Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥115.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥118.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥112.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥108.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥108.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥10.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥7.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥10.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥9.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥5.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥70.8bnat 2025-03-31Cons.Assets
Total assets¥79.6bnat 2024-03-31Cons.Assets
Total assets¥75.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥73.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥71.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥39.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥43.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥30.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥36.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥40.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥43.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥37.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥24.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥31.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥24.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥31.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥21.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥32.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥236m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.972024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.642023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.342022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.982021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.952020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥229.43at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥247.64at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥259.15at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥273.65at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥232at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE27.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE31.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,006at 2025-03-31Cons.Number of employees
Employees1,066at 2024-03-31Cons.Number of employees
Employees1,076at 2023-03-31dCons.Number of employees
Employees1,069at 2022-03-31dCons.Number of employees
Employees1,007at 2021-03-31dCons.Number of employees
Revenue¥101.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥94.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥104.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥99.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥94.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥392m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥6.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥492m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥4.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥21m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥11.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥16.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥56.0bnat 2025-03-31StandaloneAssets
Total assets¥65.3bnat 2024-03-31StandaloneAssets
Total assets¥66.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥61.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥56.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥35.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥39.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥20.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥36.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥37.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥24.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥29.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.142023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.882022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.862021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.682020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥151.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥180.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.16at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥233.42at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥195.43at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE33.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE66.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued146,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued152,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued158,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees415at 2025-03-31StandaloneNumber of employees
Employees422at 2024-03-31StandaloneNumber of employees
Employees418at 2023-03-31dStandaloneNumber of employees
Employees410at 2022-03-31dStandaloneNumber of employees
Employees393at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥287m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥37.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥5.4bn
Brand Businessreportable segmentcapex2024-04-01 → 2025-03-31¥470m
Brand Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥61m
Brand Businessreportable segmentemployeesat 2025-03-31451 pure
Brand Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥28.7bn
Brand Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥28.7bn
Brand Businessreportable segmentsegment assetsat 2025-03-31¥11.4bn
Brand Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥2.9bn
Technology Solution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥770m
Technology Solution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥937m
Technology Solution Businessreportable segmentemployeesat 2025-03-31374 pure
Technology Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥86.9bn
Technology Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥86.9bn
Technology Solution Businessreportable segmentsegment assetsat 2025-03-31¥22.4bn
Technology Solution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥18.5bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥998m
—segment totalemployeesat 2025-03-31825 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥115.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥115.7bn
—segment totalsegment assetsat 2025-03-31¥33.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥15.6bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥1.0bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥45.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥4.9bn
Brand Businessreportable segmentcapex2023-04-01 → 2024-03-31¥580m
Brand Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥511m
Brand Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥33.8bn
Brand Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥33.8bn
Brand Businessreportable segmentsegment assetsat 2024-03-31¥13.3bn
Brand Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥4.5bn
Technology Solution Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1.3bn
Technology Solution Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥883m
Technology Solution Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥85.0bn
Technology Solution Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥85.0bn
Technology Solution Businessreportable segmentsegment assetsat 2024-03-31¥21.1bn
Technology Solution Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥16.5bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.9bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥118.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥118.8bn
—segment totalsegment assetsat 2024-03-31¥34.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥12.0bn
Brand Businessreportable segmentemployeesat 2025-03-31145 pure
Technology Solution Businessreportable segmentemployeesat 2025-03-31185 pure
—segment totalemployeesat 2025-03-31330 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,541
ItemContextValueUnit
Total assets (5-year summary)Prior4YearInstant71181334000JPY
Total assets (5-year summary)Prior3YearInstant73332474000JPY
Total assets (5-year summary)Prior2YearInstant75278772000JPY
Total assets (5-year summary)Prior1YearInstant79619657000JPY
Total assets (5-year summary)CurrentYearInstant70771224000JPY
Net assets per share (5-year summary)Prior4YearInstant232.00
Net assets per share (5-year summary)Prior3YearInstant273.65
Net assets per share (5-year summary)Prior2YearInstant259.15
Net assets per share (5-year summary)Prior1YearInstant247.64
Net assets per share (5-year summary)CurrentYearInstant229.43
Basic earnings loss per share (5-year summary)Prior4YearDuration62.95
Basic earnings loss per share (5-year summary)Prior3YearDuration67.98
Basic earnings loss per share (5-year summary)Prior2YearDuration11.34
Basic earnings loss per share (5-year summary)Prior1YearDuration29.64
Basic earnings loss per share (5-year summary)CurrentYearDuration36.97
Diluted earnings per share (5-year summary)Prior4YearDuration-
Diluted earnings per share (5-year summary)Prior3YearDuration-
Diluted earnings per share (5-year summary)Prior2YearDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Diluted earnings per share (5-year summary)CurrentYearDuration-
Equity to asset ratio (5-year summary)Prior4YearInstant0.529
Equity to asset ratio (5-year summary)Prior3YearInstant0.593
Equity to asset ratio (5-year summary)Prior2YearInstant0.538
Equity to asset ratio (5-year summary)Prior1YearInstant0.452
Equity to asset ratio (5-year summary)CurrentYearInstant0.436
Rate of return on equity (5-year summary)Prior4YearDuration0.313
Rate of return on equity (5-year summary)Prior3YearDuration0.270
Rate of return on equity (5-year summary)Prior2YearDuration0.043
Rate of return on equity (5-year summary)Prior1YearDuration0.119
Rate of return on equity (5-year summary)CurrentYearDuration0.156
Price earnings ratio (5-year summary)Prior4YearDuration11.8
Price earnings ratio (5-year summary)Prior3YearDuration13.9
Price earnings ratio (5-year summary)Prior2YearDuration60.9
Price earnings ratio (5-year summary)Prior1YearDuration22.3
Price earnings ratio (5-year summary)CurrentYearDuration15.5
Net cash provided by used in operating activities (5-year summary)Prior4YearDuration14578204000JPY
Net cash provided by used in operating activities (5-year summary)Prior3YearDuration-235526000JPY
Net cash provided by used in operating activities (5-year summary)Prior2YearDuration-1055588000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration17476294000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYearDuration8330003000JPY
Net cash provided by used in investing activities (5-year summary)Prior4YearDuration-1381960000JPY
Net cash provided by used in investing activities (5-year summary)Prior3YearDuration-1372479000JPY
Net cash provided by used in investing activities (5-year summary)Prior2YearDuration-3141668000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-2281207000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYearDuration-2274095000JPY
Net cash provided by used in financing activities (5-year summary)Prior4YearDuration-4053092000JPY
Net cash provided by used in financing activities (5-year summary)Prior3YearDuration-10516084000JPY
Net cash provided by used in financing activities (5-year summary)Prior2YearDuration1068847000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration-6431582000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYearDuration-13169674000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass