Tokyo Tape
Sign in
← Pixela

Annual report

6731.TEDINET S100PV52
Period2021-10-01 → 2022-09-30
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥2.0bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥3.3bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥3.7bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥5.1bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Revenue¥2.6bn2017-10-01 → 2018-09-30dCons.Net sales (5-year summary)
Operating income−¥1.2bn2021-10-01 → 2022-09-30Cons.Operating income
Operating income−¥854m2020-10-01 → 2021-09-30Cons.Operating income
Ordinary income−¥1.3bn2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥893m2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income−¥1.1bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2017-10-01 → 2018-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.3bn2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥931m2020-10-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥1.3bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥937m2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.6bn2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.0bn2017-10-01 → 2018-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.3bn2021-10-01 → 2022-09-30Cons.Profit loss
Net income−¥937m2020-10-01 → 2021-09-30Cons.Profit loss
Total assets¥1.7bnat 2022-09-30Cons.Assets
Total assets¥2.4bnat 2021-09-30Cons.Assets
Total assets¥2.0bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥2.3bnat 2019-09-30dCons.Total assets (5-year summary)
Total assets¥3.7bnat 2018-09-30dCons.Total assets (5-year summary)
Total liabilities¥434mat 2022-09-30Cons.Liabilities
Total liabilities¥501mat 2021-09-30Cons.Liabilities
Net assets / equity¥1.3bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.9bnat 2021-09-30Cons.Net assets
Net assets / equity¥1.3bnat 2020-09-30dCons.Net assets
Net assets / equity¥1.7bnat 2019-09-30dCons.Net assets (5-year summary)
Net assets / equity¥2.9bnat 2018-09-30dCons.Net assets (5-year summary)
Cash and deposits¥368mat 2022-09-30Cons.Cash and deposits
Cash and deposits¥963mat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥368mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥963mat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥344mat 2020-09-30dCons.Cash and cash equivalents
Cash & equivalents¥211mat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2018-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.2bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥746m2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥513m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥645m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥844m2017-10-01 → 2018-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥93m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥98m2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥205m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥512m2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥736m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥852m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥342m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.992021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.132020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.572019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.612018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.662017-10-01 → 2018-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5.49at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥11.2at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥13.46at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥26.77at 2019-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥50.81at 2018-09-30dCons.Net assets per share (5-year summary)
Equity ratio74.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2018-09-30dCons.Equity to asset ratio (5-year summary)
Employees120at 2022-09-30Cons.Number of employees
Employees125at 2021-09-30Cons.Number of employees
Employees129at 2020-09-30dCons.Number of employees
Employees140at 2019-09-30dCons.Number of employees
Employees133at 2018-09-30dCons.Number of employees
Revenue¥1.2bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥2.2bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥2.1bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income−¥857m2021-10-01 → 2022-09-30StandaloneOperating income
Operating income−¥661m2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income−¥878m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥698m2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income−¥953m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.2bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥969m2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥919m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax−¥1.3bn2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income−¥925m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income−¥1.3bn2020-10-01 → 2021-09-30StandaloneProfit loss
Net income−¥1.1bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income−¥1.4bn2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income−¥987m2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2022-09-30StandaloneAssets
Total assets¥2.3bnat 2021-09-30StandaloneAssets
Total assets¥2.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥376mat 2022-09-30StandaloneLiabilities
Total liabilities¥455mat 2021-09-30StandaloneLiabilities
Net assets / equity¥1.7bnat 2022-09-30StandaloneNet assets
Net assets / equity¥1.9bnat 2021-09-30StandaloneNet assets
Net assets / equity¥1.7bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥1.9bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥204mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥784mat 2021-09-30StandaloneCash and deposits
EPS (basic)¥-4.862021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.962020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.32019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.442018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.442017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥7.23at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥11.24at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥17.25at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥29.85at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥52.02at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio81.9%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued237,786,480at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued168,491,046at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued99,999,581at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued64,208,581at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued57,608,581at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees88at 2022-09-30StandaloneNumber of employees
Employees94at 2021-09-30StandaloneNumber of employees
Employees100at 2020-09-30dStandaloneNumber of employees
Employees108at 2019-09-30dStandaloneNumber of employees
Employees108at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Audio And Visual Appliancereportable segmentdepreciation2021-10-01 → 2022-09-30¥47m
Audio And Visual Appliancereportable segmentemployeesat 2022-09-3065 pure
Audio And Visual Appliancereportable segmentrevenue2021-10-01 → 2022-09-30¥1.2bn
Audio And Visual Appliancereportable segmentrevenue external2021-10-01 → 2022-09-30¥1.2bn
Audio And Visual Appliancereportable segmentrevenue intersegment2021-10-01 → 2022-09-30−¥160,000
Audio And Visual Appliancereportable segmentsegment profit2021-10-01 → 2022-09-30−¥275m
Homereportable segmentdepreciation2021-10-01 → 2022-09-30¥440,000
Homereportable segmentemployeesat 2022-09-3032 pure
Homereportable segmentrevenue2021-10-01 → 2022-09-30¥840m
Homereportable segmentrevenue external2021-10-01 → 2022-09-30¥840m
Homereportable segmentsegment profit2021-10-01 → 2022-09-30−¥381m
—segment totaldepreciation2021-10-01 → 2022-09-30¥48m
—segment totalrevenue2021-10-01 → 2022-09-30¥2.0bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥2.0bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30−¥160,000
—segment totalsegment profit2021-10-01 → 2022-09-30−¥656m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-10-01 → 2022-09-30¥48m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-09-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-09-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2022-09-30−¥160,000
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-09-30−¥656m
Audio And Visual Appliancereportable segmentdepreciation2020-10-01 → 2021-09-30¥105m
Audio And Visual Appliancereportable segmentrevenue2020-10-01 → 2021-09-30¥2.1bn
Audio And Visual Appliancereportable segmentrevenue external2020-10-01 → 2021-09-30¥2.1bn
Audio And Visual Appliancereportable segmentrevenue intersegment2020-10-01 → 2021-09-30−¥228,000
Audio And Visual Appliancereportable segmentsegment profit2020-10-01 → 2021-09-30−¥106m
Homereportable segmentdepreciation2020-10-01 → 2021-09-30¥960,000
Homereportable segmentrevenue2020-10-01 → 2021-09-30¥1.2bn
Homereportable segmentrevenue external2020-10-01 → 2021-09-30¥1.2bn
Homereportable segmentsegment profit2020-10-01 → 2021-09-30−¥198m
—segment totaldepreciation2020-10-01 → 2021-09-30¥106m
—segment totalrevenue2020-10-01 → 2021-09-30¥3.3bn
—segment totalrevenue external2020-10-01 → 2021-09-30¥3.3bn
—segment totalrevenue intersegment2020-10-01 → 2021-09-30−¥228,000
—segment totalsegment profit2020-10-01 → 2021-09-30−¥304m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-10-01 → 2021-09-30¥106m
Total Of Reportable Segments And Otherssegment totalrevenue2020-10-01 → 2021-09-30¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-10-01 → 2021-09-30¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-10-01 → 2021-09-30−¥228,000
Total Of Reportable Segments And Otherssegment totalsegment profit2020-10-01 → 2021-09-30−¥304m
Audio And Visual Appliancereportable segmentemployeesat 2022-09-3065 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,200
ItemContextValueUnit
Other clCurrentYearInstant148333000JPY
Current liabilitiesPrior1YearInstant462778000JPY
Current liabilitiesCurrentYearInstant393096000JPY
Deferred tax liabilitiesPrior1YearInstant323000JPY
Deferred tax liabilitiesCurrentYearInstant95000JPY
Asset retirement obligations nclPrior1YearInstant37759000JPY
Asset retirement obligations nclCurrentYearInstant40677000JPY
Noncurrent liabilitiesPrior1YearInstant38083000JPY
Noncurrent liabilitiesCurrentYearInstant40772000JPY
LiabilitiesPrior1YearInstant500861000JPY
LiabilitiesCurrentYearInstant433869000JPY
Capital stockPrior1YearInstant5049320000JPY
Capital stockCurrentYearInstant5425553000JPY
Capital surplusPrior1YearInstant3948029000JPY
Capital surplusCurrentYearInstant4324262000JPY
Retained earningsPrior1YearInstant-6987322000JPY
Retained earningsCurrentYearInstant-8319246000JPY
Treasury stockPrior1YearInstant-125038000JPY
Treasury stockCurrentYearInstant-125038000JPY
Shareholders equityPrior1YearInstant1884988000JPY
Shareholders equityCurrentYearInstant1305530000JPY
Subscription rights to sharesPrior1YearInstant96000JPY
Subscription rights to sharesCurrentYearInstant2918000JPY
Net assetsPrior1YearInstant1885084000JPY
Net assetsCurrentYearInstant1308448000JPY
Liabilities and net assetsPrior1YearInstant2385946000JPY
Liabilities and net assetsCurrentYearInstant1742318000JPY
Net salesPrior1YearDuration3329122000JPY
Net salesCurrentYearDuration2007985000JPY
Cost of salesPrior1YearDuration2879922000JPY
Cost of salesCurrentYearDuration1820098000JPY
Gross profitPrior1YearDuration449199000JPY
Gross profitCurrentYearDuration187886000JPY
Selling general and administrative expensesPrior1YearDuration1302843000JPY
Selling general and administrative expensesCurrentYearDuration1427787000JPY
Operating incomePrior1YearDuration-853643000JPY
Operating incomeCurrentYearDuration-1239900000JPY
Interest income noiPrior1YearDuration9000JPY
Interest income noiCurrentYearDuration8000JPY
Equity in earnings of affiliates noiPrior1YearDuration521000JPY
Equity in earnings of affiliates noiCurrentYearDuration1433000JPY
Other noiPrior1YearDuration1559000JPY
Other noiCurrentYearDuration1203000JPY
Non operating incomePrior1YearDuration2090000JPY
Non operating incomeCurrentYearDuration2645000JPY
Issuance cost of subscription rights to shares noePrior1YearDuration3290000JPY
Issuance cost of subscription rights to shares noeCurrentYearDuration2667000JPY
Amortization of stock issuance cost noePrior1YearDuration11881000JPY
Amortization of stock issuance cost noeCurrentYearDuration10504000JPY
Amortization of bond issuance cost noePrior1YearDuration4536000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-09-30pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass