Quarterly report · Q1
6731.TEDINET S100Q8EE
Period2022-10-01 → 2022-12-31
Filed2023-02-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 31
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥395m | 2022-10-01 → 2022-12-31 | Cons. | Net sales |
| Revenue | ¥2.0bn | 2021-10-01 → 2022-09-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥521m | 2021-10-01 → 2021-12-31 | Cons. | Net sales |
| Operating income | −¥366m | 2022-10-01 → 2022-12-31 | Cons. | Operating income |
| Operating income | −¥302m | 2021-10-01 → 2021-12-31 | Cons. | Operating income |
| Ordinary income | −¥355m | 2022-10-01 → 2022-12-31 | Cons. | Ordinary income |
| Ordinary income | −¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥306m | 2021-10-01 → 2021-12-31 | Cons. | Ordinary income |
| Profit before tax | −¥444m | 2022-10-01 → 2022-12-31 | Cons. | Income before income taxes |
| Profit before tax | −¥310m | 2021-10-01 → 2021-12-31 | Cons. | Income before income taxes |
| Net income (owners) | −¥446m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | −¥1.3bn | 2021-10-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥311m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥446m | 2022-10-01 → 2022-12-31 | Cons. | Profit loss |
| Net income | −¥311m | 2021-10-01 → 2021-12-31 | Cons. | Profit loss |
| Total assets | ¥1.6bn | at 2022-12-31 | Cons. | Assets |
| Total assets | ¥1.7bn | at 2022-09-30 | Cons. | Assets |
| Total assets | ¥2.1bn | at 2021-12-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥673m | at 2022-12-31 | Cons. | Liabilities |
| Total liabilities | ¥434m | at 2022-09-30 | Cons. | Liabilities |
| Net assets / equity | ¥943m | at 2022-12-31 | Cons. | Net assets |
| Net assets / equity | ¥1.3bn | at 2022-09-30 | Cons. | Net assets |
| Net assets / equity | ¥1.6bn | at 2021-12-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥197m | at 2022-12-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥368m | at 2022-09-30 | Cons. | Cash and deposits |
| EPS (basic) | ¥-1.85 | 2022-10-01 → 2022-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-6.99 | 2021-10-01 → 2022-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-1.83 | 2021-10-01 → 2021-12-31 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 58.2% | at 2022-12-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 74.9% | at 2022-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 76.4% | at 2021-12-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 27
| Segment | Item | Period | Value |
|---|---|---|---|
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥218m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥218m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥83m |
| jpcrp040300-q1r_E02075-000Homereportable segment | revenue | 2022-10-01 → 2022-12-31 | ¥177m |
| jpcrp040300-q1r_E02075-000Homereportable segment | revenue external | 2022-10-01 → 2022-12-31 | ¥177m |
| jpcrp040300-q1r_E02075-000Homereportable segment | segment profit | 2022-10-01 → 2022-12-31 | −¥109m |
| —segment total | revenue | 2022-10-01 → 2022-12-31 | ¥395m |
| —segment total | revenue external | 2022-10-01 → 2022-12-31 | ¥395m |
| —segment total | segment profit | 2022-10-01 → 2022-12-31 | −¥192m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-10-01 → 2022-12-31 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-10-01 → 2022-12-31 | ¥395m |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-10-01 → 2022-12-31 | −¥192m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥334m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥334m |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥85,000 |
| jpcrp040300-q1r_E02075-000Audio And Visual Appliancereportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥61m |
| jpcrp040300-q1r_E02075-000Homereportable segment | revenue | 2021-10-01 → 2021-12-31 | ¥187m |
| jpcrp040300-q1r_E02075-000Homereportable segment | revenue external | 2021-10-01 → 2021-12-31 | ¥187m |
| jpcrp040300-q1r_E02075-000Homereportable segment | segment profit | 2021-10-01 → 2021-12-31 | −¥97m |
| —segment total | revenue | 2021-10-01 → 2021-12-31 | ¥521m |
| —segment total | revenue external | 2021-10-01 → 2021-12-31 | ¥521m |
| —segment total | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥85,000 |
| —segment total | segment profit | 2021-10-01 → 2021-12-31 | −¥158m |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-10-01 → 2021-12-31 | ¥521m |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-10-01 → 2021-12-31 | ¥521m |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-10-01 → 2021-12-31 | −¥85,000 |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-10-01 → 2021-12-31 | −¥158m |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 338
| Item | Context | Value | Unit |
|---|---|---|---|
| Interest income noi | Prior1YTDDuration | - | JPY |
| Interest income noi | CurrentYTDDuration | 0 | JPY |
| Equity in earnings of affiliates noi | Prior1YTDDuration | 159000 | JPY |
| Equity in earnings of affiliates noi | CurrentYTDDuration | 89000 | JPY |
| Commission fee noi | Prior1YTDDuration | 159000 | JPY |
| Commission fee noi | CurrentYTDDuration | - | JPY |
| Foreign exchange gains noi | Prior1YTDDuration | - | JPY |
| Foreign exchange gains noi | CurrentYTDDuration | 8862000 | JPY |
| Reversal of provision for bonuses noi | Prior1YTDDuration | - | JPY |
| Reversal of provision for bonuses noi | CurrentYTDDuration | 9391000 | JPY |
| Other noi | Prior1YTDDuration | 319000 | JPY |
| Other noi | CurrentYTDDuration | 92000 | JPY |
| Non operating income | Prior1YTDDuration | 637000 | JPY |
| Non operating income | CurrentYTDDuration | 18436000 | JPY |
| Interest expenses noe | Prior1YTDDuration | - | JPY |
| Interest expenses noe | CurrentYTDDuration | 4000 | JPY |
| Commission fee noe | Prior1YTDDuration | 51000 | JPY |
| Commission fee noe | CurrentYTDDuration | - | JPY |
| Issuance cost of subscription rights to shares noe | Prior1YTDDuration | 1316000 | JPY |
| Issuance cost of subscription rights to shares noe | CurrentYTDDuration | 4308000 | JPY |
| Amortization of stock issuance cost noe | Prior1YTDDuration | 2959000 | JPY |
| Amortization of stock issuance cost noe | CurrentYTDDuration | 1856000 | JPY |
| Other noe | Prior1YTDDuration | 168000 | JPY |
| Other noe | CurrentYTDDuration | 747000 | JPY |
| Non operating expenses | Prior1YTDDuration | 4496000 | JPY |
| Non operating expenses | CurrentYTDDuration | 6916000 | JPY |
| Ordinary income | Prior1YTDDuration | -306152000 | JPY |
| Ordinary income | CurrentYTDDuration | -354734000 | JPY |
| Impairment loss el | Prior1YTDDuration | 3539000 | JPY |
| Impairment loss el | CurrentYTDDuration | 7886000 | JPY |
| Compensation for damage el | Prior1YTDDuration | - | JPY |
| Compensation for damage el | CurrentYTDDuration | 81695000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 3539000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 89582000 | JPY |
| Income before income taxes | Prior1YTDDuration | -309692000 | JPY |
| Income before income taxes | CurrentYTDDuration | -444316000 | JPY |
| Income taxes current | Prior1YTDDuration | 1680000 | JPY |
| Income taxes current | CurrentYTDDuration | 1927000 | JPY |
| Income taxes deferred | Prior1YTDDuration | -57000 | JPY |
| Income taxes deferred | CurrentYTDDuration | -57000 | JPY |
| Income taxes | Prior1YTDDuration | 1623000 | JPY |
| Income taxes | CurrentYTDDuration | 1870000 | JPY |
| Profit loss | Prior1YTDDuration | -311316000 | JPY |
| Profit loss | CurrentYTDDuration | -446186000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | -311316000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | -446186000 | JPY |
| Profit loss | Prior1YTDDuration | -311316000 | JPY |
| Profit loss | CurrentYTDDuration | -446186000 | JPY |
| Other comprehensive income | Prior1YTDDuration | - | JPY |
| Other comprehensive income | CurrentYTDDuration | - | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |