Half-year report · HY

Period2026-01-01 → 2026-06-30
Filed2026-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥175m2026-01-01 → 2026-06-30Cons.Net sales
Revenue¥429m2025-01-01 → 2025-12-31Cons.Net sales (5-year summary)
Revenue¥148m2025-01-01 → 2025-06-30Cons.Net sales
Operating income−¥393m2026-01-01 → 2026-06-30Cons.Operating income
Operating income−¥377m2025-01-01 → 2025-06-30Cons.Operating income
Ordinary income−¥381m2026-01-01 → 2026-06-30Cons.Ordinary income
Ordinary income−¥1.2bn2025-01-01 → 2025-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥377m2025-01-01 → 2025-06-30Cons.Ordinary income
Profit before tax−¥406m2026-01-01 → 2026-06-30Cons.Income before income taxes
Profit before tax−¥407m2025-01-01 → 2025-06-30Cons.Income before income taxes
Net income (owners)−¥407m2026-01-01 → 2026-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.2bn2025-01-01 → 2025-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥408m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income−¥407m2026-01-01 → 2026-06-30Cons.Profit loss
Net income−¥408m2025-01-01 → 2025-06-30Cons.Profit loss
Total assets¥691mat 2026-06-30Cons.Assets
Total assets¥919mat 2025-12-31Cons.Assets
Total assets¥1.2bnat 2025-06-30Cons.Total assets (5-year summary)
Total liabilities¥321mat 2026-06-30Cons.Liabilities
Total liabilities¥576mat 2025-12-31Cons.Liabilities
Net assets / equity¥370mat 2026-06-30Cons.Net assets
Net assets / equity¥344mat 2025-12-31Cons.Net assets
Net assets / equity¥907mat 2025-06-30Cons.Net assets (5-year summary)
Cash and deposits¥111mat 2026-06-30Cons.Cash and deposits
Cash and deposits¥83mat 2025-12-31Cons.Cash and deposits
Cash & equivalents¥111mat 2026-06-30Cons.Cash and cash equivalents
Cash & equivalents¥83mat 2025-12-31Cons.Cash and cash equivalents
Cash & equivalents¥324mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥91mat 2024-12-31vCons.Cash and cash equivalents
Operating cash flow−¥268m2026-01-01 → 2026-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥751m2025-01-01 → 2025-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥238m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥29m2026-01-01 → 2026-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥31m2025-01-01 → 2025-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥30m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥268m2026-01-01 → 2026-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥667m2025-01-01 → 2025-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥525m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-7.332026-01-01 → 2026-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-23.452025-01-01 → 2025-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-7.82025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.8%at 2026-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio37.4%at 2025-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 420
ItemContextValueUnit
Interest and dividends income ope cfPrior1InterimDuration-97000JPY
Interest and dividends income ope cfInterimDuration-137000JPY
Interest expenses ope cfPrior1InterimDuration1907000JPY
Interest expenses ope cfInterimDuration3434000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1InterimDuration57973000JPY
Decrease increase in notes and accounts receivable trade ope cfInterimDuration177117000JPY
Decrease increase in inventories ope cfPrior1InterimDuration139808000JPY
Decrease increase in inventories ope cfInterimDuration98720000JPY
Decrease increase in advance payments ope cfPrior1InterimDuration-6334000JPY
Decrease increase in advance payments ope cfInterimDuration-19807000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1InterimDuration-53936000JPY
Increase decrease in notes and accounts payable trade ope cfInterimDuration-189595000JPY
Increase decrease in advances received ope cfPrior1InterimDuration-JPY
Increase decrease in advances received ope cfInterimDuration12125000JPY
Decrease increase in consumption taxes receivable payable ope cfPrior1InterimDuration12517000JPY
Decrease increase in consumption taxes receivable payable ope cfInterimDuration9939000JPY
Other net ope cfPrior1InterimDuration-16731000JPY
Other net ope cfInterimDuration25328000JPY
Subtotal ope cfPrior1InterimDuration-233463000JPY
Subtotal ope cfInterimDuration-262052000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration97000JPY
Interest and dividends income received ope cf inv cfInterimDuration137000JPY
Interest expenses paid ope cf fin cfPrior1InterimDuration-1907000JPY
Interest expenses paid ope cf fin cfInterimDuration-3434000JPY
Income taxes paid ope cfPrior1InterimDuration-2476000JPY
Income taxes paid ope cfInterimDuration-2476000JPY
Income taxes refund ope cfPrior1InterimDuration4000JPY
Income taxes refund ope cfInterimDuration63000JPY
Net cash provided by used in operating activitiesPrior1InterimDuration-237745000JPY
Net cash provided by used in operating activitiesInterimDuration-267763000JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-614000JPY
Purchase of property plant and equipment inv cfInterimDuration-1397000JPY
Purchase of intangible assets inv cfPrior1InterimDuration-29223000JPY
Purchase of intangible assets inv cfInterimDuration-25022000JPY
Purchase of investment securities inv cfPrior1InterimDuration-JPY
Purchase of investment securities inv cfInterimDuration-3000000JPY
Net cash provided by used in investment activitiesPrior1InterimDuration-29838000JPY
Net cash provided by used in investment activitiesInterimDuration-29419000JPY
Decrease in short term loans payable fin cfPrior1InterimDuration-98688000JPY
Decrease in short term loans payable fin cfInterimDuration-100000000JPY
Repayment of long term loans payable fin cfPrior1InterimDuration-16449000JPY
Repayment of long term loans payable fin cfInterimDuration-16449000JPY
Repayments of lease obligations fin cfPrior1InterimDuration-561000JPY
Repayments of lease obligations fin cfInterimDuration-497000JPY
Proceeds from issuance of subscription rights to shares fin cfPrior1InterimDuration-JPY
Proceeds from issuance of subscription rights to shares fin cfInterimDuration5289000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfPrior1InterimDuration640354000JPY
Proceeds from issuance of stock resulting from exercise of subscription rights to shares fin cfInterimDuration379755000JPY
Net cash provided by used in financing activitiesPrior1InterimDuration524654000JPY
Net cash provided by used in financing activitiesInterimDuration268097000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-12-31pass rounding
balance sheet identityconsolidated 2026-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-12-31pass
statement vs summary · net assetsconsolidated 2026-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2026-01-01/2026-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2026-01-01/2026-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2026-01-01/2026-06-30pass
statement vs summary · total assetsconsolidated 2025-12-31pass
statement vs summary · total assetsconsolidated 2026-06-30pass