Annual report

Period2025-04-01 → 2026-03-31
Filed2026-06-24
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥110.0bn2025-04-01 → 2026-03-31Cons.Net sales
Revenue¥115.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥118.8bn2023-04-01 → 2024-03-31vCons.Net sales (5-year summary)
Revenue¥112.7bn2022-04-01 → 2023-03-31vCons.Net sales (5-year summary)
Revenue¥108.8bn2021-04-01 → 2022-03-31vCons.Net sales (5-year summary)
Operating income¥13.4bn2025-04-01 → 2026-03-31Cons.Operating income
Operating income¥10.2bn2024-04-01 → 2025-03-31Cons.Operating income
Ordinary income¥14.0bn2025-04-01 → 2026-03-31Cons.Ordinary income
Ordinary income¥10.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥9.9bn2023-04-01 → 2024-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥2.9bn2022-04-01 → 2023-03-31vCons.Ordinary income loss (5-year summary)
Ordinary income¥14.4bn2021-04-01 → 2022-03-31vCons.Ordinary income loss (5-year summary)
Profit before tax¥12.8bn2025-04-01 → 2026-03-31Cons.Income before income taxes
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Net income (owners)¥9.5bn2025-04-01 → 2026-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥5.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.0bn2021-04-01 → 2022-03-31vCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥9.5bn2025-04-01 → 2026-03-31Cons.Profit loss
Net income¥5.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Total assets¥65.0bnat 2026-03-31Cons.Assets
Total assets¥70.8bnat 2025-03-31Cons.Assets
Total assets¥79.6bnat 2024-03-31vCons.Total assets (5-year summary)
Total assets¥75.3bnat 2023-03-31vCons.Total assets (5-year summary)
Total assets¥73.3bnat 2022-03-31vCons.Total assets (5-year summary)
Total liabilities¥27.5bnat 2026-03-31Cons.Liabilities
Total liabilities¥39.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥37.4bnat 2026-03-31Cons.Net assets
Net assets / equity¥30.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥36.0bnat 2024-03-31vCons.Net assets
Net assets / equity¥40.5bnat 2023-03-31vCons.Net assets (5-year summary)
Net assets / equity¥43.5bnat 2022-03-31vCons.Net assets (5-year summary)
Cash and deposits¥16.5bnat 2026-03-31Cons.Cash and deposits
Cash and deposits¥24.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥16.5bnat 2026-03-31Cons.Cash and cash equivalents
Cash & equivalents¥24.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥31.7bnat 2024-03-31vCons.Cash and cash equivalents
Cash & equivalents¥20.0bnat 2023-03-31vCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥21.8bnat 2022-03-31vCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥10.3bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.5bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥235m2021-04-01 → 2022-03-31vCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.7bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥16.0bn2025-04-01 → 2026-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥13.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.4bn2023-04-01 → 2024-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥1.1bn2022-04-01 → 2023-03-31vCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.5bn2021-04-01 → 2022-03-31vCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥70.982025-04-01 → 2026-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥36.972024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.642023-04-01 → 2024-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.342022-04-01 → 2023-03-31vCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.982021-04-01 → 2022-03-31vCons.Basic earnings loss per share (5-year summary)
Net assets per share¥278.1at 2026-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥229.43at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥247.64at 2024-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥259.15at 2023-03-31vCons.Net assets per share (5-year summary)
Net assets per share¥273.65at 2022-03-31vCons.Net assets per share (5-year summary)
Equity ratio57.6%at 2026-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio43.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2024-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2023-03-31vCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2022-03-31vCons.Equity to asset ratio (5-year summary)
ROE28.0%2025-04-01 → 2026-03-31Cons.Rate of return on equity (5-year summary)
ROE15.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-04-01 → 2024-03-31vCons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31vCons.Rate of return on equity (5-year summary)
ROE27.0%2021-04-01 → 2022-03-31vCons.Rate of return on equity (5-year summary)
Employees930at 2026-03-31Cons.Number of employees
Employees1,006at 2025-03-31Cons.Number of employees
Employees1,066at 2024-03-31vCons.Number of employees
Employees1,076at 2023-03-31vCons.Number of employees
Employees1,069at 2022-03-31vCons.Number of employees
Revenue¥100.1bn2025-04-01 → 2026-03-31StandaloneNet sales
Revenue¥101.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥94.8bn2023-04-01 → 2024-03-31vStandaloneNet sales (5-year summary)
Revenue¥104.4bn2022-04-01 → 2023-03-31vStandaloneNet sales (5-year summary)
Revenue¥99.4bn2021-04-01 → 2022-03-31vStandaloneNet sales (5-year summary)
Operating income¥11.3bn2025-04-01 → 2026-03-31StandaloneOperating income
Operating income¥5.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Ordinary income¥17.6bn2025-04-01 → 2026-03-31StandaloneOrdinary income
Ordinary income¥5.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥6.7bn2022-04-01 → 2023-03-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.9bn2021-04-01 → 2022-03-31vStandaloneOrdinary income loss (5-year summary)
Profit before tax¥16.2bn2025-04-01 → 2026-03-31StandaloneIncome before income taxes
Profit before tax¥5.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Net income¥13.3bn2025-04-01 → 2026-03-31StandaloneProfit loss
Net income¥4.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥20m2023-04-01 → 2024-03-31vStandaloneNet income loss (5-year summary)
Net income¥4.9bn2022-04-01 → 2023-03-31vStandaloneNet income loss (5-year summary)
Net income¥11.4bn2021-04-01 → 2022-03-31vStandaloneNet income loss (5-year summary)
Total assets¥53.1bnat 2026-03-31StandaloneAssets
Total assets¥56.0bnat 2025-03-31StandaloneAssets
Total assets¥65.3bnat 2024-03-31vStandaloneTotal assets (5-year summary)
Total assets¥66.2bnat 2023-03-31vStandaloneTotal assets (5-year summary)
Total assets¥61.3bnat 2022-03-31vStandaloneTotal assets (5-year summary)
Total liabilities¥23.7bnat 2026-03-31StandaloneLiabilities
Total liabilities¥35.7bnat 2025-03-31StandaloneLiabilities
Net assets / equity¥29.5bnat 2026-03-31StandaloneNet assets
Net assets / equity¥20.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.2bnat 2024-03-31vStandaloneNet assets
Net assets / equity¥36.6bnat 2023-03-31vStandaloneNet assets (5-year summary)
Net assets / equity¥37.1bnat 2022-03-31vStandaloneNet assets (5-year summary)
Cash and deposits¥9.2bnat 2026-03-31StandaloneCash and deposits
Cash and deposits¥14.0bnat 2025-03-31StandaloneCash and deposits
EPS (basic)¥99.082025-04-01 → 2026-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥29.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.142023-04-01 → 2024-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.882022-04-01 → 2023-03-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.862021-04-01 → 2022-03-31vStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥262025-04-01 → 2026-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥222024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31vStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31vStandaloneDividend paid per share (5-year summary)
Net assets per share¥219.03at 2026-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥151.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥180.51at 2024-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥234.16at 2023-03-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥233.42at 2022-03-31vStandaloneNet assets per share (5-year summary)
Equity ratio55.5%at 2026-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2024-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-03-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2022-03-31vStandaloneEquity to asset ratio (5-year summary)
ROE53.5%2025-04-01 → 2026-03-31StandaloneRate of return on equity (5-year summary)
ROE17.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.1%2023-04-01 → 2024-03-31vStandaloneRate of return on equity (5-year summary)
ROE13.3%2022-04-01 → 2023-03-31vStandaloneRate of return on equity (5-year summary)
ROE33.2%2021-04-01 → 2022-03-31vStandaloneRate of return on equity (5-year summary)
Shares issued135,000,000at 2026-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued146,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued152,000,000at 2024-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued158,000,000at 2023-03-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2022-03-31vStandaloneTotal number of issued shares (5-year summary)
Employees404at 2026-03-31StandaloneNumber of employees
Employees415at 2025-03-31StandaloneNumber of employees
Employees422at 2024-03-31vStandaloneNumber of employees
Employees418at 2023-03-31vStandaloneNumber of employees
Employees410at 2022-03-31vStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2025-04-01 → 2026-03-31¥659m
Reconciling Itemsreconcilingdepreciation2025-04-01 → 2026-03-31¥785m
Reconciling Itemsreconcilingsegment assetsat 2026-03-31¥28.0bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2026-03-31−¥5.7bn
Brand Businessreportable segmentcapex2025-04-01 → 2026-03-31¥356m
Brand Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥75m
Brand Businessreportable segmentemployeesat 2026-03-31331 pure
Brand Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥32.7bn
Brand Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥32.7bn
Brand Businessreportable segmentsegment assetsat 2026-03-31¥13.3bn
Brand Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥2.0bn
Technology Solution Businessreportable segmentcapex2025-04-01 → 2026-03-31¥1.4bn
Technology Solution Businessreportable segmentdepreciation2025-04-01 → 2026-03-31¥1.0bn
Technology Solution Businessreportable segmentemployeesat 2026-03-31441 pure
Technology Solution Businessreportable segmentrevenue2025-04-01 → 2026-03-31¥77.3bn
Technology Solution Businessreportable segmentrevenue external2025-04-01 → 2026-03-31¥77.3bn
Technology Solution Businessreportable segmentsegment assetsat 2026-03-31¥23.6bn
Technology Solution Businessreportable segmentsegment profit2025-04-01 → 2026-03-31¥17.1bn
—segment totalcapex2025-04-01 → 2026-03-31¥1.8bn
—segment totaldepreciation2025-04-01 → 2026-03-31¥1.1bn
—segment totalemployeesat 2026-03-31772 pure
—segment totalrevenue2025-04-01 → 2026-03-31¥110.0bn
—segment totalrevenue external2025-04-01 → 2026-03-31¥110.0bn
—segment totalsegment assetsat 2026-03-31¥36.9bn
—segment totalsegment profit2025-04-01 → 2026-03-31¥19.1bn
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥286m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥37.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥5.4bn
Brand Businessreportable segmentcapex2024-04-01 → 2025-03-31¥470m
Brand Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥61m
Brand Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥28.7bn
Brand Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥28.7bn
Brand Businessreportable segmentsegment assetsat 2025-03-31¥11.4bn
Brand Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥2.9bn
Technology Solution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥770m
Technology Solution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥937m
Technology Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥86.9bn
Technology Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥86.9bn
Technology Solution Businessreportable segmentsegment assetsat 2025-03-31¥22.4bn
Technology Solution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥18.5bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥998m
—segment totalrevenue2024-04-01 → 2025-03-31¥115.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥115.7bn
—segment totalsegment assetsat 2025-03-31¥33.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥15.6bn
Brand Businessreportable segmentemployeesat 2026-03-31112 pure
Technology Solution Businessreportable segmentemployeesat 2026-03-31210 pure
—segment totalemployeesat 2026-03-31322 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,491
ItemContextValueUnit
Comprehensive income (5-year summary)Prior1YearDuration5268000000JPY
Comprehensive income (5-year summary)CurrentYearDuration10968000000JPY
Net assets (5-year summary)Prior4YearInstant43503000000JPY
Net assets (5-year summary)Prior3YearInstant40489000000JPY
Net assets (5-year summary)Prior2YearInstant35968000000JPY
Net assets (5-year summary)Prior1YearInstant30859000000JPY
Net assets (5-year summary)CurrentYearInstant37419000000JPY
Total assets (5-year summary)Prior4YearInstant73332000000JPY
Total assets (5-year summary)Prior3YearInstant75278000000JPY
Total assets (5-year summary)Prior2YearInstant79619000000JPY
Total assets (5-year summary)Prior1YearInstant70771000000JPY
Total assets (5-year summary)CurrentYearInstant64957000000JPY
Net assets per share (5-year summary)Prior4YearInstant273.65
Net assets per share (5-year summary)Prior3YearInstant259.15
Net assets per share (5-year summary)Prior2YearInstant247.64
Net assets per share (5-year summary)Prior1YearInstant229.43
Net assets per share (5-year summary)CurrentYearInstant278.10
Basic earnings loss per share (5-year summary)Prior4YearDuration67.98
Basic earnings loss per share (5-year summary)Prior3YearDuration11.34
Basic earnings loss per share (5-year summary)Prior2YearDuration29.64
Basic earnings loss per share (5-year summary)Prior1YearDuration36.97
Basic earnings loss per share (5-year summary)CurrentYearDuration70.98
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.593
Equity to asset ratio (5-year summary)Prior3YearInstant0.538
Equity to asset ratio (5-year summary)Prior2YearInstant0.452
Equity to asset ratio (5-year summary)Prior1YearInstant0.436
Equity to asset ratio (5-year summary)CurrentYearInstant0.576
Rate of return on equity (5-year summary)Prior4YearDuration0.270
Rate of return on equity (5-year summary)Prior3YearDuration0.043
Rate of return on equity (5-year summary)Prior2YearDuration0.119
Rate of return on equity (5-year summary)Prior1YearDuration0.156
Rate of return on equity (5-year summary)CurrentYearDuration0.280
Price earnings ratio (5-year summary)Prior4YearDuration13.9
Price earnings ratio (5-year summary)Prior3YearDuration60.9
Price earnings ratio (5-year summary)Prior2YearDuration22.3
Price earnings ratio (5-year summary)Prior1YearDuration15.5
Price earnings ratio (5-year summary)CurrentYearDuration10.4
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration-235000000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-1055000000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration17476000000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration8330000000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration10343000000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1372000000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-3141000000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-2281000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2026-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
balance sheet identitynon_consolidated 2026-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2026-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2026-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2026-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2025-04-01/2026-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2025-04-01/2026-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2026-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2026-03-31pass