Half-year report · Q2

Period2024-01-01 → 2024-06-30
Filed2024-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 43
MetricValuePeriodScopeSource row
Revenue¥237m2024-01-01 → 2024-06-30Cons.Net sales
Revenue¥407m2023-01-01 → 2023-12-31Cons.Net sales (5-year summary)
Revenue¥186m2023-01-01 → 2023-06-30Cons.Net sales
Operating income−¥252m2024-01-01 → 2024-06-30Cons.Operating income
Operating income−¥249m2023-01-01 → 2023-06-30Cons.Operating income
Ordinary income−¥211m2024-01-01 → 2024-06-30Cons.Ordinary income
Ordinary income−¥552m2023-01-01 → 2023-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥239m2023-01-01 → 2023-06-30Cons.Ordinary income
Profit before tax−¥219m2024-01-01 → 2024-06-30Cons.Income before income taxes
Profit before tax−¥239m2023-01-01 → 2023-06-30Cons.Income before income taxes
Net income (owners)−¥220m2024-01-01 → 2024-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥555m2023-01-01 → 2023-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥241m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income−¥220m2024-01-01 → 2024-06-30Cons.Profit loss
Net income−¥241m2023-01-01 → 2023-06-30Cons.Profit loss
Total assets¥1.9bnat 2024-06-30Cons.Assets
Total assets¥2.0bnat 2023-12-31Cons.Assets
Total assets¥1.9bnat 2023-06-30Cons.Total assets (5-year summary)
Total liabilities¥413mat 2024-06-30Cons.Liabilities
Total liabilities¥308mat 2023-12-31Cons.Liabilities
Net assets / equity¥1.5bnat 2024-06-30Cons.Net assets
Net assets / equity¥1.7bnat 2023-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2023-06-30Cons.Net assets (5-year summary)
Cash and deposits¥305mat 2024-06-30Cons.Cash and deposits
Cash and deposits¥362mat 2023-12-31Cons.Cash and deposits
Cash & equivalents¥305mat 2024-06-30Cons.Cash and cash equivalents
Cash & equivalents¥362mat 2023-12-31Cons.Cash and cash equivalents
Cash & equivalents¥232mat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥278mat 2022-12-31dCons.Cash and cash equivalents
Operating cash flow−¥169m2024-01-01 → 2024-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥558m2023-01-01 → 2023-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥307m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥300,0002023-01-01 → 2023-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥300,0002023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Financing cash flow¥84m2024-01-01 → 2024-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥641m2023-01-01 → 2023-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥261m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-5.042024-01-01 → 2024-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-13.852023-01-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-6.292023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio77.9%at 2024-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio83.9%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio82.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 408
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)監査法人アリア
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)茂  木  秀  俊
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)山  中  康  之
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration186416000JPY
Net sales (5-year summary)CurrentYTDDuration237415000JPY
Net sales (5-year summary)Prior1YearDuration407449000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-239355000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-210865000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-552095000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-240594000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-219790000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-554572000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-207729000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-171979000JPY
Comprehensive income (5-year summary)Prior1YearDuration-520528000JPY
Net assets (5-year summary)Prior1QuarterInstant1578060000JPY
Net assets (5-year summary)CurrentQuarterInstant1492937000JPY
Net assets (5-year summary)Prior1YearInstant1665183000JPY
Total assets (5-year summary)Prior1QuarterInstant1910504000JPY
Total assets (5-year summary)CurrentQuarterInstant1905499000JPY
Total assets (5-year summary)Prior1YearInstant1973665000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-6.29
Basic earnings loss per share (5-year summary)CurrentYTDDuration-5.04
Basic earnings loss per share (5-year summary)Prior1YearDuration-13.85
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.821
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.779
Equity to asset ratio (5-year summary)Prior1YearInstant0.839
Net cash provided by used in operating activities (5-year summary)Prior1YTDDuration-306840000JPY
Net cash provided by used in operating activities (5-year summary)CurrentYTDDuration-168936000JPY
Net cash provided by used in operating activities (5-year summary)Prior1YearDuration-558267000JPY
Net cash provided by used in investing activities (5-year summary)Prior1YTDDuration-300000JPY
Net cash provided by used in investing activities (5-year summary)CurrentYTDDuration-JPY
Net cash provided by used in investing activities (5-year summary)Prior1YearDuration-300000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YTDDuration260568000JPY
Net cash provided by used in financing activities (5-year summary)CurrentYTDDuration83749000JPY
Net cash provided by used in financing activities (5-year summary)Prior1YearDuration641025000JPY
Cash and cash equivalents (5-year summary)Prior1QuarterInstant232488000JPY
Cash and cash equivalents (5-year summary)CurrentQuarterInstant305074000JPY
Cash and cash equivalents (5-year summary)Prior1YearInstant361665000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember43641000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember43641000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant43641000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant43641000
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember20000000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.4582

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-12-31pass
balance sheet identityconsolidated 2024-06-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net assetsconsolidated 2024-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2024-01-01/2024-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2024-01-01/2024-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2024-01-01/2024-06-30pass
statement vs summary · total assetsconsolidated 2023-12-31pass
statement vs summary · total assetsconsolidated 2024-06-30pass