Quarterly report · Q3

Period2023-01-01 → 2023-09-30
Filed2023-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥264m2023-01-01 → 2023-09-30Cons.Net sales
Revenue¥210m2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥139m2022-01-01 → 2022-09-30Cons.Net sales
Operating income−¥375m2023-01-01 → 2023-09-30Cons.Operating income
Operating income−¥514m2022-01-01 → 2022-09-30Cons.Operating income
Ordinary income−¥352m2023-01-01 → 2023-09-30Cons.Ordinary income
Ordinary income−¥684m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥486m2022-01-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥352m2023-01-01 → 2023-09-30Cons.Income before income taxes
Profit before tax−¥486m2022-01-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥354m2023-01-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥686m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥488m2022-01-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥354m2023-01-01 → 2023-09-30Cons.Profit loss
Net income−¥488m2022-01-01 → 2022-09-30Cons.Profit loss
Total assets¥1.8bnat 2023-09-30Cons.Assets
Total assets¥1.9bnat 2022-12-31Cons.Assets
Total assets¥1.7bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥314mat 2023-09-30Cons.Liabilities
Total liabilities¥550mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.5bnat 2023-09-30Cons.Net assets
Net assets / equity¥1.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.4bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥128mat 2023-09-30Cons.Cash and deposits
Cash and deposits¥278mat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-9.122023-01-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.842023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.872022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-14.292022-01-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.72022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio81.9%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.6%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 282
ItemContextValueUnit
Independent auditors report consolidated (text)FilingDateInstantText · Plus
Audit firm1 consolidatedFilingDateInstant
Original text (Japanese)フロンティア監査法人
Cpa1 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)藤  井  幸  雄
Cpa2 audit firm1 consolidatedFilingDateInstant
Original text (Japanese)青   野   賢
Number of submissionFilingDateInstant1
Net sales (5-year summary)Prior1YTDDuration138881000JPY
Net sales (5-year summary)CurrentYTDDuration263602000JPY
Net sales (5-year summary)Prior1YearDuration210315000JPY
Ordinary income loss (5-year summary)Prior1YTDDuration-486356000JPY
Ordinary income loss (5-year summary)CurrentYTDDuration-352193000JPY
Ordinary income loss (5-year summary)Prior1YearDuration-683764000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YTDDuration-488214000JPY
Profit loss attributable to owners of parent (5-year summary)CurrentYTDDuration-354051000JPY
Profit loss attributable to owners of parent (5-year summary)Prior1YearDuration-686241000JPY
Comprehensive income (5-year summary)Prior1YTDDuration-411327000JPY
Comprehensive income (5-year summary)CurrentYTDDuration-310597000JPY
Comprehensive income (5-year summary)Prior1YearDuration-652516000JPY
Net assets (5-year summary)Prior1QuarterInstant1403001000JPY
Net assets (5-year summary)CurrentQuarterInstant1475192000JPY
Net assets (5-year summary)Prior1YearInstant1352717000JPY
Total assets (5-year summary)Prior1QuarterInstant1726021000JPY
Total assets (5-year summary)CurrentQuarterInstant1789284000JPY
Total assets (5-year summary)Prior1YearInstant1902244000JPY
Basic earnings loss per share (5-year summary)Prior1YTDDuration-14.29
Basic earnings loss per share (5-year summary)CurrentYTDDuration-9.12
Basic earnings loss per share (5-year summary)Prior1YearDuration-19.87
Diluted earnings per share (5-year summary)Prior1YTDDuration-
Diluted earnings per share (5-year summary)CurrentYTDDuration-
Diluted earnings per share (5-year summary)Prior1YearDuration-
Equity to asset ratio (5-year summary)Prior1QuarterInstant0.806
Equity to asset ratio (5-year summary)CurrentQuarterInstant0.819
Equity to asset ratio (5-year summary)Prior1YearInstant0.706
Basic earnings loss per share (5-year summary)Prior1QuarterDuration-4.70
Basic earnings loss per share (5-year summary)CurrentQuarterDuration-2.84
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember39972000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember43641000
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant39972000
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant43641000
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember39966200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember399662
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5800
Number of shares issued shares voting rightsCurrentQuarterInstant39972000
Number of voting rights issued shares voting rightsCurrentQuarterInstant399662
Cash and depositsPrior1YearInstant278480000JPY
Cash and depositsCurrentQuarterInstant127619000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass