Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥41.0bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥121.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥72.8bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income−¥916m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥5.7bn2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥837m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income−¥14.3bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥14.2bn2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax−¥880m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax¥50.6bn2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)−¥1.4bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥50.9bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥48.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income−¥1.4bn2025-04-01 → 2025-09-30Cons.Profit loss
Net income¥46.3bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥233.0bnat 2025-09-30Cons.Assets
Total assets¥259.1bnat 2025-03-31Cons.Assets
Total assets¥284.3bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥109.3bnat 2025-09-30Cons.Liabilities
Total liabilities¥111.1bnat 2025-03-31Cons.Liabilities
Net assets / equity¥123.8bnat 2025-09-30Cons.Net assets
Net assets / equity¥147.9bnat 2025-03-31Cons.Net assets
Net assets / equity¥149.7bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥35.5bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥51.4bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥28.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥60.7bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥97.9bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥48.1bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow−¥882m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥9.7bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥14.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥98.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥107.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥16.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥47.9bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥28.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-65.182025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2,119.532024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1,987.722024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio52.9%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio56.9%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio52.5%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 549
ItemContextValueUnit
Other caPrior1YearInstant18254000000JPY
Other caInterimInstant4318000000JPY
Allowance for doubtful accounts caPrior1YearInstant-29000000JPY
Allowance for doubtful accounts caInterimInstant-158000000JPY
Current assetsPrior1YearInstant136955000000JPY
Current assetsInterimInstant107457000000JPY
Buildings and structures netPrior1YearInstant17225000000JPY
Buildings and structures netInterimInstant17035000000JPY
Machinery equipment and vehicles netPrior1YearInstant12881000000JPY
Machinery equipment and vehicles netInterimInstant12091000000JPY
Tools furniture and fixtures netPrior1YearInstant1192000000JPY
Tools furniture and fixtures netInterimInstant1260000000JPY
LandPrior1YearInstant2764000000JPY
LandInterimInstant2763000000JPY
Lease assets net ppePrior1YearInstant587000000JPY
Lease assets net ppeInterimInstant697000000JPY
Construction in progressPrior1YearInstant16404000000JPY
Construction in progressInterimInstant17166000000JPY
Property plant and equipmentPrior1YearInstant51056000000JPY
Property plant and equipmentInterimInstant51014000000JPY
SoftwarePrior1YearInstant468000000JPY
SoftwareInterimInstant540000000JPY
GoodwillPrior1YearInstant809000000JPY
GoodwillInterimInstant1740000000JPY
Other iaPrior1YearInstant90000000JPY
Other iaInterimInstant144000000JPY
Intangible assetsPrior1YearInstant1368000000JPY
Intangible assetsInterimInstant2425000000JPY
Investment securitiesPrior1YearInstant15632000000JPY
Investment securitiesInterimInstant17891000000JPY
Stocks of subsidiaries and affiliatesPrior1YearInstant47819000000JPY
Stocks of subsidiaries and affiliatesInterimInstant47913000000JPY
Deferred tax assetsPrior1YearInstant238000000JPY
Deferred tax assetsInterimInstant169000000JPY
Net defined benefit assetPrior1YearInstant5071000000JPY
Net defined benefit assetInterimInstant5598000000JPY
Other ioaPrior1YearInstant998000000JPY
Other ioaInterimInstant631000000JPY
Allowance for doubtful accounts ioa by groupPrior1YearInstant-72000000JPY
Allowance for doubtful accounts ioa by groupInterimInstant-67000000JPY
Investments and other assetsPrior1YearInstant69687000000JPY
Investments and other assetsInterimInstant72136000000JPY
Noncurrent assetsPrior1YearInstant122111000000JPY
Noncurrent assetsInterimInstant125576000000JPY
AssetsPrior1YearInstant259067000000JPY
AssetsInterimInstant233033000000JPY
Notes and accounts payable tradePrior1YearInstant5888000000JPY
Notes and accounts payable tradeInterimInstant5317000000JPY
Electronically recorded obligations operating clPrior1YearInstant3909000000JPY
Electronically recorded obligations operating clInterimInstant3418000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass