Quarterly report · Q1
6727.TEDINET S100RKQA
Period2023-04-01 → 2023-06-30
Filed2023-08-09
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥24.1bn | 2023-04-01 → 2023-06-30 | Cons. | Net sales |
| Revenue | ¥112.7bn | 2022-04-01 → 2023-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥28.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Operating income | ¥847m | 2023-04-01 → 2023-06-30 | Cons. | Operating income |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Ordinary income | ¥2.7bn | 2023-04-01 → 2023-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥2.9bn | 2022-04-01 → 2023-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥2.8bn | 2023-04-01 → 2023-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥1.8bn | 2022-04-01 → 2023-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.1bn | 2023-04-01 → 2023-06-30 | Cons. | Profit loss |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Total assets | ¥82.3bn | at 2023-06-30 | Cons. | Assets |
| Total assets | ¥75.3bn | at 2023-03-31 | Cons. | Assets |
| Total assets | ¥79.1bn | at 2022-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥42.1bn | at 2023-06-30 | Cons. | Liabilities |
| Total liabilities | ¥34.8bn | at 2023-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥40.2bn | at 2023-06-30 | Cons. | Net assets |
| Net assets / equity | ¥40.5bn | at 2023-03-31 | Cons. | Net assets |
| Net assets / equity | ¥43.0bn | at 2022-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥25.2bn | at 2023-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥20.0bn | at 2023-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥25.2bn | at 2023-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥20.0bn | at 2023-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥15.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.8bn | at 2022-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥2.3bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥539m | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥3.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥1.8bn | 2023-04-01 → 2023-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.1bn | 2022-04-01 → 2023-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥13.18 | 2023-04-01 → 2023-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥11.34 | 2022-04-01 → 2023-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥15.3 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 48.9% | at 2023-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 53.8% | at 2023-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 54.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-06-30 | −¥1.2bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥7.8bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | −¥680m |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | revenue | 2023-04-01 → 2023-06-30 | ¥16.3bn |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | revenue external | 2023-04-01 → 2023-06-30 | ¥16.3bn |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | segment profit | 2023-04-01 → 2023-06-30 | ¥2.8bn |
| —segment total | revenue | 2023-04-01 → 2023-06-30 | ¥24.1bn |
| —segment total | revenue external | 2023-04-01 → 2023-06-30 | ¥24.1bn |
| —segment total | segment profit | 2023-04-01 → 2023-06-30 | ¥2.1bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.3bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥700m |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18.3bn |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.3bn |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥28.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥28.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 425
| Item | Context | Value | Unit |
|---|---|---|---|
| Short term loans payable | Prior1YearInstant | 7000000000 | JPY |
| Short term loans payable | CurrentQuarterInstant | 7000000000 | JPY |
| Income taxes payable | Prior1YearInstant | 765586000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 794446000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1205652000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 537784000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 18404000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 30478000 | JPY |
| Provision for product warranties | Prior1YearInstant | 266707000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 257570000 | JPY |
| Provision for information security measures cl | Prior1YearInstant | 104497000 | JPY |
| Provision for information security measures cl | CurrentQuarterInstant | - | JPY |
| Valuation reserve for inventory purchase commitments cl | Prior1YearInstant | 2047696000 | JPY |
| Valuation reserve for inventory purchase commitments cl | CurrentQuarterInstant | 2223436000 | JPY |
| Provision for business structure improvement cl | Prior1YearInstant | 186756000 | JPY |
| Provision for business structure improvement cl | CurrentQuarterInstant | 132743000 | JPY |
| Other cl | Prior1YearInstant | 7807380000 | JPY |
| Other cl | CurrentQuarterInstant | 8224393000 | JPY |
| Current liabilities | Prior1YearInstant | 30040958000 | JPY |
| Current liabilities | CurrentQuarterInstant | 32250094000 | JPY |
| Long term loans payable | Prior1YearInstant | 2000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 7000000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1078712000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1098539000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 297789000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 306371000 | JPY |
| Other ncl | Prior1YearInstant | 1371649000 | JPY |
| Other ncl | CurrentQuarterInstant | 1435640000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4748150000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 9840550000 | JPY |
| Liabilities | Prior1YearInstant | 34789108000 | JPY |
| Liabilities | CurrentQuarterInstant | 42090644000 | JPY |
| Capital stock | Prior1YearInstant | 4203469000 | JPY |
| Capital stock | CurrentQuarterInstant | 4203469000 | JPY |
| Capital surplus | Prior1YearInstant | 4044882000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4044882000 | JPY |
| Retained earnings | Prior1YearInstant | 32341161000 | JPY |
| Retained earnings | CurrentQuarterInstant | 31275372000 | JPY |
| Treasury stock | Prior1YearInstant | -1176497000 | JPY |
| Treasury stock | CurrentQuarterInstant | -1176497000 | JPY |
| Shareholders equity | Prior1YearInstant | 39413015000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 38347226000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | -256673000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -172374000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 1334024000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 2067755000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -702000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -542000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 1076649000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1894839000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |