Quarterly report · Q1

Period2023-01-01 → 2023-03-31
Filed2023-09-15
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed

Amends S100QRP4.

Key figures · 31
MetricValuePeriodScopeSource row
Revenue¥83m2023-01-01 → 2023-03-31Cons.Net sales
Revenue¥210m2022-01-01 → 2022-12-31Cons.Net sales (5-year summary)
Revenue¥52m2022-01-01 → 2022-03-31Cons.Net sales
Operating income−¥132m2023-01-01 → 2023-03-31Cons.Operating income
Operating income−¥177m2022-01-01 → 2022-03-31Cons.Operating income
Ordinary income−¥138m2023-01-01 → 2023-03-31Cons.Ordinary income
Ordinary income−¥684m2022-01-01 → 2022-12-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥165m2022-01-01 → 2022-03-31Cons.Ordinary income
Profit before tax−¥138m2023-01-01 → 2023-03-31Cons.Income before income taxes
Profit before tax−¥165m2022-01-01 → 2022-03-31Cons.Income before income taxes
Net income (owners)−¥139m2023-01-01 → 2023-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥686m2022-01-01 → 2022-12-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥166m2022-01-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income−¥139m2023-01-01 → 2023-03-31Cons.Profit loss
Net income−¥166m2022-01-01 → 2022-03-31Cons.Profit loss
Total assets¥1.9bnat 2023-03-31Cons.Assets
Total assets¥1.9bnat 2022-12-31Cons.Assets
Total assets¥2.0bnat 2022-03-31Cons.Total assets (5-year summary)
Total liabilities¥402mat 2023-03-31Cons.Liabilities
Total liabilities¥550mat 2022-12-31Cons.Liabilities
Net assets / equity¥1.5bnat 2023-03-31Cons.Net assets
Net assets / equity¥1.4bnat 2022-12-31Cons.Net assets
Net assets / equity¥1.6bnat 2022-03-31Cons.Net assets (5-year summary)
Cash and deposits¥189mat 2023-03-31Cons.Cash and deposits
Cash and deposits¥278mat 2022-12-31Cons.Cash and deposits
EPS (basic)¥-3.752023-01-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-19.872022-01-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-4.962022-01-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
Equity ratio78.0%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio70.6%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio78.8%at 2022-03-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 283
ItemContextValueUnit
Electronically recorded monetary claims operating caPrior1YearInstant21670000JPY
Electronically recorded monetary claims operating caCurrentQuarterInstant21670000JPY
Merchandise and finished goodsPrior1YearInstant215344000JPY
Merchandise and finished goodsCurrentQuarterInstant252224000JPY
Work in processPrior1YearInstant797167000JPY
Work in processCurrentQuarterInstant784607000JPY
Raw materials and suppliesPrior1YearInstant506251000JPY
Raw materials and suppliesCurrentQuarterInstant509106000JPY
Advance payments tradePrior1YearInstant8677000JPY
Advance payments tradeCurrentQuarterInstant1265000JPY
Consumption taxes receivablePrior1YearInstant13270000JPY
Consumption taxes receivableCurrentQuarterInstant13867000JPY
Other caPrior1YearInstant15381000JPY
Other caCurrentQuarterInstant8630000JPY
Current assetsPrior1YearInstant1877301000JPY
Current assetsCurrentQuarterInstant1856942000JPY
BuildingsPrior1YearInstant8182000JPY
BuildingsCurrentQuarterInstant8182000JPY
Accumulated depreciation buildingsPrior1YearInstant-8182000JPY
Accumulated depreciation buildingsCurrentQuarterInstant-8182000JPY
Buildings netPrior1YearInstant-JPY
Buildings netCurrentQuarterInstant-JPY
VehiclesPrior1YearInstant8885000JPY
VehiclesCurrentQuarterInstant8885000JPY
Accumulated depreciation vehiclesPrior1YearInstant-8885000JPY
Accumulated depreciation vehiclesCurrentQuarterInstant-8885000JPY
Vehicles netPrior1YearInstant-JPY
Vehicles netCurrentQuarterInstant-JPY
Tools furniture and fixturesPrior1YearInstant181952000JPY
Tools furniture and fixturesCurrentQuarterInstant181952000JPY
Accumulated depreciation tools furniture and fixturesPrior1YearInstant-181952000JPY
Accumulated depreciation tools furniture and fixturesCurrentQuarterInstant-181952000JPY
Tools furniture and fixtures netPrior1YearInstant-JPY
Tools furniture and fixtures netCurrentQuarterInstant-JPY
Property plant and equipmentPrior1YearInstant-JPY
Property plant and equipmentCurrentQuarterInstant-JPY
Other ioaPrior1YearInstant27827000JPY
Other ioaCurrentQuarterInstant27937000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-2884000JPY
Allowance for doubtful accounts ioa by groupCurrentQuarterInstant-2884000JPY
Investments and other assetsPrior1YearInstant24943000JPY
Investments and other assetsCurrentQuarterInstant25053000JPY
Noncurrent assetsPrior1YearInstant24943000JPY
Noncurrent assetsCurrentQuarterInstant25053000JPY
AssetsPrior1YearInstant1902244000JPY
AssetsCurrentQuarterInstant1881995000JPY
Accounts payable tradePrior1YearInstant21750000JPY
Accounts payable tradeCurrentQuarterInstant8229000JPY
Short term loans payablePrior1YearInstant157030000JPY
Short term loans payableCurrentQuarterInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-12-31pass rounding
balance sheet identityconsolidated 2023-03-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net income attributable to parentconsolidated 2022-01-01/2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2023-01-01/2023-03-31pass
statement vs summary · revenueconsolidated 2022-01-01/2022-03-31pass
statement vs summary · revenueconsolidated 2023-01-01/2023-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass