Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥14.9bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥32.6bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥13.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥11m2025-04-01 → 2025-09-30Cons.Operating income
Operating income−¥529m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income−¥61m2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.0bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥533m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥173m2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥544m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥143m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥777m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥454m2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥141m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥495m2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥50.0bnat 2025-09-30Cons.Assets
Total assets¥53.0bnat 2025-03-31Cons.Assets
Total assets¥52.8bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥14.7bnat 2025-09-30Cons.Liabilities
Total liabilities¥15.9bnat 2025-03-31Cons.Liabilities
Net assets / equity¥35.3bnat 2025-09-30Cons.Net assets
Net assets / equity¥37.1bnat 2025-03-31Cons.Net assets
Net assets / equity¥37.3bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥14.4bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥16.2bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥8.8bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥14.0bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.2bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥17.3bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥1.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow−¥956m2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥4.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow¥396m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow¥94m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥2.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥2.1bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥16.072025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥83.362024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-48.012024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio69.8%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio68.8%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 44
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥185m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥58m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥126m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30¥115m
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥136m
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥136m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥1.5bn
Radio Frequencyreportable segmentrevenue2025-04-01 → 2025-09-30¥5.1bn
Radio Frequencyreportable segmentrevenue external2025-04-01 → 2025-09-30¥5.1bn
Radio Frequencyreportable segmentsegment profit2025-04-01 → 2025-09-30¥613m
Telecommunicationreportable segmentrevenue2025-04-01 → 2025-09-30¥9.8bn
Telecommunicationreportable segmentrevenue external2025-04-01 → 2025-09-30¥9.8bn
Telecommunicationreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥9m
Telecommunicationreportable segmentsegment profit2025-04-01 → 2025-09-30¥796m
—segment totalrevenue2025-04-01 → 2025-09-30¥14.9bn
—segment totalrevenue external2025-04-01 → 2025-09-30¥14.9bn
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥9m
—segment totalsegment profit2025-04-01 → 2025-09-30¥1.4bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥15.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥14.9bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2025-04-01 → 2025-09-30¥136m
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥1.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥136m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥57m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥79m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥68m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥95m
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥95m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.3bn
Radio Frequencyreportable segmentrevenue2024-04-01 → 2024-09-30¥4.9bn
Radio Frequencyreportable segmentrevenue external2024-04-01 → 2024-09-30¥4.9bn
Radio Frequencyreportable segmentsegment profit2024-04-01 → 2024-09-30¥724m
Telecommunicationreportable segmentrevenue2024-04-01 → 2024-09-30¥8.1bn
Telecommunicationreportable segmentrevenue external2024-04-01 → 2024-09-30¥8.1bn
Telecommunicationreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥15m
Telecommunicationreportable segmentsegment profit2024-04-01 → 2024-09-30−¥43m
—segment totalrevenue2024-04-01 → 2024-09-30¥13.1bn
—segment totalrevenue external2024-04-01 → 2024-09-30¥13.1bn
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥15m
—segment totalsegment profit2024-04-01 → 2024-09-30¥680m
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥13.2bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥13.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2024-04-01 → 2024-09-30¥95m
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥748m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 621
ItemContextValueUnit
AssetsPrior1YearInstant53016000000JPY
AssetsInterimInstant50034000000JPY
Notes payable accounts payable for construction contracts and other cnsPrior1YearInstant3214000000JPY
Notes payable accounts payable for construction contracts and other cnsInterimInstant2976000000JPY
Short term loans payablePrior1YearInstant4400000000JPY
Short term loans payableInterimInstant4400000000JPY
Current portion of long term loans payablePrior1YearInstant1076000000JPY
Current portion of long term loans payableInterimInstant75000000JPY
Lease obligations clPrior1YearInstant55000000JPY
Lease obligations clInterimInstant56000000JPY
Income taxes payablePrior1YearInstant519000000JPY
Income taxes payableInterimInstant141000000JPY
Contract liabilitiesPrior1YearInstant269000000JPY
Contract liabilitiesInterimInstant395000000JPY
Provision for warranties for completed constructionPrior1YearInstant50000000JPY
Provision for warranties for completed constructionInterimInstant44000000JPY
Provision for product warrantiesPrior1YearInstant29000000JPY
Provision for product warrantiesInterimInstant27000000JPY
Provision for bonusesPrior1YearInstant486000000JPY
Provision for bonusesInterimInstant752000000JPY
Provision for directors bonusesPrior1YearInstant42000000JPY
Provision for directors bonusesInterimInstant-JPY
Provision for loss on construction contractsPrior1YearInstant18000000JPY
Provision for loss on construction contractsInterimInstant18000000JPY
Provision for loss on liquidation of subsidiaries and affiliates clPrior1YearInstant12000000JPY
Provision for loss on liquidation of subsidiaries and affiliates clInterimInstant1000000JPY
Provision for environmental measures and other clPrior1YearInstant-JPY
Provision for environmental measures and other clInterimInstant47000000JPY
Unearned revenuePrior1YearInstant-JPY
Unearned revenueInterimInstant1774000000JPY
Other clPrior1YearInstant1178000000JPY
Other clInterimInstant800000000JPY
Current liabilitiesPrior1YearInstant11353000000JPY
Current liabilitiesInterimInstant11512000000JPY
Long term loans payablePrior1YearInstant33000000JPY
Long term loans payableInterimInstant529000000JPY
Lease obligations nclPrior1YearInstant164000000JPY
Lease obligations nclInterimInstant162000000JPY
Provision for product warranties nclPrior1YearInstant1000000JPY
Provision for product warranties nclInterimInstant1000000JPY
Provision for share based remuneration for directors and other officers nclPrior1YearInstant115000000JPY
Provision for share based remuneration for directors and other officers nclInterimInstant108000000JPY
Provision for environmental measures and oher nclPrior1YearInstant46000000JPY
Provision for environmental measures and oher nclInterimInstant-JPY
Net defined benefit liabilityPrior1YearInstant2352000000JPY
Net defined benefit liabilityInterimInstant2325000000JPY
Asset retirement obligations nclPrior1YearInstant40000000JPY
Asset retirement obligations nclInterimInstant40000000JPY
Long term unearned revenuePrior1YearInstant1776000000JPY
Long term unearned revenueInterimInstant-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass rounding
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass