Half-year report · Q2

Period2025-01-01 → 2025-06-30
Filed2025-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥148m2025-01-01 → 2025-06-30Cons.Net sales
Revenue¥417m2024-01-01 → 2024-12-31Cons.Net sales (5-year summary)
Revenue¥237m2024-01-01 → 2024-06-30Cons.Net sales
Operating income−¥377m2025-01-01 → 2025-06-30Cons.Operating income
Operating income−¥252m2024-01-01 → 2024-06-30Cons.Operating income
Ordinary income−¥377m2025-01-01 → 2025-06-30Cons.Ordinary income
Ordinary income−¥1.1bn2024-01-01 → 2024-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥211m2024-01-01 → 2024-06-30Cons.Ordinary income
Profit before tax−¥407m2025-01-01 → 2025-06-30Cons.Income before income taxes
Profit before tax−¥219m2024-01-01 → 2024-06-30Cons.Income before income taxes
Net income (owners)−¥408m2025-01-01 → 2025-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.1bn2024-01-01 → 2024-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥220m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income−¥408m2025-01-01 → 2025-06-30Cons.Profit loss
Net income−¥220m2024-01-01 → 2024-06-30Cons.Profit loss
Total assets¥1.2bnat 2025-06-30Cons.Assets
Total assets¥1.2bnat 2024-12-31Cons.Assets
Total assets¥1.9bnat 2024-06-30Cons.Total assets (5-year summary)
Total liabilities¥310mat 2025-06-30Cons.Liabilities
Total liabilities¥495mat 2024-12-31Cons.Liabilities
Net assets / equity¥907mat 2025-06-30Cons.Net assets
Net assets / equity¥700mat 2024-12-31Cons.Net assets
Net assets / equity¥1.5bnat 2024-06-30Cons.Net assets (5-year summary)
Cash and deposits¥324mat 2025-06-30Cons.Cash and deposits
Cash and deposits¥91mat 2024-12-31Cons.Cash and deposits
Cash & equivalents¥324mat 2025-06-30Cons.Cash and cash equivalents
Cash & equivalents¥91mat 2024-12-31Cons.Cash and cash equivalents
Cash & equivalents¥305mat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥362mat 2023-12-31vCons.Cash and cash equivalents
Operating cash flow−¥238m2025-01-01 → 2025-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥662m2024-01-01 → 2024-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥169m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥30m2025-01-01 → 2025-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥2m2024-01-01 → 2024-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥525m2025-01-01 → 2025-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥171m2024-01-01 → 2024-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥84m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-7.82025-01-01 → 2025-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-25.272024-01-01 → 2024-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-5.042024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio73.8%at 2025-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio57.0%at 2024-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio77.9%at 2024-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 404
ItemContextValueUnit
Notes per share information quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Notes significant events after reporting period quarterly consolidated financial statements (text)CurrentYTDDurationText · Plus
Other information consolidated financial statements etc (text)CurrentYTDDurationText · Plus
Information about company which provides guarantee to reporting company (text)FilingDateInstantText · Plus

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2024-12-31pass rounding
balance sheet identityconsolidated 2025-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2024-12-31pass
statement vs summary · net assetsconsolidated 2025-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2025-01-01/2025-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2025-01-01/2025-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2025-01-01/2025-06-30pass
statement vs summary · total assetsconsolidated 2024-12-31pass
statement vs summary · total assetsconsolidated 2025-06-30pass