Annual report

Period2021-04-01 → 2022-03-31
Filed2022-06-29
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed
Key figures · 152
MetricValuePeriodScopeSource row
Revenue¥108.8bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥108.5bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥88.6bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥89.5bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Revenue¥82.3bn2017-04-01 → 2018-03-31dCons.Net sales (5-year summary)
Operating income¥13.0bn2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥13.4bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥14.4bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥14.1bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥5.2bn2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥4.1bn2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥3.6bn2017-04-01 → 2018-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥14.6bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥14.0bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥11.0bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥10.2bn2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥3.9bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥3.9bn2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥2.4bn2017-04-01 → 2018-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥11.0bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥10.2bn2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥73.3bnat 2022-03-31Cons.Assets
Total assets¥71.2bnat 2021-03-31Cons.Assets
Total assets¥51.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥51.6bnat 2019-03-31dCons.Total assets (5-year summary)
Total assets¥50.9bnat 2018-03-31dCons.Total assets (5-year summary)
Total liabilities¥29.8bnat 2022-03-31Cons.Liabilities
Total liabilities¥33.5bnat 2021-03-31Cons.Liabilities
Net assets / equity¥43.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥37.7bnat 2021-03-31Cons.Net assets
Net assets / equity¥27.7bnat 2020-03-31dCons.Net assets
Net assets / equity¥25.4bnat 2019-03-31dCons.Net assets (5-year summary)
Net assets / equity¥22.7bnat 2018-03-31dCons.Net assets (5-year summary)
Cash and deposits¥21.8bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥32.0bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥21.8bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥32.0bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥21.5bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥16.8bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Cash & equivalents¥19.2bnat 2018-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥236m2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥14.6bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥13.1bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥1.1bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥6.8bn2017-04-01 → 2018-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥1.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.4bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥2.0bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥2.4bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥767m2017-04-01 → 2018-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow−¥10.5bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥4.1bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow−¥5.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥951m2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥974m2017-04-01 → 2018-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥67.982021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥62.952020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥24.122019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥23.712018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥14.552017-04-01 → 2018-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥23.712018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
EPS (diluted)¥14.542017-04-01 → 2018-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥273.65at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥232at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥170.75at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥156.54at 2019-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥139.45at 2018-03-31dCons.Net assets per share (5-year summary)
Equity ratio59.3%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.9%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio54.2%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio49.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio44.5%at 2018-03-31dCons.Equity to asset ratio (5-year summary)
ROE27.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE31.3%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE14.7%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE16.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
ROE10.8%2017-04-01 → 2018-03-31dCons.Rate of return on equity (5-year summary)
Employees1,069at 2022-03-31Cons.Number of employees
Employees1,007at 2021-03-31Cons.Number of employees
Employees1,012at 2020-03-31dCons.Number of employees
Employees1,031at 2019-03-31dCons.Number of employees
Employees1,036at 2018-03-31dCons.Number of employees
Revenue¥99.4bn2021-04-01 → 2022-03-31StandaloneNet sales
Revenue¥94.9bn2020-04-01 → 2021-03-31StandaloneNet sales
Revenue¥71.2bn2019-04-01 → 2020-03-31dStandaloneNet sales (5-year summary)
Revenue¥80.5bn2018-04-01 → 2019-03-31dStandaloneNet sales (5-year summary)
Revenue¥67.9bn2017-04-01 → 2018-03-31dStandaloneNet sales (5-year summary)
Operating income¥13.3bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥10.6bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥14.9bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥19.6bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥2.1bn2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥4.8bn2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥2.3bn2017-04-01 → 2018-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥15.2bn2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥19.5bn2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income¥11.4bn2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥16.2bn2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥966m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥4.0bn2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Net income¥1.6bn2017-04-01 → 2018-03-31dStandaloneNet income loss (5-year summary)
Total assets¥61.3bnat 2022-03-31StandaloneAssets
Total assets¥56.7bnat 2021-03-31StandaloneAssets
Total assets¥35.6bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥39.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total assets¥38.9bnat 2018-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥25.0bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥37.1bnat 2022-03-31StandaloneNet assets
Net assets / equity¥31.7bnat 2021-03-31StandaloneNet assets
Net assets / equity¥16.7bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥16.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Net assets / equity¥13.7bnat 2018-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥16.5bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥16.0bnat 2021-03-31StandaloneCash and deposits
EPS (basic)¥70.862021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥99.682020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥5.952019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥24.422018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥9.642017-04-01 → 2018-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥24.422018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥9.642017-04-01 → 2018-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥202021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥192020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥72019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥62017-04-01 → 2018-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥233.42at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥195.43at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥102.65at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥102.72at 2019-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥84.18at 2018-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio60.5%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio56.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio46.8%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio41.8%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio35.2%at 2018-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE33.2%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE66.9%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.8%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE26.1%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
ROE11.7%2017-04-01 → 2018-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued166,546,400at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued166,546,400at 2018-03-31dStandaloneTotal number of issued shares (5-year summary)
Employees410at 2022-03-31StandaloneNumber of employees
Employees393at 2021-03-31StandaloneNumber of employees
Employees378at 2020-03-31dStandaloneNumber of employees
Employees380at 2019-03-31dStandaloneNumber of employees
Employees378at 2018-03-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 50
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥792m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥841m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥32.4bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥4.6bn
Brand Businessreportable segmentcapex2021-04-01 → 2022-03-31¥284m
Brand Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥243m
Brand Businessreportable segmentemployeesat 2022-03-31565 pure
Brand Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥52.6bn
Brand Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥52.6bn
Brand Businessreportable segmentsegment assetsat 2022-03-31¥18.9bn
Brand Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥8.7bn
Technology Solution Businessreportable segmentcapex2021-04-01 → 2022-03-31¥1.1bn
Technology Solution Businessreportable segmentdepreciation2021-04-01 → 2022-03-31¥783m
Technology Solution Businessreportable segmentemployeesat 2022-03-31322 pure
Technology Solution Businessreportable segmentrevenue2021-04-01 → 2022-03-31¥56.1bn
Technology Solution Businessreportable segmentrevenue external2021-04-01 → 2022-03-31¥56.1bn
Technology Solution Businessreportable segmentsegment assetsat 2022-03-31¥22.1bn
Technology Solution Businessreportable segmentsegment profit2021-04-01 → 2022-03-31¥8.9bn
—segment totalcapex2021-04-01 → 2022-03-31¥1.4bn
—segment totaldepreciation2021-04-01 → 2022-03-31¥1.0bn
—segment totalemployeesat 2022-03-31887 pure
—segment totalrevenue2021-04-01 → 2022-03-31¥108.8bn
—segment totalrevenue external2021-04-01 → 2022-03-31¥108.8bn
—segment totalsegment assetsat 2022-03-31¥40.9bn
—segment totalsegment profit2021-04-01 → 2022-03-31¥17.6bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥858m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥1.1bn
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥40.9bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥4.9bn
Brand Businessreportable segmentcapex2020-04-01 → 2021-03-31¥138m
Brand Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥422m
Brand Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥56.7bn
Brand Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥56.7bn
Brand Businessreportable segmentsegment assetsat 2021-03-31¥15.6bn
Brand Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥9.1bn
Technology Solution Businessreportable segmentcapex2020-04-01 → 2021-03-31¥891m
Technology Solution Businessreportable segmentdepreciation2020-04-01 → 2021-03-31¥742m
Technology Solution Businessreportable segmentrevenue2020-04-01 → 2021-03-31¥51.9bn
Technology Solution Businessreportable segmentrevenue external2020-04-01 → 2021-03-31¥51.9bn
Technology Solution Businessreportable segmentsegment assetsat 2021-03-31¥14.6bn
Technology Solution Businessreportable segmentsegment profit2020-04-01 → 2021-03-31¥9.3bn
—segment totalcapex2020-04-01 → 2021-03-31¥1.0bn
—segment totaldepreciation2020-04-01 → 2021-03-31¥1.2bn
—segment totalrevenue2020-04-01 → 2021-03-31¥108.5bn
—segment totalrevenue external2020-04-01 → 2021-03-31¥108.5bn
—segment totalsegment assetsat 2021-03-31¥30.3bn
—segment totalsegment profit2020-04-01 → 2021-03-31¥18.4bn
Brand Businessreportable segmentemployeesat 2022-03-31177 pure
Technology Solution Businessreportable segmentemployeesat 2022-03-31155 pure
—segment totalemployeesat 2022-03-31332 pure

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,378
ItemContextValueUnit
Long term loans payablePrior1YearInstant2000000000JPY
Long term loans payableCurrentYearInstant2000000000JPY
Net defined benefit liabilityPrior1YearInstant933859000JPY
Net defined benefit liabilityCurrentYearInstant1022531000JPY
Asset retirement obligations nclPrior1YearInstant262557000JPY
Asset retirement obligations nclCurrentYearInstant294590000JPY
Other nclPrior1YearInstant690093000JPY
Other nclCurrentYearInstant806549000JPY
Noncurrent liabilitiesPrior1YearInstant3886509000JPY
Noncurrent liabilitiesCurrentYearInstant4123670000JPY
LiabilitiesPrior1YearInstant33492517000JPY
LiabilitiesCurrentYearInstant29829422000JPY
Capital stockPrior1YearInstant4203469000JPY
Capital stockCurrentYearInstant4203469000JPY
Capital surplusPrior1YearInstant6103758000JPY
Capital surplusCurrentYearInstant6113437000JPY
Retained earningsPrior1YearInstant29430675000JPY
Retained earningsCurrentYearInstant37299126000JPY
Treasury stockPrior1YearInstant-1864850000JPY
Treasury stockCurrentYearInstant-4845646000JPY
Shareholders equityPrior1YearInstant37873052000JPY
Shareholders equityCurrentYearInstant42770386000JPY
Valuation difference on available for sale securitiesPrior1YearInstant114000JPY
Valuation difference on available for sale securitiesCurrentYearInstant-JPY
Foreign currency translation adjustmentPrior1YearInstant-183303000JPY
Foreign currency translation adjustmentCurrentYearInstant752614000JPY
Remeasurements of defined benefit plansPrior1YearInstant-1046000JPY
Remeasurements of defined benefit plansCurrentYearInstant-19948000JPY
Valuation and translation adjustmentsPrior1YearInstant-184235000JPY
Valuation and translation adjustmentsCurrentYearInstant732666000JPY
Net assetsPrior1YearInstant37688817000JPY
Net assetsCurrentYearInstant43503052000JPY
Liabilities and net assetsPrior1YearInstant71181334000JPY
Liabilities and net assetsCurrentYearInstant73332474000JPY
Net salesPrior1YearDuration108531067000JPY
Net salesCurrentYearDuration108789859000JPY
Cost of salesPrior1YearDuration67123673000JPY
Cost of salesCurrentYearDuration69179842000JPY
Gross profitPrior1YearDuration41407394000JPY
Gross profitCurrentYearDuration39610017000JPY
Selling general and administrative expensesPrior1YearDuration28000154000JPY
Selling general and administrative expensesCurrentYearDuration26586146000JPY
Operating incomePrior1YearDuration13407240000JPY
Operating incomeCurrentYearDuration13023871000JPY
Interest income noiPrior1YearDuration57853000JPY
Interest income noiCurrentYearDuration30070000JPY
Foreign exchange gains noiPrior1YearDuration633703000JPY
Foreign exchange gains noiCurrentYearDuration1259855000JPY
Other noiPrior1YearDuration83545000JPY
Other noiCurrentYearDuration155721000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass
balance sheet identitynon_consolidated 2022-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass