Annual report

Period2023-04-01 → 2024-03-31
Filed2024-06-27
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 148
MetricValuePeriodScopeSource row
Revenue¥118.8bn2023-04-01 → 2024-03-31Cons.Net sales
Revenue¥112.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥108.8bn2021-04-01 → 2022-03-31dCons.Net sales (5-year summary)
Revenue¥108.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥88.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Operating income¥7.1bn2023-04-01 → 2024-03-31Cons.Operating income
Operating income¥2.0bn2022-04-01 → 2023-03-31Cons.Operating income
Ordinary income¥9.9bn2023-04-01 → 2024-03-31Cons.Ordinary income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥14.4bn2021-04-01 → 2022-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥14.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥5.9bn2023-04-01 → 2024-03-31Cons.Income before income taxes
Profit before tax¥2.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Net income (owners)¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.0bn2021-04-01 → 2022-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥10.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥4.6bn2023-04-01 → 2024-03-31Cons.Profit loss
Net income¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Total assets¥79.6bnat 2024-03-31Cons.Assets
Total assets¥75.3bnat 2023-03-31Cons.Assets
Total assets¥73.3bnat 2022-03-31dCons.Total assets (5-year summary)
Total assets¥71.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥51.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total liabilities¥43.7bnat 2024-03-31Cons.Liabilities
Total liabilities¥34.8bnat 2023-03-31Cons.Liabilities
Net assets / equity¥36.0bnat 2024-03-31Cons.Net assets
Net assets / equity¥40.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥43.5bnat 2022-03-31dCons.Net assets
Net assets / equity¥37.7bnat 2021-03-31dCons.Net assets (5-year summary)
Net assets / equity¥27.7bnat 2020-03-31dCons.Net assets (5-year summary)
Cash and deposits¥31.7bnat 2024-03-31Cons.Cash and deposits
Cash and deposits¥20.0bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥31.7bnat 2024-03-31Cons.Cash and cash equivalents
Cash & equivalents¥20.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.8bnat 2022-03-31dCons.Cash and cash equivalents
Cash & equivalents¥32.0bnat 2021-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥21.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow¥17.5bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥236m2021-04-01 → 2022-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥14.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥2.3bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥6.4bn2023-04-01 → 2024-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.5bn2021-04-01 → 2022-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥29.642023-04-01 → 2024-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥11.342022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.982021-04-01 → 2022-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.952020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.122019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
Net assets per share¥247.64at 2024-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥259.15at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥273.65at 2022-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥232at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥170.75at 2020-03-31dCons.Net assets per share (5-year summary)
Equity ratio45.2%at 2024-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio53.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2022-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
ROE11.9%2023-04-01 → 2024-03-31Cons.Rate of return on equity (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE27.0%2021-04-01 → 2022-03-31dCons.Rate of return on equity (5-year summary)
ROE31.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE14.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
Employees1,066at 2024-03-31Cons.Number of employees
Employees1,076at 2023-03-31Cons.Number of employees
Employees1,069at 2022-03-31dCons.Number of employees
Employees1,007at 2021-03-31dCons.Number of employees
Employees1,012at 2020-03-31dCons.Number of employees
Revenue¥94.8bn2023-04-01 → 2024-03-31StandaloneNet sales
Revenue¥104.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥99.4bn2021-04-01 → 2022-03-31dStandaloneNet sales (5-year summary)
Revenue¥94.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥71.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Operating income−¥392m2023-04-01 → 2024-03-31StandaloneOperating income
Operating income¥5.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Ordinary income¥2.7bn2023-04-01 → 2024-03-31StandaloneOrdinary income
Ordinary income¥6.7bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥14.9bn2021-04-01 → 2022-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥19.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥492m2023-04-01 → 2024-03-31StandaloneIncome before income taxes
Profit before tax¥6.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Net income−¥21m2023-04-01 → 2024-03-31StandaloneProfit loss
Net income¥4.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥11.4bn2021-04-01 → 2022-03-31dStandaloneNet income loss (5-year summary)
Net income¥16.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥966m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Total assets¥65.3bnat 2024-03-31StandaloneAssets
Total assets¥66.2bnat 2023-03-31StandaloneAssets
Total assets¥61.3bnat 2022-03-31dStandaloneTotal assets (5-year summary)
Total assets¥56.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥39.1bnat 2024-03-31StandaloneLiabilities
Total liabilities¥29.6bnat 2023-03-31StandaloneLiabilities
Net assets / equity¥26.2bnat 2024-03-31StandaloneNet assets
Net assets / equity¥36.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥37.1bnat 2022-03-31dStandaloneNet assets
Net assets / equity¥31.7bnat 2021-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥24.0bnat 2024-03-31StandaloneCash and deposits
Cash and deposits¥14.9bnat 2023-03-31StandaloneCash and deposits
EPS (basic)¥-0.142023-04-01 → 2024-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥30.882022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.862021-04-01 → 2022-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.682020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
Dividend per share¥202023-04-01 → 2024-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥192020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥180.51at 2024-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥234.16at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥233.42at 2022-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥195.43at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥102.65at 2020-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio40.1%at 2024-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio55.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2022-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-0.1%2023-04-01 → 2024-03-31StandaloneRate of return on equity (5-year summary)
ROE13.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE33.2%2021-04-01 → 2022-03-31dStandaloneRate of return on equity (5-year summary)
ROE66.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued152,000,000at 2024-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued158,000,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2022-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees422at 2024-03-31StandaloneNumber of employees
Employees418at 2023-03-31StandaloneNumber of employees
Employees410at 2022-03-31dStandaloneNumber of employees
Employees393at 2021-03-31dStandaloneNumber of employees
Employees378at 2020-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2023-04-01 → 2024-03-31¥1.0bn
Reconciling Itemsreconcilingdepreciation2023-04-01 → 2024-03-31¥1.2bn
Reconciling Itemsreconcilingsegment assetsat 2024-03-31¥45.2bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2024-03-31−¥4.9bn
Brand Businessreportable segmentcapex2023-04-01 → 2024-03-31¥580m
Brand Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥511m
Brand Businessreportable segmentemployeesat 2024-03-31526 pure
Brand Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥33.8bn
Brand Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥33.8bn
Brand Businessreportable segmentsegment assetsat 2024-03-31¥13.3bn
Brand Businessreportable segmentsegment profit2023-04-01 → 2024-03-31−¥4.5bn
Technology Solution Businessreportable segmentcapex2023-04-01 → 2024-03-31¥1.3bn
Technology Solution Businessreportable segmentdepreciation2023-04-01 → 2024-03-31¥883m
Technology Solution Businessreportable segmentemployeesat 2024-03-31359 pure
Technology Solution Businessreportable segmentrevenue2023-04-01 → 2024-03-31¥85.0bn
Technology Solution Businessreportable segmentrevenue external2023-04-01 → 2024-03-31¥85.0bn
Technology Solution Businessreportable segmentsegment assetsat 2024-03-31¥21.1bn
Technology Solution Businessreportable segmentsegment profit2023-04-01 → 2024-03-31¥16.5bn
—segment totalcapex2023-04-01 → 2024-03-31¥1.9bn
—segment totaldepreciation2023-04-01 → 2024-03-31¥1.4bn
—segment totalemployeesat 2024-03-31885 pure
—segment totalrevenue2023-04-01 → 2024-03-31¥118.8bn
—segment totalrevenue external2023-04-01 → 2024-03-31¥118.8bn
—segment totalsegment assetsat 2024-03-31¥34.4bn
—segment totalsegment profit2023-04-01 → 2024-03-31¥12.0bn
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥1.7bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥33.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥4.8bn
Brand Businessreportable segmentcapex2022-04-01 → 2023-03-31¥661m
Brand Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥282m
Brand Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥41.2bn
Brand Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥41.2bn
Brand Businessreportable segmentsegment assetsat 2023-03-31¥19.4bn
Brand Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥4.0bn
Technology Solution Businessreportable segmentcapex2022-04-01 → 2023-03-31¥633m
Technology Solution Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥836m
Technology Solution Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥71.6bn
Technology Solution Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥71.6bn
Technology Solution Businessreportable segmentsegment assetsat 2023-03-31¥22.5bn
Technology Solution Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥10.8bn
—segment totalcapex2022-04-01 → 2023-03-31¥1.3bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.1bn
—segment totalrevenue2022-04-01 → 2023-03-31¥112.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥112.7bn
—segment totalsegment assetsat 2023-03-31¥41.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥6.8bn
Brand Businessreportable segmentemployeesat 2024-03-31164 pure
Technology Solution Businessreportable segmentemployeesat 2024-03-31178 pure
—segment totalemployeesat 2024-03-31342 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,471
ItemContextValueUnit
Net salesCurrentYearDuration118794737000JPY
Cost of salesPrior1YearDuration81556196000JPY
Cost of salesCurrentYearDuration82028030000JPY
Gross profitPrior1YearDuration31173307000JPY
Gross profitCurrentYearDuration36766707000JPY
Selling general and administrative expensesPrior1YearDuration29160021000JPY
Selling general and administrative expensesCurrentYearDuration29708694000JPY
Operating incomePrior1YearDuration2013286000JPY
Operating incomeCurrentYearDuration7058013000JPY
Interest income noiPrior1YearDuration22916000JPY
Interest income noiCurrentYearDuration19990000JPY
Dividends income noiPrior1YearDuration14508000JPY
Dividends income noiCurrentYearDuration21762000JPY
Foreign exchange gains noiPrior1YearDuration800925000JPY
Foreign exchange gains noiCurrentYearDuration2857092000JPY
Other noiPrior1YearDuration83311000JPY
Other noiCurrentYearDuration89111000JPY
Non operating incomePrior1YearDuration921660000JPY
Non operating incomeCurrentYearDuration2987955000JPY
Interest expenses noePrior1YearDuration45872000JPY
Interest expenses noeCurrentYearDuration92904000JPY
Loss on abandonment of inventories noePrior1YearDuration-JPY
Loss on abandonment of inventories noeCurrentYearDuration47652000JPY
Settlement package noePrior1YearDuration14157000JPY
Settlement package noeCurrentYearDuration20000000JPY
Other noePrior1YearDuration7039000JPY
Other noeCurrentYearDuration32685000JPY
Non operating expensesPrior1YearDuration67068000JPY
Non operating expensesCurrentYearDuration193241000JPY
Ordinary incomePrior1YearDuration2867878000JPY
Ordinary incomeCurrentYearDuration9852727000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1643000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration7063000JPY
Insurance income eiPrior1YearDuration-JPY
Insurance income eiCurrentYearDuration50000000JPY
Reversal of provision for information security measures eiPrior1YearDuration-JPY
Reversal of provision for information security measures eiCurrentYearDuration95456000JPY
Extraordinary incomePrior1YearDuration1643000JPY
Extraordinary incomeCurrentYearDuration152519000JPY
Loss on sales of noncurrent assets elPrior1YearDuration1372000JPY
Loss on sales of noncurrent assets elCurrentYearDuration2370000JPY
Impairment loss elPrior1YearDuration-JPY
Impairment loss elCurrentYearDuration940541000JPY
Loss on valuation of investment securities elPrior1YearDuration208280000JPY
Loss on valuation of investment securities elCurrentYearDuration-JPY
Business structure improvement expenses elPrior1YearDuration257436000JPY
Business structure improvement expenses elCurrentYearDuration579933000JPY
Settlement package elPrior1YearDuration-JPY
Settlement package elCurrentYearDuration2528558000JPY
Information security expenses elPrior1YearDuration203148000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2024-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
balance sheet identitynon_consolidated 2024-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2024-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2024-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2024-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2023-04-01/2024-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2023-04-01/2024-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2024-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2024-03-31pass