Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-06
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥798.7bn2026-01-01 → 2026-06-30Cons.Revenue IFRS
Revenue¥1.32T2025-01-01 → 2025-12-31Cons.Revenue IFRS (5-year summary)
Revenue¥634.3bn2025-01-01 → 2025-06-30Cons.Revenue IFRS
Operating income¥192.7bn2026-01-01 → 2026-06-30Cons.Operating profit loss IFRS
Operating income¥61.3bn2025-01-01 → 2025-06-30Cons.Operating profit loss IFRS
Profit before tax¥254.8bn2026-01-01 → 2026-06-30Cons.Profit loss before tax IFRS
Profit before tax−¥30.3bn2025-01-01 → 2025-12-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax−¥169.3bn2025-01-01 → 2025-06-30Cons.Profit loss before tax IFRS
Net income (owners)¥217.3bn2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)−¥51.8bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)−¥175.3bn2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥217.6bn2026-01-01 → 2026-06-30Cons.Profit loss IFRS
Net income−¥175.3bn2025-01-01 → 2025-06-30Cons.Profit loss IFRS
Total assets¥4.56Tat 2026-06-30Cons.Assets IFRS
Total assets¥4.18Tat 2025-12-31Cons.Assets IFRS
Total assets¥3.87Tat 2025-06-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.71Tat 2026-06-30Cons.Liabilities IFRS
Total liabilities¥1.73Tat 2025-12-31Cons.Liabilities IFRS
Net assets / equity¥2.86Tat 2026-06-30Cons.Equity IFRS
Net assets / equity¥2.45Tat 2025-12-31Cons.Equity IFRS
Net assets / equity¥2.04Tat 2025-06-30Cons.Equity IFRS
Net assets / equity¥2.54Tat 2024-12-31vCons.Equity IFRS
Equity (owners)¥2.85Tat 2026-06-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.44Tat 2025-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.03Tat 2025-06-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥376.0bnat 2026-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥295.9bnat 2025-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥211.1bnat 2025-06-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥229.2bnat 2024-12-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥256.9bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥452.9bn2025-01-01 → 2025-12-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥198.1bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥75.7bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥124.7bn2025-01-01 → 2025-12-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥63.9bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥119.5bn2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥269.7bn2025-01-01 → 2025-12-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥124.5bn2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥119.512026-01-01 → 2026-06-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥-28.652025-01-01 → 2025-12-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥-97.342025-01-01 → 2025-06-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥117.472026-01-01 → 2026-06-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥-28.652025-01-01 → 2025-12-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥-97.342025-01-01 → 2025-06-30Cons.Diluted earnings loss per share IFRS
Equity ratio62.5%at 2026-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio58.5%at 2025-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio52.5%at 2025-06-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 20
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2026-01-01 → 2026-06-30¥27.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2026-01-01 → 2026-06-30¥14.4bn
Reconciling Itemsreconcilingrevenue external2026-01-01 → 2026-06-30¥21.1bn
Reconciling Itemsreconcilingsegment profit2026-01-01 → 2026-06-30−¥65.5bn
Automotivereportable segmentrevenue external2026-01-01 → 2026-06-30¥358.7bn
Automotivereportable segmentsegment profit2026-01-01 → 2026-06-30¥126.1bn
Industrial Infrastructure Io Treportable segmentrevenue external2026-01-01 → 2026-06-30¥412.2bn
Industrial Infrastructure Io Treportable segmentsegment profit2026-01-01 → 2026-06-30¥131.8bn
Total Of Reportable Segments And Otherssegment totalrevenue external2026-01-01 → 2026-06-30¥777.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2026-01-01 → 2026-06-30¥258.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-01-01 → 2025-06-30¥18.7bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-01-01 → 2025-06-30¥7.1bn
Reconciling Itemsreconcilingrevenue external2025-01-01 → 2025-06-30¥897m
Reconciling Itemsreconcilingsegment profit2025-01-01 → 2025-06-30−¥114.4bn
Automotivereportable segmentrevenue external2025-01-01 → 2025-06-30¥316.3bn
Automotivereportable segmentsegment profit2025-01-01 → 2025-06-30¥83.6bn
Industrial Infrastructure Io Treportable segmentrevenue external2025-01-01 → 2025-06-30¥298.4bn
Industrial Infrastructure Io Treportable segmentsegment profit2025-01-01 → 2025-06-30¥67.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-01-01 → 2025-06-30¥633.4bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-01-01 → 2025-06-30¥175.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 807
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)PwC Japan有限責任監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)加  藤  正  英
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)新  保  智  巳
Cpa3 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)櫻  井     敬
Number of submissionFilingDateInstant1
Revenue IFRS (5-year summary)Prior1InterimDuration634311000000JPY
Revenue IFRS (5-year summary)InterimDuration798742000000JPY
Revenue IFRS (5-year summary)Prior1YearDuration1321212000000JPY
Profit loss before tax IFRS (5-year summary)Prior1InterimDuration-169288000000JPY
Profit loss before tax IFRS (5-year summary)InterimDuration254785000000JPY
Profit loss before tax IFRS (5-year summary)Prior1YearDuration-30275000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1InterimDuration-175342000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)InterimDuration217333000000JPY
Profit loss attributable to owners of parent IFRS (5-year summary)Prior1YearDuration-51763000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1InterimDuration-475547000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)InterimDuration438413000000JPY
Comprehensive income attributable to owners of parent IFRS (5-year summary)Prior1YearDuration-81108000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1InterimInstant2031527000000JPY
Equity attributable to owners of parent IFRS (5-year summary)InterimInstant2849646000000JPY
Equity attributable to owners of parent IFRS (5-year summary)Prior1YearInstant2443034000000JPY
Total assets IFRS (5-year summary)Prior1InterimInstant3872164000000JPY
Total assets IFRS (5-year summary)InterimInstant4562527000000JPY
Total assets IFRS (5-year summary)Prior1YearInstant4177163000000JPY
Basic earnings loss per share IFRS (5-year summary)Prior1InterimDuration-97.34
Basic earnings loss per share IFRS (5-year summary)InterimDuration119.51
Basic earnings loss per share IFRS (5-year summary)Prior1YearDuration-28.65
Diluted earnings loss per share IFRS (5-year summary)Prior1InterimDuration-97.34
Diluted earnings loss per share IFRS (5-year summary)InterimDuration117.47
Diluted earnings loss per share IFRS (5-year summary)Prior1YearDuration-28.65
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1InterimInstant0.525
Ratio of owners equity to gross assets IFRS (5-year summary)InterimInstant0.625
Ratio of owners equity to gross assets IFRS (5-year summary)Prior1YearInstant0.585
Cash flows from used in operating activities IFRS (5-year summary)Prior1InterimDuration198120000000JPY
Cash flows from used in operating activities IFRS (5-year summary)InterimDuration256948000000JPY
Cash flows from used in operating activities IFRS (5-year summary)Prior1YearDuration452857000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1InterimDuration-63863000000JPY
Cash flows from used in investing activities IFRS (5-year summary)InterimDuration-75680000000JPY
Cash flows from used in investing activities IFRS (5-year summary)Prior1YearDuration-124686000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1InterimDuration-124540000000JPY
Cash flows from used in financing activities IFRS (5-year summary)InterimDuration-119524000000JPY
Cash flows from used in financing activities IFRS (5-year summary)Prior1YearDuration-269673000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1InterimInstant211111000000JPY
Cash and cash equivalents IFRS (5-year summary)InterimInstant376017000000JPY
Cash and cash equivalents IFRS (5-year summary)Prior1YearInstant295897000000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1870614885
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember1870614885
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant1870614885
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant1870614885
Number of shares heldInterimInstant_No1MajorShareholdersMember286175700

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-12-31pass
balance sheet identityconsolidated 2026-06-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass