Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥110.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥115.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥118.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥112.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥108.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥13.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥10.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥14.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥10.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥9.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥14.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥12.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥9.5bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.5bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥5.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥65.0bnat 2026-03-31Cons.Assets
Total assets¥70.8bnat 2025-03-31Cons.Assets
Total assets¥79.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥75.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥73.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥27.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥39.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥37.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥30.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥36.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥40.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥43.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥16.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥24.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥16.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥31.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥20.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥21.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥235m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥16.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.982025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.972024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.642023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.342022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.982021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥278.1at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥229.43at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥247.64at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥259.15at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥273.65at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio57.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE28.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE15.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE27.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees930at 2026-03-31Cons.Number of employees
Employees1,006at 2025-03-31Cons.Number of employees
Employees1,066at 2024-03-31vCons.Number of employees
Employees1,076at 2023-03-31vCons.Number of employees
Employees1,069at 2022-03-31vCons.Number of employees
Revenue¥100.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥101.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥94.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥104.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥99.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥11.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥5.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥17.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥5.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.9bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥16.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥5.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥13.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥4.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥20m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥4.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥11.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥53.1bnat 2026-03-31StandaloneAssets
Total assets¥56.0bnat 2025-03-31StandaloneAssets
Total assets¥65.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥66.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥61.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥23.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥35.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥29.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥20.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥36.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥37.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥9.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥14.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥99.082025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.142023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.882022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.862021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥219.03at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥151.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥180.51at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥234.16at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥233.42at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio55.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE53.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE17.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE33.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued135,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued146,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued152,000,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued158,000,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees404at 2026-03-31StandaloneNumber of employees
Employees415at 2025-03-31StandaloneNumber of employees
Employees422at 2024-03-31vStandaloneNumber of employees
Employees418at 2023-03-31vStandaloneNumber of employees
Employees410at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥659m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥785m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥28.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥5.7bn
Brand Businessreportable segmentcapex2025-04-01 → 2026-03-31¥356m
Brand Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥75m
Brand Businessreportable segmentemployeesat 2026-03-31331 pure
Brand Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥32.7bn
Brand Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥32.7bn
Brand Businessreportable segmentsegment assetsat 2026-03-31¥13.3bn
Brand Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.0bn
Technology Solution Businessreportable segmentcapex2025-04-01 → 2026-03-31¥1.4bn
Technology Solution Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥1.0bn
Technology Solution Businessreportable segmentemployeesat 2026-03-31441 pure
Technology Solution Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥77.3bn
Technology Solution Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥77.3bn
Technology Solution Businessreportable segmentsegment assetsat 2026-03-31¥23.6bn
Technology Solution Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥17.1bn
—segment totalcapex2025-04-01 → 2026-03-31¥1.8bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥1.1bn
—segment totalemployeesat 2026-03-31772 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥110.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥110.0bn
—segment totalsegment assetsat 2026-03-31¥36.9bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥19.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥286m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥37.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥5.4bn
Brand Businessreportable segmentcapex2024-04-01 → 2025-03-31¥470m
Brand Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥61m
Brand Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥28.7bn
Brand Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥28.7bn
Brand Businessreportable segmentsegment assetsat 2025-03-31¥11.4bn
Brand Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥2.9bn
Technology Solution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥770m
Technology Solution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥937m
Technology Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥86.9bn
Technology Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥86.9bn
Technology Solution Businessreportable segmentsegment assetsat 2025-03-31¥22.4bn
Technology Solution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥18.5bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥998m
—segment totalrevenue2024-04-01 → 2025-03-31¥115.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥115.7bn
—segment totalsegment assetsat 2025-03-31¥33.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥15.6bn
Brand Businessreportable segmentemployeesat 2026-03-31112 pure
Technology Solution Businessreportable segmentemployeesat 2026-03-31210 pure
—segment totalemployeesat 2026-03-31322 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,491
ItemContextValueUnit
Work in processPrior1YearInstant332000000JPY
Work in processCurrentYearInstant265000000JPY
Raw materials and suppliesPrior1YearInstant5688000000JPY
Raw materials and suppliesCurrentYearInstant5086000000JPY
Other caPrior1YearInstant7463000000JPY
Other caCurrentYearInstant5930000000JPY
Allowance for doubtful accounts caPrior1YearInstant-15000000JPY
Allowance for doubtful accounts caCurrentYearInstant-49000000JPY
Current assetsPrior1YearInstant56498000000JPY
Current assetsCurrentYearInstant47378000000JPY
Buildings and structuresPrior1YearInstant2936000000JPY
Buildings and structuresCurrentYearInstant2605000000JPY
Accumulated depreciation buildings and structuresPrior1YearInstant-2220000000JPY
Accumulated depreciation buildings and structuresCurrentYearInstant-2301000000JPY
Buildings and structures netPrior1YearInstant716000000JPY
Buildings and structures netCurrentYearInstant304000000JPY
Machinery equipment and vehiclesPrior1YearInstant2966000000JPY
Machinery equipment and vehiclesCurrentYearInstant3810000000JPY
Accumulated depreciation machinery equipment and vehiclesPrior1YearInstant-1852000000JPY
Accumulated depreciation machinery equipment and vehiclesCurrentYearInstant-2257000000JPY
Machinery equipment and vehicles netPrior1YearInstant1113000000JPY
Machinery equipment and vehicles netCurrentYearInstant1552000000JPY
LandPrior1YearInstant1063000000JPY
LandCurrentYearInstant700000000JPY
Construction in progressPrior1YearInstant60000000JPY
Construction in progressCurrentYearInstant1125000000JPY
Other ppePrior1YearInstant9402000000JPY
Other ppeCurrentYearInstant9898000000JPY
Accumulated depreciation other ppePrior1YearInstant-7986000000JPY
Accumulated depreciation other ppeCurrentYearInstant-8059000000JPY
Other net ppePrior1YearInstant1415000000JPY
Other net ppeCurrentYearInstant1839000000JPY
Property plant and equipmentPrior1YearInstant4368000000JPY
Property plant and equipmentCurrentYearInstant5521000000JPY
GoodwillPrior1YearInstant-JPY
GoodwillCurrentYearInstant1638000000JPY
Other iaPrior1YearInstant1331000000JPY
Other iaCurrentYearInstant1270000000JPY
Intangible assetsPrior1YearInstant1331000000JPY
Intangible assetsCurrentYearInstant2909000000JPY
Investment securitiesPrior1YearInstant3167000000JPY
Investment securitiesCurrentYearInstant3818000000JPY
Deferred tax assetsPrior1YearInstant4630000000JPY
Deferred tax assetsCurrentYearInstant4546000000JPY
Other ioaPrior1YearInstant774000000JPY
Other ioaCurrentYearInstant783000000JPY
Investments and other assetsPrior1YearInstant8572000000JPY
Investments and other assetsCurrentYearInstant9148000000JPY
Noncurrent assetsPrior1YearInstant14272000000JPY
Noncurrent assetsCurrentYearInstant17579000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass