Annual report

Period2024-01-01 → 2024-12-31
Filed2025-03-26
StandardIFRS
ConsolidatedYes
Data checks21 of 21 passed
Key figures · 154
MetricValuePeriodScopeSource row
Revenue¥1.35T2024-01-01 → 2024-12-31Cons.Revenue IFRS
Revenue¥1.47T2023-01-01 → 2023-12-31Cons.Revenue IFRS
Revenue¥1.50T2022-01-01 → 2022-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥993.9bn2021-01-01 → 2021-12-31dCons.Revenue IFRS (5-year summary)
Revenue¥715.7bn2020-01-01 → 2020-12-31dCons.Revenue IFRS (5-year summary)
Operating income¥223.0bn2024-01-01 → 2024-12-31Cons.Operating profit loss IFRS
Operating income¥390.8bn2023-01-01 → 2023-12-31Cons.Operating profit loss IFRS
Profit before tax¥263.8bn2024-01-01 → 2024-12-31Cons.Profit loss before tax IFRS
Profit before tax¥422.2bn2023-01-01 → 2023-12-31Cons.Profit loss before tax IFRS
Profit before tax¥362.3bn2022-01-01 → 2022-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥142.7bn2021-01-01 → 2021-12-31dCons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥65.2bn2020-01-01 → 2020-12-31dCons.Profit loss before tax IFRS (5-year summary)
Net income (owners)¥219.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥337.1bn2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥256.6bn2022-01-01 → 2022-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥119.5bn2021-01-01 → 2021-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥45.6bn2020-01-01 → 2020-12-31dCons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income¥219.4bn2024-01-01 → 2024-12-31Cons.Profit loss IFRS
Net income¥337.3bn2023-01-01 → 2023-12-31Cons.Profit loss IFRS
Total assets¥4.49Tat 2024-12-31Cons.Assets IFRS
Total assets¥3.17Tat 2023-12-31Cons.Assets IFRS
Total assets¥2.81Tat 2022-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥2.43Tat 2021-12-31dCons.Total assets IFRS (5-year summary)
Total assets¥1.61Tat 2020-12-31dCons.Total assets IFRS (5-year summary)
Total liabilities¥1.95Tat 2024-12-31Cons.Liabilities IFRS
Total liabilities¥1.16Tat 2023-12-31Cons.Liabilities IFRS
Net assets / equity¥2.54Tat 2024-12-31Cons.Equity IFRS
Net assets / equity¥2.01Tat 2023-12-31Cons.Equity IFRS
Net assets / equity¥1.54Tat 2022-12-31dCons.Equity IFRS
Equity (owners)¥2.54Tat 2024-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥2.00Tat 2023-12-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.53Tat 2022-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥1.15Tat 2021-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Equity (owners)¥616.7bnat 2020-12-31dCons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥229.2bnat 2024-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥434.7bnat 2023-12-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥336.1bnat 2022-12-31dCons.Cash and cash equivalents IFRS
Cash & equivalents¥221.9bnat 2021-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥219.8bnat 2020-12-31dCons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥340.5bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥496.6bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥479.3bn2022-01-01 → 2022-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥307.4bn2021-01-01 → 2021-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥223.9bn2020-01-01 → 2020-12-31dCons.Cash flows from used in operating activities IFRS (5-year summary)
Investing cash flow−¥1.28T2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥267.5bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥97.5bn2022-01-01 → 2022-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥663.1bn2021-01-01 → 2021-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥40.2bn2020-01-01 → 2020-12-31dCons.Cash flows from used in investing activities IFRS (5-year summary)
Financing cash flow¥677.3bn2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥181.2bn2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥294.8bn2022-01-01 → 2022-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥340.9bn2021-01-01 → 2021-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥104.5bn2020-01-01 → 2020-12-31dCons.Cash flows from used in financing activities IFRS (5-year summary)
EPS (basic)¥122.512024-01-01 → 2024-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥189.772023-01-01 → 2023-12-31Cons.Basic earnings loss per share IFRS
EPS (basic)¥137.662022-01-01 → 2022-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥64.772021-01-01 → 2021-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥26.542020-01-01 → 2020-12-31dCons.Basic earnings loss per share IFRS (5-year summary)
EPS (diluted)¥120.852024-01-01 → 2024-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥186.072023-01-01 → 2023-12-31Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥134.842022-01-01 → 2022-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥63.352021-01-01 → 2021-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥25.972020-01-01 → 2020-12-31dCons.Diluted earnings loss per share IFRS (5-year summary)
Net assets per share¥1,413.77at 2024-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥1,126.31at 2023-12-31Cons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥853.51at 2022-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥591.67at 2021-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Net assets per share¥356.08at 2020-12-31dCons.Equity to asset ratio IFRS (5-year summary)
Equity ratio56.5%at 2024-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio63.2%at 2023-12-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio54.5%at 2022-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio47.4%at 2021-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio38.3%at 2020-12-31dCons.Ratio of owners equity to gross assets IFRS (5-year summary)
ROE9.7%2024-01-01 → 2024-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE19.1%2023-01-01 → 2023-12-31Cons.Rate of return on equity IFRS (5-year summary)
ROE19.1%2022-01-01 → 2022-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE13.5%2021-01-01 → 2021-12-31dCons.Rate of return on equity IFRS (5-year summary)
ROE7.4%2020-01-01 → 2020-12-31dCons.Rate of return on equity IFRS (5-year summary)
Employees22,711at 2024-12-31Cons.Number of employees
Employees21,204at 2023-12-31Cons.Number of employees
Employees21,017at 2022-12-31dCons.Number of employees
Employees20,962at 2021-12-31dCons.Number of employees
Employees18,753at 2020-12-31dCons.Number of employees
Revenue¥974.0bn2024-01-01 → 2024-12-31StandaloneNet sales
Revenue¥1.07T2023-01-01 → 2023-12-31StandaloneNet sales
Revenue¥1.08T2022-01-01 → 2022-12-31dStandaloneNet sales (5-year summary)
Revenue¥771.3bn2021-01-01 → 2021-12-31dStandaloneNet sales (5-year summary)
Revenue¥563.9bn2020-01-01 → 2020-12-31dStandaloneNet sales (5-year summary)
Operating income¥242.0bn2024-01-01 → 2024-12-31StandaloneOperating income
Operating income¥314.8bn2023-01-01 → 2023-12-31StandaloneOperating income
Ordinary income¥212.9bn2024-01-01 → 2024-12-31StandaloneOrdinary income
Ordinary income¥297.0bn2023-01-01 → 2023-12-31StandaloneOrdinary income
Ordinary income¥279.5bn2022-01-01 → 2022-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥129.9bn2021-01-01 → 2021-12-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥52.8bn2020-01-01 → 2020-12-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax¥222.0bn2024-01-01 → 2024-12-31StandaloneIncome before income taxes
Profit before tax¥314.9bn2023-01-01 → 2023-12-31StandaloneIncome before income taxes
Net income¥190.0bn2024-01-01 → 2024-12-31StandaloneProfit loss
Net income¥251.9bn2023-01-01 → 2023-12-31StandaloneProfit loss
Net income¥212.6bn2022-01-01 → 2022-12-31dStandaloneNet income loss (5-year summary)
Net income¥113.9bn2021-01-01 → 2021-12-31dStandaloneNet income loss (5-year summary)
Net income¥47.5bn2020-01-01 → 2020-12-31dStandaloneNet income loss (5-year summary)
Total assets¥3.50Tat 2024-12-31StandaloneAssets
Total assets¥2.58Tat 2023-12-31StandaloneAssets
Total assets¥2.55Tat 2022-12-31dStandaloneTotal assets (5-year summary)
Total assets¥2.39Tat 2021-12-31dStandaloneTotal assets (5-year summary)
Total assets¥1.63Tat 2020-12-31dStandaloneTotal assets (5-year summary)
Total liabilities¥2.15Tat 2024-12-31StandaloneLiabilities
Total liabilities¥1.42Tat 2023-12-31StandaloneLiabilities
Net assets / equity¥1.35Tat 2024-12-31StandaloneNet assets
Net assets / equity¥1.16Tat 2023-12-31StandaloneNet assets
Net assets / equity¥940.4bnat 2022-12-31dStandaloneNet assets
Net assets / equity¥913.3bnat 2021-12-31dStandaloneNet assets (5-year summary)
Net assets / equity¥566.1bnat 2020-12-31dStandaloneNet assets (5-year summary)
Cash and deposits¥69.5bnat 2024-12-31StandaloneCash and deposits
Cash and deposits¥167.8bnat 2023-12-31StandaloneCash and deposits
EPS (basic)¥106.192024-01-01 → 2024-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥141.82023-01-01 → 2023-12-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥114.072022-01-01 → 2022-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥61.732021-01-01 → 2021-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥27.62020-01-01 → 2020-12-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥104.752024-01-01 → 2024-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥139.032023-01-01 → 2023-12-31StandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥111.732022-01-01 → 2022-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥60.382021-01-01 → 2021-12-31dStandaloneDiluted earnings per share (5-year summary)
EPS (diluted)¥27.012020-01-01 → 2020-12-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥282024-01-01 → 2024-12-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥282023-01-01 → 2023-12-31StandaloneDividend paid per share (5-year summary)
Net assets per share¥758.78at 2024-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥648.97at 2023-12-31StandaloneNet assets per share (5-year summary)
Net assets per share¥498.75at 2022-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥463.03at 2021-12-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥317.65at 2020-12-31dStandaloneNet assets per share (5-year summary)
Equity ratio38.5%at 2024-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio44.8%at 2023-12-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio36.5%at 2022-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio37.7%at 2021-12-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio33.8%at 2020-12-31dStandaloneEquity to asset ratio (5-year summary)
ROE15.2%2024-01-01 → 2024-12-31StandaloneRate of return on equity (5-year summary)
ROE24.2%2023-01-01 → 2023-12-31StandaloneRate of return on equity (5-year summary)
ROE23.2%2022-01-01 → 2022-12-31dStandaloneRate of return on equity (5-year summary)
ROE15.7%2021-01-01 → 2021-12-31dStandaloneRate of return on equity (5-year summary)
ROE9.1%2020-01-01 → 2020-12-31dStandaloneRate of return on equity (5-year summary)
Shares issued1,870,615,000at 2024-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,958,454,000at 2023-12-31StandaloneTotal number of issued shares (5-year summary)
Shares issued1,958,454,000at 2022-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,943,806,000at 2021-12-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued1,731,899,000at 2020-12-31dStandaloneTotal number of issued shares (5-year summary)
Employees6,482at 2024-12-31StandaloneNumber of employees
Employees6,296at 2023-12-31StandaloneNumber of employees
Employees6,133at 2022-12-31dStandaloneNumber of employees
Employees6,116at 2021-12-31dStandaloneNumber of employees
Employees6,162at 2020-12-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 19
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-01-01 → 2024-12-31¥8.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-01-01 → 2024-12-31¥1.4bn
Reconciling Itemsreconcilingsegment profit2024-01-01 → 2024-12-31−¥174.9bn
Automotivereportable segmentrevenue external2024-01-01 → 2024-12-31¥702.8bn
Automotivereportable segmentsegment profit2024-01-01 → 2024-12-31¥222.5bn
Industrial Infrastructure Io Treportable segmentrevenue external2024-01-01 → 2024-12-31¥636.8bn
Industrial Infrastructure Io Treportable segmentsegment profit2024-01-01 → 2024-12-31¥173.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-01-01 → 2024-12-31¥1.35T
Total Of Reportable Segments And Otherssegment totalsegment profit2024-01-01 → 2024-12-31¥397.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-01-01 → 2023-12-31¥10.0bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-01-01 → 2023-12-31¥3.5bn
Reconciling Itemsreconcilingrevenue external2023-01-01 → 2023-12-31−¥292m
Reconciling Itemsreconcilingsegment profit2023-01-01 → 2023-12-31−¥110.9bn
Automotivereportable segmentrevenue external2023-01-01 → 2023-12-31¥660.4bn
Automotivereportable segmentsegment profit2023-01-01 → 2023-12-31¥229.4bn
Industrial Infrastructure Io Treportable segmentrevenue external2023-01-01 → 2023-12-31¥799.3bn
Industrial Infrastructure Io Treportable segmentsegment profit2023-01-01 → 2023-12-31¥268.4bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-01-01 → 2023-12-31¥1.47T
Total Of Reportable Segments And Otherssegment totalsegment profit2023-01-01 → 2023-12-31¥501.6bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,741
ItemContextValueUnit
Property plant and equipment IFRSPrior1YearInstant266139000000JPY
Property plant and equipment IFRSCurrentYearInstant341447000000JPY
Goodwill IFRSPrior1YearInstant1362131000000JPY
Goodwill IFRSCurrentYearInstant2256169000000JPY
Intangible assets IFRSPrior1YearInstant421847000000JPY
Intangible assets IFRSCurrentYearInstant724768000000JPY
Investments accounted for using equity method IFRSPrior1YearInstant-JPY
Investments accounted for using equity method IFRSCurrentYearInstant328000000JPY
Other financial assets nca IFRSPrior1YearInstant255230000000JPY
Other financial assets nca IFRSCurrentYearInstant450702000000JPY
Deferred tax assets IFRSPrior1YearInstant43385000000JPY
Deferred tax assets IFRSCurrentYearInstant47107000000JPY
Other non current assets nca IFRSPrior1YearInstant17598000000JPY
Other non current assets nca IFRSCurrentYearInstant52589000000JPY
Non current assets IFRSPrior1YearInstant2366330000000JPY
Non current assets IFRSCurrentYearInstant3873110000000JPY
Assets IFRSPrior1YearInstant3167003000000JPY
Assets IFRSCurrentYearInstant4490436000000JPY
Trade and other payables cl IFRSPrior1YearInstant243192000000JPY
Trade and other payables cl IFRSCurrentYearInstant231029000000JPY
Bonds and borrowings cl IFRSPrior1YearInstant425312000000JPY
Bonds and borrowings cl IFRSCurrentYearInstant144137000000JPY
Other financial liabilities cl IFRSPrior1YearInstant24311000000JPY
Other financial liabilities cl IFRSCurrentYearInstant8071000000JPY
Income taxes payable cl IFRSPrior1YearInstant41414000000JPY
Income taxes payable cl IFRSCurrentYearInstant5930000000JPY
Provisions cl IFRSPrior1YearInstant11215000000JPY
Provisions cl IFRSCurrentYearInstant11273000000JPY
Other current liabilities cl IFRSPrior1YearInstant83281000000JPY
Other current liabilities cl IFRSCurrentYearInstant90998000000JPY
Total current liabilities IFRSPrior1YearInstant828725000000JPY
Total current liabilities IFRSCurrentYearInstant491438000000JPY
Trade and other payables ncl IFRSPrior1YearInstant4140000000JPY
Trade and other payables ncl IFRSCurrentYearInstant22938000000JPY
Bonds and borrowings ncl IFRSPrior1YearInstant225636000000JPY
Bonds and borrowings ncl IFRSCurrentYearInstant1256535000000JPY
Other financial liabilities ncl IFRSPrior1YearInstant11371000000JPY
Other financial liabilities ncl IFRSCurrentYearInstant15616000000JPY
Income taxes payable ncl IFRSPrior1YearInstant2757000000JPY
Income taxes payable ncl IFRSCurrentYearInstant6537000000JPY
Retirement benefit liability ncl IFRSPrior1YearInstant24598000000JPY
Retirement benefit liability ncl IFRSCurrentYearInstant23564000000JPY
Provisions ncl IFRSPrior1YearInstant3265000000JPY
Provisions ncl IFRSCurrentYearInstant3066000000JPY
Deferred tax liabilities IFRSPrior1YearInstant53528000000JPY
Deferred tax liabilities IFRSCurrentYearInstant117151000000JPY
Other non current liabilities ncl IFRSPrior1YearInstant7395000000JPY
Other non current liabilities ncl IFRSCurrentYearInstant11293000000JPY
Non current labilities IFRSPrior1YearInstant332690000000JPY
Non current labilities IFRSCurrentYearInstant1456700000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 21 of 21 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-12-31pass
balance sheet identitynon_consolidated 2023-12-31pass
balance sheet identitynon_consolidated 2024-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2022-12-31pass
statement vs summary · net assetsnon_consolidated 2023-12-31pass
statement vs summary · net assetsnon_consolidated 2024-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-12-31pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-12-31pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-12-31pass
statement vs summary · revenueconsolidated 2024-01-01/2024-12-31pass
statement vs summary · revenuenon_consolidated 2023-01-01/2023-12-31pass
statement vs summary · revenuenon_consolidated 2024-01-01/2024-12-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsnon_consolidated 2023-12-31pass
statement vs summary · total assetsnon_consolidated 2024-12-31pass