Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥237m2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥407m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥186m2023-01-01 → 2023-06-30Cons.Net sales
Operating income−¥252m2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥249m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥211m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income−¥552m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥239m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax−¥219m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥239m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥220m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥555m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥241m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income−¥220m2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥241m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥1.9bnat 2024-06-30Cons.Assets
Total assets¥2.0bnat 2023-12-31Cons.Assets
Total assets¥1.9bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥413mat 2024-06-30Cons.Liabilities
Total liabilities¥308mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.5bnat 2024-06-30Cons.Net assets
Net assets / equity¥1.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥305mat 2024-06-30Cons.Cash and deposits
Cash and deposits¥362mat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥305mat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥362mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥232mat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥278mat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow−¥169m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥558m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥307m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥300,0002023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥300,0002023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥84m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥641m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥261m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.042024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.852023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.292023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio77.9%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 408
ItemContextValueUnit
Current assetsPrior1YearInstant1949076000JPY
Current assetsCurrentQuarterInstant1881263000JPY
BuildingsPrior1YearInstant8182000JPY
BuildingsCurrentQuarterInstant8182000JPY
Accumulated depreciation buildingsPrior1YearInstant-8182000JPY
Accumulated depreciation buildingsCurrentQuarterInstant-8182000JPY
Buildings netPrior1YearInstant-JPY
Buildings netCurrentQuarterInstant-JPY
VehiclesPrior1YearInstant8885000JPY
VehiclesCurrentQuarterInstant8885000JPY
Accumulated depreciation vehiclesPrior1YearInstant-8885000JPY
Accumulated depreciation vehiclesCurrentQuarterInstant-8885000JPY
Vehicles netPrior1YearInstant-JPY
Vehicles netCurrentQuarterInstant-JPY
Tools furniture and fixturesPrior1YearInstant181952000JPY
Tools furniture and fixturesCurrentQuarterInstant181908000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-181952000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-181908000JPY
Tools furniture and fixtures netPrior1YearInstant-JPY
Tools furniture and fixtures netCurrentQuarterInstant-JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentQuarterInstant-JPY
Other ioaPrior1YearInstant24588000JPY
Other ioaCurrentQuarterInstant24235000JPY
Investments and other assetsPrior1YearInstant24588000JPY
Investments and other assetsCurrentQuarterInstant24235000JPY
Noncurrent assetsPrior1YearInstant24588000JPY
Noncurrent assetsCurrentQuarterInstant24235000JPY
AssetsPrior1YearInstant1973665000JPY
AssetsCurrentQuarterInstant1905499000JPY
Accounts payable tradePrior1YearInstant12077000JPY
Accounts payable tradeCurrentQuarterInstant12423000JPY
Current portion of long term loans payablePrior1YearInstant32064000JPY
Current portion of long term loans payableCurrentQuarterInstant32481000JPY
Short term loans payablePrior1YearInstant-JPY
Short term loans payableCurrentQuarterInstant100000000JPY
Accounts payable otherPrior1YearInstant52286000JPY
Accounts payable otherCurrentQuarterInstant80191000JPY
Income taxes payablePrior1YearInstant13959000JPY
Income taxes payableCurrentQuarterInstant10533000JPY
Contract liabilitiesPrior1YearInstant3303000JPY
Contract liabilitiesCurrentQuarterInstant12771000JPY
Provision for product warrantiesPrior1YearInstant552000JPY
Provision for product warrantiesCurrentQuarterInstant-JPY
Other clPrior1YearInstant50587000JPY
Other clCurrentQuarterInstant29282000JPY
Current liabilitiesPrior1YearInstant164831000JPY
Current liabilitiesCurrentQuarterInstant277681000JPY
Long term loans payablePrior1YearInstant136966000JPY
Long term loans payableCurrentQuarterInstant120517000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass