Half-year report · HY
6723.TEDINET S100YTUY
Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥798.7bn | 2026-01-01 → 2026-06-30 | Cons. | Revenue IFRS |
| Revenue | ¥1.32T | 2025-01-01 → 2025-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥634.3bn | 2025-01-01 → 2025-06-30 | Cons. | Revenue IFRS |
| Operating income | ¥192.7bn | 2026-01-01 → 2026-06-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥61.3bn | 2025-01-01 → 2025-06-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥254.8bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | −¥30.3bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | −¥169.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥217.3bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | −¥51.8bn | 2025-01-01 → 2025-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | −¥175.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥217.6bn | 2026-01-01 → 2026-06-30 | Cons. | Profit loss IFRS |
| Net income | −¥175.3bn | 2025-01-01 → 2025-06-30 | Cons. | Profit loss IFRS |
| Total assets | ¥4.56T | at 2026-06-30 | Cons. | Assets IFRS |
| Total assets | ¥4.18T | at 2025-12-31 | Cons. | Assets IFRS |
| Total assets | ¥3.87T | at 2025-06-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.71T | at 2026-06-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.73T | at 2025-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.86T | at 2026-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.45T | at 2025-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.04T | at 2025-06-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.54T | at 2024-12-31v | Cons. | Equity IFRS |
| Equity (owners) | ¥2.85T | at 2026-06-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.44T | at 2025-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥2.03T | at 2025-06-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥376.0bn | at 2026-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥295.9bn | at 2025-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥211.1bn | at 2025-06-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥229.2bn | at 2024-12-31v | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥256.9bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥452.9bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥198.1bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥75.7bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥124.7bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥63.9bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥119.5bn | 2026-01-01 → 2026-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥269.7bn | 2025-01-01 → 2025-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥124.5bn | 2025-01-01 → 2025-06-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥119.51 | 2026-01-01 → 2026-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥-28.65 | 2025-01-01 → 2025-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥-97.34 | 2025-01-01 → 2025-06-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥117.47 | 2026-01-01 → 2026-06-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥-28.65 | 2025-01-01 → 2025-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥-97.34 | 2025-01-01 → 2025-06-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 62.5% | at 2026-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 58.5% | at 2025-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 52.5% | at 2025-06-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 20
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2026-01-01 → 2026-06-30 | ¥27.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2026-01-01 → 2026-06-30 | ¥14.4bn |
| Reconciling Itemsreconciling | revenue external | 2026-01-01 → 2026-06-30 | ¥21.1bn |
| Reconciling Itemsreconciling | segment profit | 2026-01-01 → 2026-06-30 | −¥65.5bn |
| Automotivereportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥358.7bn |
| Automotivereportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥126.1bn |
| Industrial Infrastructure Io Treportable segment | revenue external | 2026-01-01 → 2026-06-30 | ¥412.2bn |
| Industrial Infrastructure Io Treportable segment | segment profit | 2026-01-01 → 2026-06-30 | ¥131.8bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2026-01-01 → 2026-06-30 | ¥777.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2026-01-01 → 2026-06-30 | ¥258.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2025-01-01 → 2025-06-30 | ¥18.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2025-01-01 → 2025-06-30 | ¥7.1bn |
| Reconciling Itemsreconciling | revenue external | 2025-01-01 → 2025-06-30 | ¥897m |
| Reconciling Itemsreconciling | segment profit | 2025-01-01 → 2025-06-30 | −¥114.4bn |
| Automotivereportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥316.3bn |
| Automotivereportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥83.6bn |
| Industrial Infrastructure Io Treportable segment | revenue external | 2025-01-01 → 2025-06-30 | ¥298.4bn |
| Industrial Infrastructure Io Treportable segment | segment profit | 2025-01-01 → 2025-06-30 | ¥67.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2025-01-01 → 2025-06-30 | ¥633.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2025-01-01 → 2025-06-30 | ¥175.7bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 807
| Item | Context | Value | Unit |
|---|---|---|---|
| Other current assets ca IFRS | InterimInstant | 33535000000 | JPY |
| Current assets other than assets held for sale ca IFRS | Prior1YearInstant | 723559000000 | JPY |
| Current assets other than assets held for sale ca IFRS | InterimInstant | 890657000000 | JPY |
| Assets held for sale IFRS | Prior1YearInstant | － | JPY |
| Assets held for sale IFRS | InterimInstant | 315803000000 | JPY |
| Current assets IFRS | Prior1YearInstant | 723559000000 | JPY |
| Current assets IFRS | InterimInstant | 1206460000000 | JPY |
| Property plant and equipment IFRS | Prior1YearInstant | 355835000000 | JPY |
| Property plant and equipment IFRS | InterimInstant | 367107000000 | JPY |
| Goodwill IFRS | Prior1YearInstant | 2239337000000 | JPY |
| Goodwill IFRS | InterimInstant | 2016301000000 | JPY |
| Intangible assets IFRS | Prior1YearInstant | 593324000000 | JPY |
| Intangible assets IFRS | InterimInstant | 549186000000 | JPY |
| Investments accounted for using equity method IFRS | Prior1YearInstant | 825000000 | JPY |
| Investments accounted for using equity method IFRS | InterimInstant | 1018000000 | JPY |
| Other financial assets nca IFRS | Prior1YearInstant | 168363000000 | JPY |
| Other financial assets nca IFRS | InterimInstant | 322639000000 | JPY |
| Deferred tax assets IFRS | Prior1YearInstant | 51414000000 | JPY |
| Deferred tax assets IFRS | InterimInstant | 52762000000 | JPY |
| Other non current assets nca IFRS | Prior1YearInstant | 44506000000 | JPY |
| Other non current assets nca IFRS | InterimInstant | 47054000000 | JPY |
| Non current assets IFRS | Prior1YearInstant | 3453604000000 | JPY |
| Non current assets IFRS | InterimInstant | 3356067000000 | JPY |
| Assets IFRS | Prior1YearInstant | 4177163000000 | JPY |
| Assets IFRS | InterimInstant | 4562527000000 | JPY |
| Trade and other payables cl IFRS | Prior1YearInstant | 219167000000 | JPY |
| Trade and other payables cl IFRS | InterimInstant | 233182000000 | JPY |
| Bonds and borrowings cl IFRS | Prior1YearInstant | 242478000000 | JPY |
| Bonds and borrowings cl IFRS | InterimInstant | 247818000000 | JPY |
| Other financial liabilities cl IFRS | Prior1YearInstant | 9477000000 | JPY |
| Other financial liabilities cl IFRS | InterimInstant | 7351000000 | JPY |
| Income taxes payable cl IFRS | Prior1YearInstant | 24377000000 | JPY |
| Income taxes payable cl IFRS | InterimInstant | 40517000000 | JPY |
| Provisions cl IFRS | Prior1YearInstant | 4099000000 | JPY |
| Provisions cl IFRS | InterimInstant | 4478000000 | JPY |
| Other current liabilities cl IFRS | Prior1YearInstant | 116782000000 | JPY |
| Other current liabilities cl IFRS | InterimInstant | 119838000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 616380000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | InterimInstant | 653184000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | － | JPY |
| Liabilities directly associated with assets held for sale IFRS | InterimInstant | 226000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 616380000000 | JPY |
| Total current liabilities IFRS | InterimInstant | 653410000000 | JPY |
| Trade and other payables ncl IFRS | Prior1YearInstant | 7070000000 | JPY |
| Trade and other payables ncl IFRS | InterimInstant | 1578000000 | JPY |
| Borrowings ncl IFRS | Prior1YearInstant | 964089000000 | JPY |
| Borrowings ncl IFRS | InterimInstant | 910092000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 14598000000 | JPY |
| Other financial liabilities ncl IFRS | InterimInstant | 15608000000 | JPY |
| Income taxes payable ncl IFRS | Prior1YearInstant | 4393000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |