Quarterly report · Q2

Period2023-01-01 → 2023-06-30
Filed2023-09-15
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amends S100RPLO.

Key figures · 45
MetricValuePeriodScopeSource row
Revenue¥186m2023-01-01 → 2023-06-30Cons.Net sales
Revenue¥210m2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥110m2022-01-01 → 2022-06-30Cons.Net sales
Operating income−¥249m2023-01-01 → 2023-06-30Cons.Operating income
Operating income−¥349m2022-01-01 → 2022-06-30Cons.Operating income
Ordinary income−¥239m2023-01-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥684m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥324m2022-01-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥239m2023-01-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥324m2022-01-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥241m2023-01-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥686m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥325m2022-01-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥241m2023-01-01 → 2023-06-30Cons.Profit loss
Net income−¥325m2022-01-01 → 2022-06-30Cons.Profit loss
Total assets¥1.9bnat 2023-06-30Cons.Assets
Total assets¥1.9bnat 2022-12-31Cons.Assets
Total assets¥1.9bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥332mat 2023-06-30Cons.Liabilities
Total liabilities¥550mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.6bnat 2023-06-30Cons.Net assets
Net assets / equity¥1.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥232mat 2023-06-30Cons.Cash and deposits
Cash and deposits¥278mat 2022-12-31Cons.Cash and deposits
Cash & equivalents¥232mat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥278mat 2022-12-31Cons.Cash and cash equivalents
Cash & equivalents¥307mat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥219mat 2021-12-31dCons.Cash and cash equivalents
Operating cash flow−¥307m2023-01-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥613m2022-01-01 → 2022-12-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥245m2022-01-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥300,0002023-01-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow¥4m2022-01-01 → 2022-12-31Cons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥261m2023-01-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥668m2022-01-01 → 2022-12-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥322m2022-01-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-6.292023-01-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-2.582023-04-01 → 2023-06-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.872022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-9.592022-01-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.632022-04-01 → 2022-06-30dCons.Basic earnings loss per share (5-year summary)
Equity ratio82.1%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio80.0%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 405
ItemContextValueUnit
Number of shares heldCurrentQuarterInstant_No1MajorShareholdersMember20000000
Shareholding ratioCurrentQuarterInstant_No1MajorShareholdersMember0.5003
Number of shares heldCurrentQuarterInstant_No2MajorShareholdersMember1538300
Shareholding ratioCurrentQuarterInstant_No2MajorShareholdersMember0.0384
Number of shares heldCurrentQuarterInstant_No3MajorShareholdersMember1459700
Shareholding ratioCurrentQuarterInstant_No3MajorShareholdersMember0.0365
Number of shares heldCurrentQuarterInstant_No4MajorShareholdersMember460740
Shareholding ratioCurrentQuarterInstant_No4MajorShareholdersMember0.0115
Number of shares heldCurrentQuarterInstant_No5MajorShareholdersMember392800
Shareholding ratioCurrentQuarterInstant_No5MajorShareholdersMember0.0098
Number of shares heldCurrentQuarterInstant_No6MajorShareholdersMember375000
Shareholding ratioCurrentQuarterInstant_No6MajorShareholdersMember0.0093
Number of shares heldCurrentQuarterInstant_No7MajorShareholdersMember316400
Shareholding ratioCurrentQuarterInstant_No7MajorShareholdersMember0.0079
Number of shares heldCurrentQuarterInstant_No8MajorShareholdersMember156100
Shareholding ratioCurrentQuarterInstant_No8MajorShareholdersMember0.0039
Number of shares heldCurrentQuarterInstant_No9MajorShareholdersMember147100
Shareholding ratioCurrentQuarterInstant_No9MajorShareholdersMember0.0036
Number of shares heldCurrentQuarterInstant_No10MajorShareholdersMember140800
Shareholding ratioCurrentQuarterInstant_No10MajorShareholdersMember0.0035
Number of shares heldCurrentQuarterInstant24986940
Shareholding ratioCurrentQuarterInstant0.6251
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithNoVotingRightsMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_SharesWithFullVotingRightsTreasurySharesEtcMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember39966200
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember399662
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember5800
Number of shares issued shares voting rightsCurrentQuarterInstant39972000
Number of voting rights issued shares voting rightsCurrentQuarterInstant399662
Cash and depositsPrior1YearInstant278480000JPY
Cash and depositsCurrentQuarterInstant232488000JPY
Accounts receivable tradePrior1YearInstant21058000JPY
Accounts receivable tradeCurrentQuarterInstant87520000JPY
Electronically recorded monetary claims operating caPrior1YearInstant21670000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant-JPY
Merchandise and finished goodsPrior1YearInstant215344000JPY
Merchandise and finished goodsCurrentQuarterInstant193499000JPY
Work in processPrior1YearInstant797167000JPY
Work in processCurrentQuarterInstant820702000JPY
Raw materials and suppliesPrior1YearInstant506251000JPY
Raw materials and suppliesCurrentQuarterInstant532306000JPY
Advance payments tradePrior1YearInstant8677000JPY
Advance payments tradeCurrentQuarterInstant836000JPY
Consumption taxes receivablePrior1YearInstant13270000JPY
Consumption taxes receivableCurrentQuarterInstant4029000JPY
Other caPrior1YearInstant15381000JPY
Other caCurrentQuarterInstant14232000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-01-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-01-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-01-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-01-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass