Annual report

Period2024-04-01 → 2025-03-31
Filed2025-06-25
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥115.7bn2024-04-01 → 2025-03-31Cons.Net sales
Revenue¥118.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥112.7bn2022-04-01 → 2023-03-31dCons.Net sales (5-year summary)
Revenue¥108.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥108.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Operating income¥10.2bn2024-04-01 → 2025-03-31Cons.Operating income
Operating income¥7.1bn2023-04-01 → 2024-03-31Cons.Operating income
Ordinary income¥10.4bn2024-04-01 → 2025-03-31Cons.Ordinary income
Ordinary income¥9.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥6.9bn2024-04-01 → 2025-03-31Cons.Income before income taxes
Profit before tax¥5.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Net income (owners)¥5.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥11.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥5.2bn2024-04-01 → 2025-03-31Cons.Profit loss
Net income¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Total assets¥70.8bnat 2025-03-31Cons.Assets
Total assets¥79.6bnat 2024-03-31Cons.Assets
Total assets¥75.3bnat 2023-03-31dCons.Total assets (5-year summary)
Total assets¥73.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥71.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total liabilities¥39.9bnat 2025-03-31Cons.Liabilities
Total liabilities¥43.7bnat 2024-03-31Cons.Liabilities
Net assets / equity¥30.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥36.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥40.5bnat 2023-03-31dCons.Net assets
Net assets / equity¥43.5bnat 2022-03-31dCons.Net assets (5-year summary)
Net assets / equity¥37.7bnat 2021-03-31dCons.Net assets (5-year summary)
Cash and deposits¥24.4bnat 2025-03-31Cons.Cash and deposits
Cash and deposits¥31.7bnat 2024-03-31Cons.Cash and deposits
Cash & equivalents¥24.4bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥31.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.0bnat 2023-03-31dCons.Cash and cash equivalents
Cash & equivalents¥21.8bnat 2022-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥32.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥8.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥17.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥236m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥13.2bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥6.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2022-04-01 → 2023-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥10.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥36.972024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥29.642023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.342022-04-01 → 2023-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.982021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.952020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥229.43at 2025-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥247.64at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥259.15at 2023-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥273.65at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥232at 2021-03-31dCons.Net assets per share (5-year summary)
Equity ratio43.6%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio45.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2023-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.6%2024-04-01 → 2025-03-31Cons.Rate of return on equity (5-year summary)
ROE11.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31dCons.Rate of return on equity (5-year summary)
ROE27.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE31.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
Employees1,006at 2025-03-31Cons.Number of employees
Employees1,066at 2024-03-31Cons.Number of employees
Employees1,076at 2023-03-31dCons.Number of employees
Employees1,069at 2022-03-31dCons.Number of employees
Employees1,007at 2021-03-31dCons.Number of employees
Revenue¥101.4bn2024-04-01 → 2025-03-31StandaloneNet sales
Revenue¥94.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥104.4bn2022-04-01 → 2023-03-31dStandaloneNet sales (5-year summary)
Revenue¥99.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥94.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.8bn2024-04-01 → 2025-03-31StandaloneOperating income
Operating income−¥392m2023-04-01 → 2024-03-31StandaloneOperating income
Ordinary income¥5.9bn2024-04-01 → 2025-03-31StandaloneOrdinary income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥6.7bn2022-04-01 → 2023-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥14.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥5.3bn2024-04-01 → 2025-03-31StandaloneIncome before income taxes
Profit before tax−¥492m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Net income¥4.2bn2024-04-01 → 2025-03-31StandaloneProfit loss
Net income−¥21m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.9bn2022-04-01 → 2023-03-31dStandaloneNet income loss (5-year summary)
Net income¥11.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥16.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Total assets¥56.0bnat 2025-03-31StandaloneAssets
Total assets¥65.3bnat 2024-03-31StandaloneAssets
Total assets¥66.2bnat 2023-03-31dStandaloneTotal assets (5-year summary)
Total assets¥61.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥56.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥35.7bnat 2025-03-31StandaloneLiabilities
Total liabilities¥39.1bnat 2024-03-31StandaloneLiabilities
Net assets / equity¥20.4bnat 2025-03-31StandaloneNet assets
Net assets / equity¥26.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥36.6bnat 2023-03-31dStandaloneNet assets
Net assets / equity¥37.1bnat 2022-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥31.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.0bnat 2025-03-31StandaloneCash and deposits
Cash and deposits¥24.0bnat 2024-03-31StandaloneCash and deposits
EPS (basic)¥29.432024-04-01 → 2025-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-0.142023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.882022-04-01 → 2023-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.862021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.682020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥222024-04-01 → 2025-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥151.44at 2025-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥180.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.16at 2023-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥233.42at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥195.43at 2021-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio36.4%at 2025-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio40.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE17.9%2024-04-01 → 2025-03-31StandaloneRate of return on equity (5-year summary)
ROE-0.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2022-04-01 → 2023-03-31dStandaloneRate of return on equity (5-year summary)
ROE33.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE66.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued146,000,000at 2025-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued152,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued158,000,000at 2023-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees415at 2025-03-31StandaloneNumber of employees
Employees422at 2024-03-31StandaloneNumber of employees
Employees418at 2023-03-31dStandaloneNumber of employees
Employees410at 2022-03-31dStandaloneNumber of employees
Employees393at 2021-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2024-04-01 → 2025-03-31¥287m
Reconciling Itemsreconcilingdepreciation2024-04-01 → 2025-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2025-03-31¥37.0bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2025-03-31−¥5.4bn
Brand Businessreportable segmentcapex2024-04-01 → 2025-03-31¥470m
Brand Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥61m
Brand Businessreportable segmentemployeesat 2025-03-31451 pure
Brand Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥28.7bn
Brand Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥28.7bn
Brand Businessreportable segmentsegment assetsat 2025-03-31¥11.4bn
Brand Businessreportable segmentsegment profit2024-04-01 → 2025-03-31−¥2.9bn
Technology Solution Businessreportable segmentcapex2024-04-01 → 2025-03-31¥770m
Technology Solution Businessreportable segmentdepreciation2024-04-01 → 2025-03-31¥937m
Technology Solution Businessreportable segmentemployeesat 2025-03-31374 pure
Technology Solution Businessreportable segmentrevenue2024-04-01 → 2025-03-31¥86.9bn
Technology Solution Businessreportable segmentrevenue external2024-04-01 → 2025-03-31¥86.9bn
Technology Solution Businessreportable segmentsegment assetsat 2025-03-31¥22.4bn
Technology Solution Businessreportable segmentsegment profit2024-04-01 → 2025-03-31¥18.5bn
—segment totalcapex2024-04-01 → 2025-03-31¥1.2bn
—segment totaldepreciation2024-04-01 → 2025-03-31¥998m
—segment totalemployeesat 2025-03-31825 pure
—segment totalrevenue2024-04-01 → 2025-03-31¥115.7bn
—segment totalrevenue external2024-04-01 → 2025-03-31¥115.7bn
—segment totalsegment assetsat 2025-03-31¥33.8bn
—segment totalsegment profit2024-04-01 → 2025-03-31¥15.6bn
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥1.0bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥45.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥4.9bn
Brand Businessreportable segmentcapex2023-04-01 → 2024-03-31¥580m
Brand Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥511m
Brand Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥33.8bn
Brand Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥33.8bn
Brand Businessreportable segmentsegment assetsat 2024-03-31¥13.3bn
Brand Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥4.5bn
Technology Solution Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1.3bn
Technology Solution Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥883m
Technology Solution Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥85.0bn
Technology Solution Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥85.0bn
Technology Solution Businessreportable segmentsegment assetsat 2024-03-31¥21.1bn
Technology Solution Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥16.5bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.9bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.4bn
—segment totalrevenue2023-04-01 → 2024-03-31¥118.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥118.8bn
—segment totalsegment assetsat 2024-03-31¥34.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥12.0bn
Brand Businessreportable segmentemployeesat 2025-03-31145 pure
Technology Solution Businessreportable segmentemployeesat 2025-03-31185 pure
—segment totalemployeesat 2025-03-31330 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,541
ItemContextValueUnit
Retained earningsCurrentYearInstant27938566000JPY
Treasury stockPrior1YearInstant-4575712000JPY
Treasury stockCurrentYearInstant-7961696000JPY
Shareholders equityPrior1YearInstant33380481000JPY
Shareholders equityCurrentYearInstant28228381000JPY
Valuation difference on available for sale securitiesPrior1YearInstant-8806000JPY
Valuation difference on available for sale securitiesCurrentYearInstant361107000JPY
Foreign currency translation adjustmentPrior1YearInstant2577233000JPY
Foreign currency translation adjustmentCurrentYearInstant2210246000JPY
Remeasurements of defined benefit plansPrior1YearInstant19315000JPY
Remeasurements of defined benefit plansCurrentYearInstant59741000JPY
Valuation and translation adjustmentsPrior1YearInstant2587742000JPY
Valuation and translation adjustmentsCurrentYearInstant2631094000JPY
Net assetsPrior1YearInstant35968223000JPY
Net assetsCurrentYearInstant30859475000JPY
Liabilities and net assetsPrior1YearInstant79619657000JPY
Liabilities and net assetsCurrentYearInstant70771224000JPY
Net salesPrior1YearDuration118794737000JPY
Net salesCurrentYearDuration115680799000JPY
Cost of salesPrior1YearDuration82028030000JPY
Cost of salesCurrentYearDuration75535458000JPY
Gross profitPrior1YearDuration36766707000JPY
Gross profitCurrentYearDuration40145341000JPY
Selling general and administrative expensesPrior1YearDuration29708694000JPY
Selling general and administrative expensesCurrentYearDuration29935712000JPY
Operating incomePrior1YearDuration7058013000JPY
Operating incomeCurrentYearDuration10209629000JPY
Interest income noiPrior1YearDuration19990000JPY
Interest income noiCurrentYearDuration75023000JPY
Dividends income noiPrior1YearDuration21762000JPY
Dividends income noiCurrentYearDuration43524000JPY
Foreign exchange gains noiPrior1YearDuration2857092000JPY
Foreign exchange gains noiCurrentYearDuration125080000JPY
Other noiPrior1YearDuration89111000JPY
Other noiCurrentYearDuration90822000JPY
Non operating incomePrior1YearDuration2987955000JPY
Non operating incomeCurrentYearDuration334449000JPY
Interest expenses noePrior1YearDuration92904000JPY
Interest expenses noeCurrentYearDuration124366000JPY
Loss on abandonment of inventories noePrior1YearDuration47652000JPY
Loss on abandonment of inventories noeCurrentYearDuration-JPY
Settlement package noePrior1YearDuration20000000JPY
Settlement package noeCurrentYearDuration25207000JPY
Other noePrior1YearDuration32685000JPY
Other noeCurrentYearDuration202000JPY
Non operating expensesPrior1YearDuration193241000JPY
Non operating expensesCurrentYearDuration149775000JPY
Ordinary incomePrior1YearDuration9852727000JPY
Ordinary incomeCurrentYearDuration10394303000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration7063000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2024-03-31pass
balance sheet identityconsolidated 2025-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
balance sheet identitynon_consolidated 2025-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2025-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2025-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2024-04-01/2025-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2024-04-01/2025-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2025-03-31pass