Quarterly report · Q3
6723.TEDINET S100PGMJ
Period2022-01-01 → 2022-09-30
Filed2022-11-04
StandardIFRS
ConsolidatedYes
Data checks16 of 16 passed
Key figures · 61
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.11T | 2022-01-01 → 2022-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥387.1bn | 2022-07-01 → 2022-09-30d | Cons. | Revenue IFRS |
| Revenue | ¥993.9bn | 2021-01-01 → 2021-12-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥679.9bn | 2021-01-01 → 2021-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥258.3bn | 2021-07-01 → 2021-09-30d | Cons. | Revenue IFRS |
| Operating income | ¥327.9bn | 2022-01-01 → 2022-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥117.9bn | 2022-07-01 → 2022-09-30d | Cons. | Operating profit loss IFRS |
| Operating income | ¥117.1bn | 2021-01-01 → 2021-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥51.5bn | 2021-07-01 → 2021-09-30d | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥243.1bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥95.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥142.7bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥98.4bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥47.7bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥185.2bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥74.7bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥119.5bn | 2021-01-01 → 2021-12-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥73.6bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥35.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥185.4bn | 2022-01-01 → 2022-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥74.9bn | 2022-07-01 → 2022-09-30d | Cons. | Profit loss IFRS |
| Net income | ¥73.8bn | 2021-01-01 → 2021-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥35.9bn | 2021-07-01 → 2021-09-30d | Cons. | Profit loss IFRS |
| Total assets | ¥3.01T | at 2022-09-30 | Cons. | Assets IFRS |
| Total assets | ¥2.43T | at 2021-12-31 | Cons. | Assets IFRS |
| Total assets | ¥2.35T | at 2021-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥1.36T | at 2022-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥1.27T | at 2021-12-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥1.65T | at 2022-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.15T | at 2021-12-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.05T | at 2021-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥619.7bn | at 2020-12-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.65T | at 2022-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.15T | at 2021-12-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.04T | at 2021-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥310.1bn | at 2022-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥221.9bn | at 2021-12-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥223.0bn | at 2021-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥219.8bn | at 2020-12-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥373.2bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥307.4bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥196.2bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥68.3bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥663.1bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥619.5bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | −¥261.7bn | 2022-01-01 → 2022-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | ¥340.9bn | 2021-01-01 → 2021-12-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | ¥414.6bn | 2021-01-01 → 2021-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥98.07 | 2022-01-01 → 2022-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥41.79 | 2022-07-01 → 2022-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥64.77 | 2021-01-01 → 2021-12-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥40.57 | 2021-01-01 → 2021-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥18.53 | 2021-07-01 → 2021-09-30d | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥96.21 | 2022-01-01 → 2022-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥41.14 | 2022-07-01 → 2022-09-30d | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥63.35 | 2021-01-01 → 2021-12-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥39.7 | 2021-01-01 → 2021-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥18.16 | 2021-07-01 → 2021-09-30d | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 54.8% | at 2022-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 47.4% | at 2021-12-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 44.3% | at 2021-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 40
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-01-01 → 2022-09-30 | ¥8.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-07-01 → 2022-09-30 | ¥3.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-01-01 → 2022-09-30 | ¥2.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-07-01 → 2022-09-30 | ¥842m |
| Reconciling Itemsreconciling | revenue external | 2022-01-01 → 2022-09-30 | −¥1.3bn |
| Reconciling Itemsreconciling | revenue external | 2022-07-01 → 2022-09-30 | −¥482m |
| Reconciling Itemsreconciling | segment profit | 2022-01-01 → 2022-09-30 | −¥95.8bn |
| Reconciling Itemsreconciling | segment profit | 2022-07-01 → 2022-09-30 | −¥24.9bn |
| jpcrp040300-q3r_E02081-000Automotivereportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥475.4bn |
| jpcrp040300-q3r_E02081-000Automotivereportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥157.8bn |
| jpcrp040300-q3r_E02081-000Automotivereportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥166.6bn |
| jpcrp040300-q3r_E02081-000Automotivereportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥49.7bn |
| jpcrp040300-q3r_E02081-000Industrial Infrastructure Io Treportable segment | revenue external | 2022-01-01 → 2022-09-30 | ¥627.0bn |
| jpcrp040300-q3r_E02081-000Industrial Infrastructure Io Treportable segment | revenue external | 2022-07-01 → 2022-09-30 | ¥226.8bn |
| jpcrp040300-q3r_E02081-000Industrial Infrastructure Io Treportable segment | segment profit | 2022-01-01 → 2022-09-30 | ¥251.5bn |
| jpcrp040300-q3r_E02081-000Industrial Infrastructure Io Treportable segment | segment profit | 2022-07-01 → 2022-09-30 | ¥91.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-01-01 → 2022-09-30 | ¥1.11T |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-07-01 → 2022-09-30 | ¥387.6bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-01-01 → 2022-09-30 | ¥423.7bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-07-01 → 2022-09-30 | ¥142.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-01-01 → 2021-09-30 | ¥13.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-07-01 → 2021-09-30 | ¥4.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-01-01 → 2021-09-30 | ¥1.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-07-01 → 2021-09-30 | ¥592m |
| Reconciling Itemsreconciling | revenue external | 2021-01-01 → 2021-09-30 | −¥125m |
| Reconciling Itemsreconciling | revenue external | 2021-07-01 → 2021-09-30 | −¥125m |
| Reconciling Itemsreconciling | segment profit | 2021-01-01 → 2021-09-30 | −¥80.7bn |
| Reconciling Itemsreconciling | segment profit | 2021-07-01 → 2021-09-30 | −¥32.4bn |
| jpcrp040300-q3r_E02081-000Automotivereportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥330.7bn |
| jpcrp040300-q3r_E02081-000Automotivereportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥121.3bn |
| jpcrp040300-q3r_E02081-000Automotivereportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥83.3bn |
| jpcrp040300-q3r_E02081-000Automotivereportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥35.5bn |
| jpcrp040300-q3r_E02081-000Industrial Infrastructure Io Treportable segment | revenue external | 2021-01-01 → 2021-09-30 | ¥336.1bn |
| jpcrp040300-q3r_E02081-000Industrial Infrastructure Io Treportable segment | revenue external | 2021-07-01 → 2021-09-30 | ¥132.6bn |
| jpcrp040300-q3r_E02081-000Industrial Infrastructure Io Treportable segment | segment profit | 2021-01-01 → 2021-09-30 | ¥107.0bn |
| jpcrp040300-q3r_E02081-000Industrial Infrastructure Io Treportable segment | segment profit | 2021-07-01 → 2021-09-30 | ¥47.5bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-01-01 → 2021-09-30 | ¥680.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-07-01 → 2021-09-30 | ¥258.4bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-01-01 → 2021-09-30 | ¥197.9bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-07-01 → 2021-09-30 | ¥83.9bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 870
| Item | Context | Value | Unit |
|---|---|---|---|
| Non controlling interests IFRS | CurrentQuarterInstant | 4005000000 | JPY |
| Equity IFRS | Prior1YearInstant | 1153398000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 1654206000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 2426301000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 3013317000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 679861000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 1110040000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 342204000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 474293000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 337657000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 635747000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 217724000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 309872000000 | JPY |
| Other income IFRS | Prior1YTDDuration | 5648000000 | JPY |
| Other income IFRS | CurrentYTDDuration | 15679000000 | JPY |
| Other expenses IFRS | Prior1YTDDuration | 8457000000 | JPY |
| Other expenses IFRS | CurrentYTDDuration | 13612000000 | JPY |
| Operating profit loss IFRS | Prior1YTDDuration | 117124000000 | JPY |
| Operating profit loss IFRS | CurrentYTDDuration | 327942000000 | JPY |
| Finance income IFRS | Prior1YTDDuration | 3097000000 | JPY |
| Finance income IFRS | CurrentYTDDuration | 649000000 | JPY |
| Finance costs IFRS | Prior1YTDDuration | 21794000000 | JPY |
| Finance costs IFRS | CurrentYTDDuration | 85489000000 | JPY |
| Profit loss before tax IFRS | Prior1YTDDuration | 98427000000 | JPY |
| Profit loss before tax IFRS | CurrentYTDDuration | 243102000000 | JPY |
| Income tax expense IFRS | Prior1YTDDuration | 24635000000 | JPY |
| Income tax expense IFRS | CurrentYTDDuration | 57664000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 73792000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 185438000000 | JPY |
| Profit loss attributable to owners of parent IFRS | Prior1YTDDuration | 73564000000 | JPY |
| Profit loss attributable to owners of parent IFRS | CurrentYTDDuration | 185153000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | Prior1YTDDuration | 228000000 | JPY |
| Profit loss attributable to non controlling interests IFRS | CurrentYTDDuration | 285000000 | JPY |
| Profit loss IFRS | Prior1YTDDuration | 73792000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 185438000000 | JPY |
| Basic earnings loss per share IFRS | Prior1YTDDuration | 40.57 | |
| Basic earnings loss per share IFRS | CurrentYTDDuration | 98.07 | |
| Diluted earnings loss per share IFRS | Prior1YTDDuration | 39.70 | |
| Diluted earnings loss per share IFRS | CurrentYTDDuration | 96.21 | |
| Profit loss IFRS | Prior1YTDDuration | 73792000000 | JPY |
| Profit loss IFRS | CurrentYTDDuration | 185438000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -138000000 | JPY |
| Remeasurements of defined benefit plans net of tax items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | -267000000 | JPY |
| Equity instruments at fair value through other comprehensive income items that will not be reclassified to profit or loss IFRS | Prior1YTDDuration | -156000000 | JPY |
| Equity instruments at fair value through other comprehensive income items that will not be reclassified to profit or loss IFRS | CurrentYTDDuration | -638000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -294000000 | JPY |
| Total of items that will not be reclassified to profit or loss oci IFRS | CurrentYTDDuration | -905000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | 111933000000 | JPY |
| Exchange differences on translation of foreign operations net of tax items that may be reclassified to profit or loss oci IFRS | CurrentYTDDuration | 531773000000 | JPY |
| Effective portion of cash flow hedges net of tax items that may be reclassified to profit or loss oci IFRS | Prior1YTDDuration | -3971000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 16 of 16 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |