Annual report

Period2022-04-01 → 2023-03-31
Filed2023-07-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100R9D9. Amended by S100RGNE (2023-07-26).

Key figures · 150
MetricValuePeriodScopeSource row
Revenue¥112.7bn2022-04-01 → 2023-03-31Cons.Net sales
Revenue¥108.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥108.5bn2020-04-01 → 2021-03-31dCons.Net sales (5-year summary)
Revenue¥88.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥89.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥2.0bn2022-04-01 → 2023-03-31Cons.Operating income
Operating income¥13.0bn2021-04-01 → 2022-03-31Cons.Operating income
Ordinary income¥2.9bn2022-04-01 → 2023-03-31Cons.Ordinary income
Ordinary income¥14.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥14.1bn2020-04-01 → 2021-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥5.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥2.2bn2022-04-01 → 2023-03-31Cons.Income before income taxes
Profit before tax¥14.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥11.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.2bn2020-04-01 → 2021-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.8bn2022-04-01 → 2023-03-31Cons.Profit loss
Net income¥11.0bn2021-04-01 → 2022-03-31Cons.Profit loss
Total assets¥75.3bnat 2023-03-31Cons.Assets
Total assets¥73.3bnat 2022-03-31Cons.Assets
Total assets¥71.2bnat 2021-03-31dCons.Total assets (5-year summary)
Total assets¥51.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥51.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥34.8bnat 2023-03-31Cons.Liabilities
Total liabilities¥29.8bnat 2022-03-31Cons.Liabilities
Net assets / equity¥40.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥43.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.7bnat 2021-03-31dCons.Net assets
Net assets / equity¥27.7bnat 2020-03-31dCons.Net assets (5-year summary)
Net assets / equity¥25.4bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥20.0bnat 2023-03-31Cons.Cash and deposits
Cash and deposits¥21.8bnat 2022-03-31Cons.Cash and deposits
Cash & equivalents¥20.0bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥32.0bnat 2021-03-31dCons.Cash and cash equivalents
Cash & equivalents¥21.5bnat 2020-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥16.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥236m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14.6bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥13.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥1.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥10.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.1bn2020-04-01 → 2021-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥5.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥951m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥11.342022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥67.982021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.952020-04-01 → 2021-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.122019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.712018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.712018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥259.15at 2023-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥273.65at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥232at 2021-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥170.75at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥156.54at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio53.8%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio59.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2021-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE4.3%2022-04-01 → 2023-03-31Cons.Rate of return on equity (5-year summary)
ROE27.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE31.3%2020-04-01 → 2021-03-31dCons.Rate of return on equity (5-year summary)
ROE14.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees1,076at 2023-03-31Cons.Number of employees
Employees1,069at 2022-03-31Cons.Number of employees
Employees1,007at 2021-03-31dCons.Number of employees
Employees1,012at 2020-03-31dCons.Number of employees
Employees1,031at 2019-03-31dCons.Number of employees
Revenue¥104.4bn2022-04-01 → 2023-03-31StandaloneNet sales
Revenue¥99.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥94.9bn2020-04-01 → 2021-03-31dStandaloneNet sales (5-year summary)
Revenue¥71.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥80.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Operating income¥5.6bn2022-04-01 → 2023-03-31StandaloneOperating income
Operating income¥13.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Ordinary income¥6.7bn2022-04-01 → 2023-03-31StandaloneOrdinary income
Ordinary income¥14.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥19.6bn2020-04-01 → 2021-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥6.3bn2022-04-01 → 2023-03-31StandaloneIncome before income taxes
Profit before tax¥15.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Net income¥4.9bn2022-04-01 → 2023-03-31StandaloneProfit loss
Net income¥11.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥16.2bn2020-04-01 → 2021-03-31dStandaloneNet income loss (5-year summary)
Net income¥966m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥66.2bnat 2023-03-31StandaloneAssets
Total assets¥61.3bnat 2022-03-31StandaloneAssets
Total assets¥56.7bnat 2021-03-31dStandaloneTotal assets (5-year summary)
Total assets¥35.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥39.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥29.6bnat 2023-03-31StandaloneLiabilities
Total liabilities¥24.2bnat 2022-03-31StandaloneLiabilities
Net assets / equity¥36.6bnat 2023-03-31StandaloneNet assets
Net assets / equity¥37.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥31.7bnat 2021-03-31dStandaloneNet assets
Net assets / equity¥16.7bnat 2020-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥16.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥14.9bnat 2023-03-31StandaloneCash and deposits
Cash and deposits¥16.5bnat 2022-03-31StandaloneCash and deposits
EPS (basic)¥30.882022-04-01 → 2023-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥70.862021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.682020-04-01 → 2021-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.422018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.422018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202022-04-01 → 2023-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥192020-04-01 → 2021-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥234.16at 2023-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥233.42at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥195.43at 2021-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥102.65at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥102.72at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio55.2%at 2023-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio60.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2021-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE13.3%2022-04-01 → 2023-03-31StandaloneRate of return on equity (5-year summary)
ROE33.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE66.9%2020-04-01 → 2021-03-31dStandaloneRate of return on equity (5-year summary)
ROE5.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE26.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued158,000,000at 2023-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2021-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees418at 2023-03-31StandaloneNumber of employees
Employees410at 2022-03-31StandaloneNumber of employees
Employees393at 2021-03-31dStandaloneNumber of employees
Employees378at 2020-03-31dStandaloneNumber of employees
Employees380at 2019-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2022-04-01 → 2023-03-31¥1.7bn
Reconciling Itemsreconcilingdepreciation2022-04-01 → 2023-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2023-03-31¥33.4bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2023-03-31−¥4.8bn
Brand Businessreportable segmentcapex2022-04-01 → 2023-03-31¥661m
Brand Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥282m
Brand Businessreportable segmentemployeesat 2023-03-31561 pure
Brand Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥41.2bn
Brand Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥41.2bn
Brand Businessreportable segmentsegment assetsat 2023-03-31¥19.4bn
Brand Businessreportable segmentsegment profit2022-04-01 → 2023-03-31−¥4.0bn
Technology Solution Businessreportable segmentcapex2022-04-01 → 2023-03-31¥633m
Technology Solution Businessreportable segmentdepreciation2022-04-01 → 2023-03-31¥836m
Technology Solution Businessreportable segmentemployeesat 2023-03-31341 pure
Technology Solution Businessreportable segmentrevenue2022-04-01 → 2023-03-31¥71.6bn
Technology Solution Businessreportable segmentrevenue external2022-04-01 → 2023-03-31¥71.6bn
Technology Solution Businessreportable segmentsegment assetsat 2023-03-31¥22.5bn
Technology Solution Businessreportable segmentsegment profit2022-04-01 → 2023-03-31¥10.8bn
—segment totalcapex2022-04-01 → 2023-03-31¥1.3bn
—segment totaldepreciation2022-04-01 → 2023-03-31¥1.1bn
—segment totalemployeesat 2023-03-31902 pure
—segment totalrevenue2022-04-01 → 2023-03-31¥112.7bn
—segment totalrevenue external2022-04-01 → 2023-03-31¥112.7bn
—segment totalsegment assetsat 2023-03-31¥41.9bn
—segment totalsegment profit2022-04-01 → 2023-03-31¥6.8bn
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥792m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥841m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥32.4bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥4.6bn
Brand Businessreportable segmentcapex2021-04-01 → 2022-03-31¥284m
Brand Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥243m
Brand Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥52.6bn
Brand Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥52.6bn
Brand Businessreportable segmentsegment assetsat 2022-03-31¥18.9bn
Brand Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥8.7bn
Technology Solution Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.1bn
Technology Solution Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥783m
Technology Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥56.1bn
Technology Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥56.1bn
Technology Solution Businessreportable segmentsegment assetsat 2022-03-31¥22.1bn
Technology Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥8.9bn
—segment totalcapex2021-04-01 → 2022-03-31¥1.4bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.0bn
—segment totalrevenue2021-04-01 → 2022-03-31¥108.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥108.8bn
—segment totalsegment assetsat 2022-03-31¥40.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥17.6bn
Brand Businessreportable segmentemployeesat 2023-03-31172 pure
Technology Solution Businessreportable segmentemployeesat 2023-03-31170 pure
—segment totalemployeesat 2023-03-31342 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,423
ItemContextValueUnit
Operating incomePrior1YearDuration13023871000JPY
Operating incomeCurrentYearDuration2013286000JPY
Interest income noiPrior1YearDuration30070000JPY
Interest income noiCurrentYearDuration22916000JPY
Dividends income noiPrior1YearDuration-JPY
Dividends income noiCurrentYearDuration14508000JPY
Foreign exchange gains noiPrior1YearDuration1259855000JPY
Foreign exchange gains noiCurrentYearDuration800925000JPY
Other noiPrior1YearDuration155721000JPY
Other noiCurrentYearDuration83311000JPY
Non operating incomePrior1YearDuration1445646000JPY
Non operating incomeCurrentYearDuration921660000JPY
Interest expenses noePrior1YearDuration29893000JPY
Interest expenses noeCurrentYearDuration45872000JPY
Settlement package noePrior1YearDuration13000000JPY
Settlement package noeCurrentYearDuration14157000JPY
Theft loss noePrior1YearDuration64847000JPY
Theft loss noeCurrentYearDuration-JPY
Other noePrior1YearDuration10773000JPY
Other noeCurrentYearDuration7039000JPY
Non operating expensesPrior1YearDuration118513000JPY
Non operating expensesCurrentYearDuration67068000JPY
Ordinary incomePrior1YearDuration14351004000JPY
Ordinary incomeCurrentYearDuration2867878000JPY
Gain on sales of noncurrent assets eiPrior1YearDuration1896000JPY
Gain on sales of noncurrent assets eiCurrentYearDuration1643000JPY
Gain on sales of investment securities eiPrior1YearDuration231405000JPY
Gain on sales of investment securities eiCurrentYearDuration-JPY
Extraordinary incomePrior1YearDuration233301000JPY
Extraordinary incomeCurrentYearDuration1643000JPY
Loss on sales of noncurrent assets elPrior1YearDuration6377000JPY
Loss on sales of noncurrent assets elCurrentYearDuration1372000JPY
Loss on valuation of investment securities elPrior1YearDuration-JPY
Loss on valuation of investment securities elCurrentYearDuration208280000JPY
Information security expenses elPrior1YearDuration-JPY
Information security expenses elCurrentYearDuration203148000JPY
Business structure improvement expenses elPrior1YearDuration-JPY
Business structure improvement expenses elCurrentYearDuration257436000JPY
Other elPrior1YearDuration17250000JPY
Other elCurrentYearDuration6724000JPY
Extraordinary lossPrior1YearDuration23627000JPY
Extraordinary lossCurrentYearDuration676960000JPY
Income before income taxesPrior1YearDuration14560678000JPY
Income before income taxesCurrentYearDuration2192561000JPY
Income taxes currentPrior1YearDuration3932046000JPY
Income taxes currentCurrentYearDuration2536233000JPY
Refund of income taxes income taxesPrior1YearDuration-5342000JPY
Refund of income taxes income taxesCurrentYearDuration-13623000JPY
Income taxes deferredPrior1YearDuration-321013000JPY
Income taxes deferredCurrentYearDuration-2122187000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2022-03-31pass
balance sheet identityconsolidated 2023-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
balance sheet identitynon_consolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2023-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2022-04-01/2023-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2022-04-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2023-03-31pass