Half-year report · Q2
6727.TEDINET S100UOAN
Period2024-04-01 → 2024-09-30
Filed2024-11-11
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥57.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net sales |
| Revenue | ¥118.8bn | 2023-04-01 → 2024-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥55.6bn | 2023-04-01 → 2023-09-30 | Cons. | Net sales |
| Operating income | ¥5.5bn | 2024-04-01 → 2024-09-30 | Cons. | Operating income |
| Operating income | ¥2.5bn | 2023-04-01 → 2023-09-30 | Cons. | Operating income |
| Ordinary income | ¥4.8bn | 2024-04-01 → 2024-09-30 | Cons. | Ordinary income |
| Ordinary income | ¥9.9bn | 2023-04-01 → 2024-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥5.0bn | 2023-04-01 → 2023-09-30 | Cons. | Ordinary income |
| Profit before tax | ¥4.7bn | 2024-04-01 → 2024-09-30 | Cons. | Income before income taxes |
| Profit before tax | ¥5.1bn | 2023-04-01 → 2023-09-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥4.6bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥3.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥3.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss |
| Net income | ¥3.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss |
| Total assets | ¥77.5bn | at 2024-09-30 | Cons. | Assets |
| Total assets | ¥79.6bn | at 2024-03-31 | Cons. | Assets |
| Total assets | ¥85.4bn | at 2023-09-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥44.0bn | at 2024-09-30 | Cons. | Liabilities |
| Total liabilities | ¥43.7bn | at 2024-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥33.4bn | at 2024-09-30 | Cons. | Net assets |
| Net assets / equity | ¥36.0bn | at 2024-03-31 | Cons. | Net assets |
| Net assets / equity | ¥41.2bn | at 2023-09-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥27.2bn | at 2024-09-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥31.7bn | at 2024-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥27.2bn | at 2024-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥31.7bn | at 2024-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥27.7bn | at 2023-09-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.0bn | at 2023-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥3.2bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥17.5bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥6.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥412m | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥2.3bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.1bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥6.3bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥6.4bn | 2023-04-01 → 2024-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | ¥488m | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥24.22 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥29.64 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥24.37 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 43.2% | at 2024-09-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 45.2% | at 2024-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 48.2% | at 2023-09-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥2.7bn |
| jpcrp040300-q2r_E02059-000Brand Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥14.8bn |
| jpcrp040300-q2r_E02059-000Brand Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥14.8bn |
| jpcrp040300-q2r_E02059-000Brand Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | −¥1.1bn |
| jpcrp040300-q2r_E02059-000Technology Solution Businessreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥42.5bn |
| jpcrp040300-q2r_E02059-000Technology Solution Businessreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥42.5bn |
| jpcrp040300-q2r_E02059-000Technology Solution Businessreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥9.3bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥57.3bn |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥57.3bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥8.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥2.4bn |
| jpcrp040300-q2r_E02059-000Brand Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥17.1bn |
| jpcrp040300-q2r_E02059-000Brand Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥17.1bn |
| jpcrp040300-q2r_E02059-000Brand Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | −¥2.0bn |
| jpcrp040300-q2r_E02059-000Technology Solution Businessreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥38.5bn |
| jpcrp040300-q2r_E02059-000Technology Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥38.5bn |
| jpcrp040300-q2r_E02059-000Technology Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.9bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥55.6bn |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥55.6bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥4.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 490
| Item | Context | Value | Unit |
|---|---|---|---|
| Other noe | Prior1YTDDuration | 2634000 | JPY |
| Other noe | CurrentYTDDuration | 16206000 | JPY |
| Non operating expenses | Prior1YTDDuration | 34633000 | JPY |
| Non operating expenses | CurrentYTDDuration | 787142000 | JPY |
| Ordinary income | Prior1YTDDuration | 4990321000 | JPY |
| Ordinary income | CurrentYTDDuration | 4785198000 | JPY |
| Gain on sales of noncurrent assets ei | Prior1YTDDuration | 1591000 | JPY |
| Gain on sales of noncurrent assets ei | CurrentYTDDuration | 64000 | JPY |
| Insurance income ei | Prior1YTDDuration | 50000000 | JPY |
| Insurance income ei | CurrentYTDDuration | - | JPY |
| Reversal of provision for information security measures ei | Prior1YTDDuration | 95456000 | JPY |
| Reversal of provision for information security measures ei | CurrentYTDDuration | - | JPY |
| Other ei | Prior1YTDDuration | 10454000 | JPY |
| Other ei | CurrentYTDDuration | - | JPY |
| Extraordinary income | Prior1YTDDuration | 157501000 | JPY |
| Extraordinary income | CurrentYTDDuration | 64000 | JPY |
| Loss on sales of noncurrent assets el | Prior1YTDDuration | 2285000 | JPY |
| Loss on sales of noncurrent assets el | CurrentYTDDuration | 539000 | JPY |
| Business structure improvement expenses el | Prior1YTDDuration | - | JPY |
| Business structure improvement expenses el | CurrentYTDDuration | 124995000 | JPY |
| Other el | Prior1YTDDuration | 5805000 | JPY |
| Other el | CurrentYTDDuration | 9152000 | JPY |
| Extraordinary loss | Prior1YTDDuration | 8090000 | JPY |
| Extraordinary loss | CurrentYTDDuration | 134686000 | JPY |
| Income before income taxes | Prior1YTDDuration | 5139732000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4650576000 | JPY |
| Income taxes | Prior1YTDDuration | 1336031000 | JPY |
| Income taxes | CurrentYTDDuration | 1180677000 | JPY |
| Profit loss | Prior1YTDDuration | 3803701000 | JPY |
| Profit loss | CurrentYTDDuration | 3469899000 | JPY |
| Profit loss attributable to owners of parent | Prior1YTDDuration | 3803701000 | JPY |
| Profit loss attributable to owners of parent | CurrentYTDDuration | 3469899000 | JPY |
| Profit loss | Prior1YTDDuration | 3803701000 | JPY |
| Profit loss | CurrentYTDDuration | 3469899000 | JPY |
| Valuation difference on available for sale securities net of tax oci | Prior1YTDDuration | 84299000 | JPY |
| Valuation difference on available for sale securities net of tax oci | CurrentYTDDuration | 391302000 | JPY |
| Foreign currency translation adjustment net of tax oci | Prior1YTDDuration | 928808000 | JPY |
| Foreign currency translation adjustment net of tax oci | CurrentYTDDuration | -520308000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | Prior1YTDDuration | 319000 | JPY |
| Remeasurements of defined benefit plans net of tax oci | CurrentYTDDuration | -1369000 | JPY |
| Other comprehensive income | Prior1YTDDuration | 1013426000 | JPY |
| Other comprehensive income | CurrentYTDDuration | -130375000 | JPY |
| Comprehensive income | Prior1YTDDuration | 4817127000 | JPY |
| Comprehensive income | CurrentYTDDuration | 3339524000 | JPY |
| Comprehensive income attributable to owners of the parent | Prior1YTDDuration | 4817127000 | JPY |
| Comprehensive income attributable to owners of the parent | CurrentYTDDuration | 3339524000 | JPY |
| Comprehensive income attributable to non controlling interests | Prior1YTDDuration | - | JPY |
| Comprehensive income attributable to non controlling interests | CurrentYTDDuration | - | JPY |
| Income before income taxes | Prior1YTDDuration | 5139732000 | JPY |
| Income before income taxes | CurrentYTDDuration | 4650576000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |