Quarterly report · Q3
6728.TEDINET S100TC37
Period2023-07-01 → 2024-03-31
Filed2024-05-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 46
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥185.2bn | 2023-07-01 → 2024-03-31 | Cons. | Net sales |
| Revenue | ¥227.5bn | 2022-07-01 → 2023-06-30 | Cons. | Net sales (5-year summary) |
| Revenue | ¥161.0bn | 2022-07-01 → 2023-03-31 | Cons. | Net sales |
| Operating income | ¥20.4bn | 2023-07-01 → 2024-03-31 | Cons. | Operating income |
| Operating income | ¥12.7bn | 2022-07-01 → 2023-03-31 | Cons. | Operating income |
| Ordinary income | ¥20.5bn | 2023-07-01 → 2024-03-31 | Cons. | Ordinary income |
| Ordinary income | ¥22.9bn | 2022-07-01 → 2023-06-30 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥15.7bn | 2022-07-01 → 2023-03-31 | Cons. | Ordinary income |
| Profit before tax | ¥20.5bn | 2023-07-01 → 2024-03-31 | Cons. | Income before income taxes |
| Profit before tax | ¥15.8bn | 2022-07-01 → 2023-03-31 | Cons. | Income before income taxes |
| Net income (owners) | ¥13.3bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥14.2bn | 2022-07-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥11.8bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥14.2bn | 2023-07-01 → 2024-03-31 | Cons. | Profit loss |
| Net income | ¥11.4bn | 2022-07-01 → 2023-03-31 | Cons. | Profit loss |
| Total assets | ¥378.5bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥353.5bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥338.9bn | at 2023-03-31 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥162.8bn | at 2024-03-31 | Cons. | Liabilities |
| Total liabilities | ¥148.6bn | at 2023-06-30 | Cons. | Liabilities |
| Net assets / equity | ¥215.8bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥204.9bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥199.1bn | at 2023-03-31 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥95.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash and deposits | ¥98.4bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash & equivalents | ¥84.4bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥87.3bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥83.1bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥107.1bn | at 2022-06-30d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥12.3bn | 2023-07-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥1.0bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.6bn | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥14.5bn | 2023-07-01 → 2024-03-31 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥15.7bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥10.1bn | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥1.7bn | 2023-07-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥5.4bn | 2022-07-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥9.3bn | 2022-07-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥269.77 | 2023-07-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥130.51 | 2024-01-01 → 2024-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥287.7 | 2022-07-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥238.7 | 2022-07-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥49.17 | 2023-01-01 → 2023-03-31d | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 55.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.1% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 56.9% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | revenue | 2023-07-01 → 2024-03-31 | −¥2.8bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-07-01 → 2024-03-31 | −¥2.8bn |
| Reconciling Itemsreconciling | segment profit | 2023-07-01 → 2024-03-31 | ¥95m |
| jpcrp040300-q3r_E01589-000Vacuum Application Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥37.0bn |
| jpcrp040300-q3r_E01589-000Vacuum Application Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥34.7bn |
| jpcrp040300-q3r_E01589-000Vacuum Application Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥2.3bn |
| jpcrp040300-q3r_E01589-000Vacuum Application Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E01589-000Vacuum Equipment Businessreportable segment | revenue | 2023-07-01 → 2024-03-31 | ¥151.0bn |
| jpcrp040300-q3r_E01589-000Vacuum Equipment Businessreportable segment | revenue external | 2023-07-01 → 2024-03-31 | ¥150.5bn |
| jpcrp040300-q3r_E01589-000Vacuum Equipment Businessreportable segment | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥445m |
| jpcrp040300-q3r_E01589-000Vacuum Equipment Businessreportable segment | segment profit | 2023-07-01 → 2024-03-31 | ¥17.9bn |
| —segment total | revenue | 2023-07-01 → 2024-03-31 | ¥188.0bn |
| —segment total | revenue external | 2023-07-01 → 2024-03-31 | ¥185.2bn |
| —segment total | revenue intersegment | 2023-07-01 → 2024-03-31 | ¥2.8bn |
| —segment total | segment profit | 2023-07-01 → 2024-03-31 | ¥20.3bn |
| Reconciling Itemsreconciling | revenue | 2022-07-01 → 2023-03-31 | −¥2.6bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-07-01 → 2023-03-31 | −¥2.6bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2023-03-31 | ¥44m |
| jpcrp040300-q3r_E01589-000Vacuum Application Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥31.9bn |
| jpcrp040300-q3r_E01589-000Vacuum Application Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥30.0bn |
| jpcrp040300-q3r_E01589-000Vacuum Application Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥1.9bn |
| jpcrp040300-q3r_E01589-000Vacuum Application Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥2.4bn |
| jpcrp040300-q3r_E01589-000Vacuum Equipment Businessreportable segment | revenue | 2022-07-01 → 2023-03-31 | ¥131.7bn |
| jpcrp040300-q3r_E01589-000Vacuum Equipment Businessreportable segment | revenue external | 2022-07-01 → 2023-03-31 | ¥131.0bn |
| jpcrp040300-q3r_E01589-000Vacuum Equipment Businessreportable segment | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥650m |
| jpcrp040300-q3r_E01589-000Vacuum Equipment Businessreportable segment | segment profit | 2022-07-01 → 2023-03-31 | ¥10.3bn |
| —segment total | revenue | 2022-07-01 → 2023-03-31 | ¥163.6bn |
| —segment total | revenue external | 2022-07-01 → 2023-03-31 | ¥161.0bn |
| —segment total | revenue intersegment | 2022-07-01 → 2023-03-31 | ¥2.6bn |
| —segment total | segment profit | 2022-07-01 → 2023-03-31 | ¥12.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 481
| Item | Context | Value | Unit |
|---|---|---|---|
| Net defined benefit liability | Prior1YearInstant | 7414000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 7331000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | Prior1YearInstant | 311000000 | JPY |
| Provision for share based remuneration for directors and other officers ncl | CurrentQuarterInstant | 402000000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 409000000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 413000000 | JPY |
| Other ncl | Prior1YearInstant | 420000000 | JPY |
| Other ncl | CurrentQuarterInstant | 627000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 41867000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 46295000000 | JPY |
| Liabilities | Prior1YearInstant | 148620000000 | JPY |
| Liabilities | CurrentQuarterInstant | 162784000000 | JPY |
| Capital stock | Prior1YearInstant | 20873000000 | JPY |
| Capital stock | CurrentQuarterInstant | 20873000000 | JPY |
| Capital surplus | Prior1YearInstant | 3912000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 3912000000 | JPY |
| Retained earnings | Prior1YearInstant | 160563000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 168474000000 | JPY |
| Treasury stock | Prior1YearInstant | -345000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -257000000 | JPY |
| Shareholders equity | Prior1YearInstant | 185003000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 193002000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 2036000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 1865000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 12721000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 15324000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1547000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1244000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 13209000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 15945000000 | JPY |
| Non controlling interests | Prior1YearInstant | 6641000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 6803000000 | JPY |
| Net assets | Prior1YearInstant | 204853000000 | JPY |
| Net assets | CurrentQuarterInstant | 215751000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 353474000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 378534000000 | JPY |
| Net sales | Prior1YTDDuration | 160959000000 | JPY |
| Net sales | CurrentYTDDuration | 185207000000 | JPY |
| Cost of sales | Prior1YTDDuration | 112920000000 | JPY |
| Cost of sales | CurrentYTDDuration | 127857000000 | JPY |
| Gross profit | Prior1YTDDuration | 48040000000 | JPY |
| Gross profit | CurrentYTDDuration | 57351000000 | JPY |
| Selling general and administrative expenses | Prior1YTDDuration | 35296000000 | JPY |
| Selling general and administrative expenses | CurrentYTDDuration | 36944000000 | JPY |
| Operating income | Prior1YTDDuration | 12743000000 | JPY |
| Operating income | CurrentYTDDuration | 20407000000 | JPY |
| Interest income noi | Prior1YTDDuration | 237000000 | JPY |
| Interest income noi | CurrentYTDDuration | 354000000 | JPY |
| Dividends income noi | Prior1YTDDuration | 405000000 | JPY |
| Dividends income noi | CurrentYTDDuration | 509000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass rounding |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |