration | 3759000 | JPY |
| Profit loss | Prior1YTDDuration | -650827000 | JPY |
| Profit loss | CurrentYTDDuration | -807676000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -650827000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -807676000 | JPY |
| Profit loss | Prior1YTDDuration | -650827000 | JPY |
| Profit loss | CurrentYTDDuration | -807676000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | - | JPY |
| Comprehensive income | Prior1YTDDuration | -650827000 | JPY |
| Comprehensive income | CurrentYTDDuration | -807676000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | -650827000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | -807676000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | -647523000 | JPY |
| Income before income taxes | CurrentYTDDuration | -803916000 | JPY |
| Depreciation and amortization ope cf | Prior1YTDDuration | 35206000 | JPY |
| Depreciation and amortization ope cf | CurrentYTDDuration | 4814000 | JPY |
| Impairment loss ope cf | Prior1YTDDuration | 4372000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |