Annual report

Period2021-10-01 → 2022-09-30
Filed2022-12-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 133
MetricValuePeriodScopeSource row
Revenue¥2.0bn2021-10-01 → 2022-09-30Cons.Net sales
Revenue¥3.3bn2020-10-01 → 2021-09-30Cons.Net sales
Revenue¥3.7bn2019-10-01 → 2020-09-30dCons.Net sales (5-year summary)
Revenue¥5.1bn2018-10-01 → 2019-09-30dCons.Net sales (5-year summary)
Revenue¥2.6bn2017-10-01 → 2018-09-30dCons.Net sales (5-year summary)
Operating income−¥1.2bn2021-10-01 → 2022-09-30Cons.Operating income
Operating income−¥854m2020-10-01 → 2021-09-30Cons.Operating income
Ordinary income−¥1.3bn2021-10-01 → 2022-09-30Cons.Ordinary income
Ordinary income−¥893m2020-10-01 → 2021-09-30Cons.Ordinary income
Ordinary income−¥1.1bn2019-10-01 → 2020-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.5bn2018-10-01 → 2019-09-30dCons.Ordinary income loss (5-year summary)
Ordinary income−¥1.0bn2017-10-01 → 2018-09-30dCons.Ordinary income loss (5-year summary)
Profit before tax−¥1.3bn2021-10-01 → 2022-09-30Cons.Income before income taxes
Profit before tax−¥931m2020-10-01 → 2021-09-30Cons.Income before income taxes
Net income (owners)−¥1.3bn2021-10-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥937m2020-10-01 → 2021-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2019-10-01 → 2020-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.6bn2018-10-01 → 2019-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.0bn2017-10-01 → 2018-09-30dCons.Profit loss attributable to owners of parent (5-year summary)
Net income−¥1.3bn2021-10-01 → 2022-09-30Cons.Profit loss
Net income−¥937m2020-10-01 → 2021-09-30Cons.Profit loss
Total assets¥1.7bnat 2022-09-30Cons.Assets
Total assets¥2.4bnat 2021-09-30Cons.Assets
Total assets¥2.0bnat 2020-09-30dCons.Total assets (5-year summary)
Total assets¥2.3bnat 2019-09-30dCons.Total assets (5-year summary)
Total assets¥3.7bnat 2018-09-30dCons.Total assets (5-year summary)
Total liabilities¥434mat 2022-09-30Cons.Liabilities
Total liabilities¥501mat 2021-09-30Cons.Liabilities
Net assets / equity¥1.3bnat 2022-09-30Cons.Net assets
Net assets / equity¥1.9bnat 2021-09-30Cons.Net assets
Net assets / equity¥1.3bnat 2020-09-30dCons.Net assets
Net assets / equity¥1.7bnat 2019-09-30dCons.Net assets (5-year summary)
Net assets / equity¥2.9bnat 2018-09-30dCons.Net assets (5-year summary)
Cash and deposits¥368mat 2022-09-30Cons.Cash and deposits
Cash and deposits¥963mat 2021-09-30Cons.Cash and deposits
Cash & equivalents¥368mat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥963mat 2021-09-30Cons.Cash and cash equivalents
Cash & equivalents¥344mat 2020-09-30dCons.Cash and cash equivalents
Cash & equivalents¥211mat 2019-09-30dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥1.0bnat 2018-09-30dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.2bn2021-10-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥746m2020-10-01 → 2021-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥513m2019-10-01 → 2020-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥645m2018-10-01 → 2019-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥844m2017-10-01 → 2018-09-30dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥93m2021-10-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥98m2020-10-01 → 2021-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥205m2019-10-01 → 2020-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥512m2018-10-01 → 2019-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥736m2021-10-01 → 2022-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥1.5bn2020-10-01 → 2021-09-30Cons.Net cash provided by used in financing activities
Financing cash flow¥852m2019-10-01 → 2020-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥342m2018-10-01 → 2019-09-30dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.4bn2017-10-01 → 2018-09-30dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥-6.992021-10-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.132020-10-01 → 2021-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-15.572019-10-01 → 2020-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-26.612018-10-01 → 2019-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-20.662017-10-01 → 2018-09-30dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥5.49at 2022-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥11.2at 2021-09-30Cons.Net assets per share (5-year summary)
Net assets per share¥13.46at 2020-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥26.77at 2019-09-30dCons.Net assets per share (5-year summary)
Net assets per share¥50.81at 2018-09-30dCons.Net assets per share (5-year summary)
Equity ratio74.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2021-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio67.9%at 2020-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio74.7%at 2019-09-30dCons.Equity to asset ratio (5-year summary)
Equity ratio79.0%at 2018-09-30dCons.Equity to asset ratio (5-year summary)
Employees120at 2022-09-30Cons.Number of employees
Employees125at 2021-09-30Cons.Number of employees
Employees129at 2020-09-30dCons.Number of employees
Employees140at 2019-09-30dCons.Number of employees
Employees133at 2018-09-30dCons.Number of employees
Revenue¥1.2bn2021-10-01 → 2022-09-30StandaloneNet sales
Revenue¥2.2bn2020-10-01 → 2021-09-30StandaloneNet sales
Revenue¥2.1bn2019-10-01 → 2020-09-30dStandaloneNet sales (5-year summary)
Revenue¥3.1bn2018-10-01 → 2019-09-30dStandaloneNet sales (5-year summary)
Revenue¥1.6bn2017-10-01 → 2018-09-30dStandaloneNet sales (5-year summary)
Operating income−¥857m2021-10-01 → 2022-09-30StandaloneOperating income
Operating income−¥661m2020-10-01 → 2021-09-30StandaloneOperating income
Ordinary income−¥878m2021-10-01 → 2022-09-30StandaloneOrdinary income
Ordinary income−¥698m2020-10-01 → 2021-09-30StandaloneOrdinary income
Ordinary income−¥953m2019-10-01 → 2020-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥1.2bn2018-10-01 → 2019-09-30dStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥969m2017-10-01 → 2018-09-30dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥919m2021-10-01 → 2022-09-30StandaloneIncome before income taxes
Profit before tax−¥1.3bn2020-10-01 → 2021-09-30StandaloneIncome before income taxes
Net income−¥925m2021-10-01 → 2022-09-30StandaloneProfit loss
Net income−¥1.3bn2020-10-01 → 2021-09-30StandaloneProfit loss
Net income−¥1.1bn2019-10-01 → 2020-09-30dStandaloneNet income loss (5-year summary)
Net income−¥1.4bn2018-10-01 → 2019-09-30dStandaloneNet income loss (5-year summary)
Net income−¥987m2017-10-01 → 2018-09-30dStandaloneNet income loss (5-year summary)
Total assets¥2.1bnat 2022-09-30StandaloneAssets
Total assets¥2.3bnat 2021-09-30StandaloneAssets
Total assets¥2.3bnat 2020-09-30dStandaloneTotal assets (5-year summary)
Total assets¥2.4bnat 2019-09-30dStandaloneTotal assets (5-year summary)
Total assets¥3.7bnat 2018-09-30dStandaloneTotal assets (5-year summary)
Total liabilities¥376mat 2022-09-30StandaloneLiabilities
Total liabilities¥455mat 2021-09-30StandaloneLiabilities
Net assets / equity¥1.7bnat 2022-09-30StandaloneNet assets
Net assets / equity¥1.9bnat 2021-09-30StandaloneNet assets
Net assets / equity¥1.7bnat 2020-09-30dStandaloneNet assets
Net assets / equity¥1.9bnat 2019-09-30dStandaloneNet assets (5-year summary)
Net assets / equity¥3.0bnat 2018-09-30dStandaloneNet assets (5-year summary)
Cash and deposits¥204mat 2022-09-30StandaloneCash and deposits
Cash and deposits¥784mat 2021-09-30StandaloneCash and deposits
EPS (basic)¥-4.862021-10-01 → 2022-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-9.962020-10-01 → 2021-09-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-13.32019-10-01 → 2020-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-24.442018-10-01 → 2019-09-30dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-19.442017-10-01 → 2018-09-30dStandaloneBasic earnings loss per share (5-year summary)
Net assets per share¥7.23at 2022-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥11.24at 2021-09-30StandaloneNet assets per share (5-year summary)
Net assets per share¥17.25at 2020-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥29.85at 2019-09-30dStandaloneNet assets per share (5-year summary)
Net assets per share¥52.02at 2018-09-30dStandaloneNet assets per share (5-year summary)
Equity ratio81.9%at 2022-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2021-09-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.2%at 2020-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio79.1%at 2019-09-30dStandaloneEquity to asset ratio (5-year summary)
Equity ratio80.6%at 2018-09-30dStandaloneEquity to asset ratio (5-year summary)
Shares issued237,786,480at 2022-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued168,491,046at 2021-09-30StandaloneTotal number of issued shares (5-year summary)
Shares issued99,999,581at 2020-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued64,208,581at 2019-09-30dStandaloneTotal number of issued shares (5-year summary)
Shares issued57,608,581at 2018-09-30dStandaloneTotal number of issued shares (5-year summary)
Employees88at 2022-09-30StandaloneNumber of employees
Employees94at 2021-09-30StandaloneNumber of employees
Employees100at 2020-09-30dStandaloneNumber of employees
Employees108at 2019-09-30dStandaloneNumber of employees
Employees108at 2018-09-30dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 41
SegmentItemPeriodValue
Audio And Visual Appliancereportable segmentdepreciation2021-10-01 → 2022-09-30¥47m
Audio And Visual Appliancereportable segmentemployeesat 2022-09-3065 pure
Audio And Visual Appliancereportable segmentrevenue2021-10-01 → 2022-09-30¥1.2bn
Audio And Visual Appliancereportable segmentrevenue external2021-10-01 → 2022-09-30¥1.2bn
Audio And Visual Appliancereportable segmentrevenue intersegment2021-10-01 → 2022-09-30−¥160,000
Audio And Visual Appliancereportable segmentsegment profit2021-10-01 → 2022-09-30−¥275m
Homereportable segmentdepreciation2021-10-01 → 2022-09-30¥440,000
Homereportable segmentemployeesat 2022-09-3032 pure
Homereportable segmentrevenue2021-10-01 → 2022-09-30¥840m
Homereportable segmentrevenue external2021-10-01 → 2022-09-30¥840m
Homereportable segmentsegment profit2021-10-01 → 2022-09-30−¥381m
—segment totaldepreciation2021-10-01 → 2022-09-30¥48m
—segment totalrevenue2021-10-01 → 2022-09-30¥2.0bn
—segment totalrevenue external2021-10-01 → 2022-09-30¥2.0bn
—segment totalrevenue intersegment2021-10-01 → 2022-09-30−¥160,000
—segment totalsegment profit2021-10-01 → 2022-09-30−¥656m
Total Of Reportable Segments And Otherssegment totaldepreciation2021-10-01 → 2022-09-30¥48m
Total Of Reportable Segments And Otherssegment totalrevenue2021-10-01 → 2022-09-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-10-01 → 2022-09-30¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2021-10-01 → 2022-09-30−¥160,000
Total Of Reportable Segments And Otherssegment totalsegment profit2021-10-01 → 2022-09-30−¥656m
Audio And Visual Appliancereportable segmentdepreciation2020-10-01 → 2021-09-30¥105m
Audio And Visual Appliancereportable segmentrevenue2020-10-01 → 2021-09-30¥2.1bn
Audio And Visual Appliancereportable segmentrevenue external2020-10-01 → 2021-09-30¥2.1bn
Audio And Visual Appliancereportable segmentrevenue intersegment2020-10-01 → 2021-09-30−¥228,000
Audio And Visual Appliancereportable segmentsegment profit2020-10-01 → 2021-09-30−¥106m
Homereportable segmentdepreciation2020-10-01 → 2021-09-30¥960,000
Homereportable segmentrevenue2020-10-01 → 2021-09-30¥1.2bn
Homereportable segmentrevenue external2020-10-01 → 2021-09-30¥1.2bn
Homereportable segmentsegment profit2020-10-01 → 2021-09-30−¥198m
—segment totaldepreciation2020-10-01 → 2021-09-30¥106m
—segment totalrevenue2020-10-01 → 2021-09-30¥3.3bn
—segment totalrevenue external2020-10-01 → 2021-09-30¥3.3bn
—segment totalrevenue intersegment2020-10-01 → 2021-09-30−¥228,000
—segment totalsegment profit2020-10-01 → 2021-09-30−¥304m
Total Of Reportable Segments And Otherssegment totaldepreciation2020-10-01 → 2021-09-30¥106m
Total Of Reportable Segments And Otherssegment totalrevenue2020-10-01 → 2021-09-30¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-10-01 → 2021-09-30¥3.3bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2020-10-01 → 2021-09-30−¥228,000
Total Of Reportable Segments And Otherssegment totalsegment profit2020-10-01 → 2021-09-30−¥304m
Audio And Visual Appliancereportable segmentemployeesat 2022-09-3065 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,200
ItemContextValueUnit
Impairment loss ope cfCurrentYearDuration61272000JPY
Issuance cost of subscription rights to shares ope cfPrior1YearDuration3290000JPY
Issuance cost of subscription rights to shares ope cfCurrentYearDuration2667000JPY
Amortization of stock issuance cost ope cfPrior1YearDuration11881000JPY
Amortization of stock issuance cost ope cfCurrentYearDuration10504000JPY
Amortization of bond issuance cost ope cfPrior1YearDuration4536000JPY
Amortization of bond issuance cost ope cfCurrentYearDuration4817000JPY
Loss on valuation of inventories ope cfPrior1YearDuration124616000JPY
Loss on valuation of inventories ope cfCurrentYearDuration66586000JPY
Increase decrease in allowance for doubtful accounts ope cfPrior1YearDuration58000JPY
Increase decrease in allowance for doubtful accounts ope cfCurrentYearDuration-297000JPY
Increase decrease in provision for bonuses ope cfPrior1YearDuration200000JPY
Increase decrease in provision for bonuses ope cfCurrentYearDuration767000JPY
Interest and dividends income ope cfPrior1YearDuration-9000JPY
Interest and dividends income ope cfCurrentYearDuration-8000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration-521000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-1433000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-2503000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-2161000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration136891000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration60792000JPY
Decrease increase in inventories ope cfPrior1YearDuration-118219000JPY
Decrease increase in inventories ope cfCurrentYearDuration-155957000JPY
Increase decrease in advances received ope cfPrior1YearDuration27086000JPY
Increase decrease in advances received ope cfCurrentYearDuration-59859000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration-132176000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-66513000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration-1556000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration5822000JPY
Increase decrease in accrued expenses ope cfPrior1YearDuration-6137000JPY
Increase decrease in accrued expenses ope cfCurrentYearDuration16368000JPY
Decrease increase in accounts receivable other ope cfPrior1YearDuration88384000JPY
Decrease increase in accounts receivable other ope cfCurrentYearDuration1757000JPY
Other net ope cfPrior1YearDuration-87886000JPY
Other net ope cfCurrentYearDuration97942000JPY
Subtotal ope cfPrior1YearDuration-738331000JPY
Subtotal ope cfCurrentYearDuration-1233630000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration9000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration8000JPY
Income taxes paid ope cfPrior1YearDuration-7664000JPY
Income taxes paid ope cfCurrentYearDuration-6721000JPY
Net cash provided by used in operating activitiesPrior1YearDuration-745987000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-1240343000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-18453000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-35513000JPY
Purchase of intangible assets inv cfPrior1YearDuration-79645000JPY
Purchase of intangible assets inv cfCurrentYearDuration-57332000JPY
Other net inv cfPrior1YearDuration-120000JPY
Other net inv cfCurrentYearDuration39000JPY
Net cash provided by used in investment activitiesPrior1YearDuration-98219000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-09-30pass rounding
balance sheet identityconsolidated 2022-09-30pass rounding
balance sheet identitynon_consolidated 2021-09-30pass
balance sheet identitynon_consolidated 2022-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-09-30pass
statement vs summary · net assetsconsolidated 2021-09-30pass
statement vs summary · net assetsconsolidated 2022-09-30pass
statement vs summary · net assetsnon_consolidated 2020-09-30pass
statement vs summary · net assetsnon_consolidated 2021-09-30pass
statement vs summary · net assetsnon_consolidated 2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2020-10-01/2021-09-30pass
statement vs summary · net income attributable to parentconsolidated 2021-10-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2020-10-01/2021-09-30pass
statement vs summary · operating cash flowconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenueconsolidated 2020-10-01/2021-09-30pass
statement vs summary · revenueconsolidated 2021-10-01/2022-09-30pass
statement vs summary · revenuenon_consolidated 2020-10-01/2021-09-30pass
statement vs summary · revenuenon_consolidated 2021-10-01/2022-09-30pass
statement vs summary · total assetsconsolidated 2021-09-30pass
statement vs summary · total assetsconsolidated 2022-09-30pass
statement vs summary · total assetsnon_consolidated 2021-09-30pass
statement vs summary · total assetsnon_consolidated 2022-09-30pass