Quarterly report · Q1
6727.TEDINET S100OVJ2
Period2022-04-01 → 2022-06-30
Filed2022-08-08
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥28.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥108.8bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥24.2bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | ¥1.8bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | ¥3.0bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥14.4bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | ¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | ¥3.1bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥11.0bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | ¥2.4bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | ¥2.3bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥79.1bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥73.3bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥64.1bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥36.0bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥29.8bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥43.0bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥43.5bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥36.9bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥15.8bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥21.8bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥15.8bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥21.8bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥22.9bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥32.0bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | −¥2.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | −¥236m | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | −¥3.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥1.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥1.4bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥303m | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | −¥3.5bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | −¥10.5bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.0bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥15.3 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥67.98 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥14.23 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| Equity ratio | 54.5% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 59.3% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 57.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.3bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥10.2bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | −¥700m |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | revenue | 2022-04-01 → 2022-06-30 | ¥18.3bn |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | revenue external | 2022-04-01 → 2022-06-30 | ¥18.3bn |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | segment profit | 2022-04-01 → 2022-06-30 | ¥3.8bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥28.5bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥28.5bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | ¥3.1bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.1bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥13.0bn |
| jpcrp040300-q1r_E02059-000Brand Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥2.5bn |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | revenue | 2021-04-01 → 2021-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | revenue external | 2021-04-01 → 2021-06-30 | ¥11.2bn |
| jpcrp040300-q1r_E02059-000Technology Solution Businessreportable segment | segment profit | 2021-04-01 → 2021-06-30 | ¥1.6bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥24.2bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥24.2bn |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | ¥4.1bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 414
| Item | Context | Value | Unit |
|---|---|---|---|
| Income taxes payable | Prior1YearInstant | 2462412000 | JPY |
| Income taxes payable | CurrentQuarterInstant | 1768679000 | JPY |
| Provision for bonuses | Prior1YearInstant | 1450344000 | JPY |
| Provision for bonuses | CurrentQuarterInstant | 413080000 | JPY |
| Provision for directors bonuses | Prior1YearInstant | 54060000 | JPY |
| Provision for directors bonuses | CurrentQuarterInstant | 65659000 | JPY |
| Provision for product warranties | Prior1YearInstant | 410438000 | JPY |
| Provision for product warranties | CurrentQuarterInstant | 361070000 | JPY |
| Asset retirement obligations cl | Prior1YearInstant | 5007000 | JPY |
| Asset retirement obligations cl | CurrentQuarterInstant | 5429000 | JPY |
| Other cl | Prior1YearInstant | 8212116000 | JPY |
| Other cl | CurrentQuarterInstant | 8964512000 | JPY |
| Current liabilities | Prior1YearInstant | 25705752000 | JPY |
| Current liabilities | CurrentQuarterInstant | 31123015000 | JPY |
| Long term loans payable | Prior1YearInstant | 2000000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 2000000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 1022531000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 1047981000 | JPY |
| Asset retirement obligations ncl | Prior1YearInstant | 294590000 | JPY |
| Asset retirement obligations ncl | CurrentQuarterInstant | 306267000 | JPY |
| Other ncl | Prior1YearInstant | 806549000 | JPY |
| Other ncl | CurrentQuarterInstant | 1528296000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 4123670000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 4882544000 | JPY |
| Liabilities | Prior1YearInstant | 29829422000 | JPY |
| Liabilities | CurrentQuarterInstant | 36005559000 | JPY |
| Capital stock | Prior1YearInstant | 4203469000 | JPY |
| Capital stock | CurrentQuarterInstant | 4203469000 | JPY |
| Capital surplus | Prior1YearInstant | 6113437000 | JPY |
| Capital surplus | CurrentQuarterInstant | 4832223000 | JPY |
| Retained earnings | Prior1YearInstant | 37299126000 | JPY |
| Retained earnings | CurrentQuarterInstant | 36552061000 | JPY |
| Treasury stock | Prior1YearInstant | -4845646000 | JPY |
| Treasury stock | CurrentQuarterInstant | -3810493000 | JPY |
| Shareholders equity | Prior1YearInstant | 42770386000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 41777260000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | - | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | -259190000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | 752614000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | 1550137000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -19948000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -19308000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | 732666000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | 1271639000 | JPY |
| Net assets | Prior1YearInstant | 43503052000 | JPY |
| Net assets | CurrentQuarterInstant | 43048899000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 73332474000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 79054458000 | JPY |
| Net sales | Prior1YTDDuration | 24179173000 | JPY |
| Net sales | CurrentYTDDuration | 28472592000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |