Quarterly report · Q1

Period2023-04-01 → 2023-06-30
Filed2023-08-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥81.5bn2023-04-01 → 2023-06-30Cons.Net sales
Revenue¥369.1bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥78.1bn2022-04-01 → 2022-06-30Cons.Net sales
Operating income−¥10m2023-04-01 → 2023-06-30Cons.Operating income
Operating income−¥3.0bn2022-04-01 → 2022-06-30Cons.Operating income
Ordinary income−¥293m2023-04-01 → 2023-06-30Cons.Ordinary income
Ordinary income−¥328m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥3.1bn2022-04-01 → 2022-06-30Cons.Ordinary income
Profit before tax−¥1.3bn2023-04-01 → 2023-06-30Cons.Income before income taxes
Profit before tax−¥3.1bn2022-04-01 → 2022-06-30Cons.Income before income taxes
Net income (owners)−¥156m2023-04-01 → 2023-06-30Cons.Profit loss attributable to owners of parent
Net income (owners)−¥2.8bn2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥3.2bn2022-04-01 → 2022-06-30Cons.Profit loss attributable to owners of parent
Net income−¥153m2023-04-01 → 2023-06-30Cons.Profit loss
Net income−¥3.2bn2022-04-01 → 2022-06-30Cons.Profit loss
Total assets¥386.5bnat 2023-06-30Cons.Assets
Total assets¥390.4bnat 2023-03-31Cons.Assets
Total assets¥371.6bnat 2022-06-30Cons.Total assets (5-year summary)
Total liabilities¥285.9bnat 2023-06-30Cons.Liabilities
Total liabilities¥291.1bnat 2023-03-31Cons.Liabilities
Net assets / equity¥100.5bnat 2023-06-30Cons.Net assets
Net assets / equity¥99.3bnat 2023-03-31Cons.Net assets
Net assets / equity¥101.7bnat 2022-06-30Cons.Net assets (5-year summary)
Cash and deposits¥31.1bnat 2023-06-30Cons.Cash and deposits
Cash and deposits¥37.7bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥30.8bnat 2023-06-30Cons.Cash and cash equivalents
Cash & equivalents¥37.5bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥34.2bnat 2022-06-30Cons.Cash and cash equivalents
Cash & equivalents¥33.4bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥2.2bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in operating activities
Operating cash flow−¥3.1bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥29m2022-04-01 → 2022-06-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥5.9bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥17.6bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥4.9bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥3.8bn2023-04-01 → 2023-06-30Cons.Net cash provided by used in financing activities
Financing cash flow¥23.3bn2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥4.3bn2022-04-01 → 2022-06-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-1.812023-04-01 → 2023-06-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.332022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-36.782022-04-01 → 2022-06-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio26.0%at 2023-06-30Cons.Equity to asset ratio (5-year summary)
Equity ratio25.4%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio27.3%at 2022-06-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 30
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2023-04-01 → 2023-06-30¥2.3bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2023-04-01 → 2023-06-30¥100m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2023-04-01 → 2023-06-30¥2.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2023-04-01 → 2023-06-30−¥140m
Reconciling Itemsreconcilingrevenue2023-04-01 → 2023-06-30−¥4.8bn
Reconciling Itemsreconcilingrevenue intersegment2023-04-01 → 2023-06-30−¥4.8bn
Reconciling Itemsreconcilingsegment profit2023-04-01 → 2023-06-30−¥1.4bn
—segment totalrevenue2023-04-01 → 2023-06-30¥84.0bn
—segment totalrevenue external2023-04-01 → 2023-06-30¥81.4bn
—segment totalrevenue intersegment2023-04-01 → 2023-06-30¥2.5bn
—segment totalsegment profit2023-04-01 → 2023-06-30¥1.6bn
Total Of Reportable Segments And Otherssegment totalrevenue2023-04-01 → 2023-06-30¥86.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2023-04-01 → 2023-06-30¥81.5bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2023-04-01 → 2023-06-30¥4.8bn
Total Of Reportable Segments And Otherssegment totalsegment profit2023-04-01 → 2023-06-30¥1.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2022-04-01 → 2022-06-30¥4.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2022-04-01 → 2022-06-30¥113m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2022-04-01 → 2022-06-30¥4.1bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2022-04-01 → 2022-06-30¥139m
Reconciling Itemsreconcilingrevenue2022-04-01 → 2022-06-30−¥6.1bn
Reconciling Itemsreconcilingrevenue intersegment2022-04-01 → 2022-06-30−¥6.1bn
Reconciling Itemsreconcilingsegment profit2022-04-01 → 2022-06-30−¥1.2bn
—segment totalrevenue2022-04-01 → 2022-06-30¥80.1bn
—segment totalrevenue external2022-04-01 → 2022-06-30¥78.0bn
—segment totalrevenue intersegment2022-04-01 → 2022-06-30¥2.1bn
—segment totalsegment profit2022-04-01 → 2022-06-30−¥2.0bn
Total Of Reportable Segments And Otherssegment totalrevenue2022-04-01 → 2022-06-30¥84.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2022-04-01 → 2022-06-30¥78.1bn
Total Of Reportable Segments And Otherssegment totalrevenue intersegment2022-04-01 → 2022-06-30¥6.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2022-04-01 → 2022-06-30−¥1.8bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 435
ItemContextValueUnit
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E01767-000PublicSolutionsMember-346000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E01767-000EnterpriseSolutionsMember-1575000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E01767-000ComponentProductsMember-112000000JPY
Operating incomePrior1YTDDuration_jpcrp040300-q1r_E01767-000EMSMember77000000JPY
Operating incomePrior1YTDDuration_ReportableSegmentsMember-1956000000JPY
Operating incomePrior1YTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember139000000JPY
Operating incomePrior1YTDDuration_TotalOfReportableSegmentsAndOthersMember-1816000000JPY
Operating incomePrior1YTDDuration_ReconcilingItemsMember-1184000000JPY
Operating incomePrior1YTDDuration-3001000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q1r_E01767-000PublicSolutionsMember19310000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q1r_E01767-000EnterpriseSolutionsMember27363000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q1r_E01767-000ComponentProductsMember17047000000JPY
Revenues from external customersCurrentYTDDuration_jpcrp040300-q1r_E01767-000EMSMember17703000000JPY
Revenues from external customersCurrentYTDDuration_ReportableSegmentsMember81424000000JPY
Revenues from external customersCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember100000000JPY
Revenues from external customersCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember81525000000JPY
Revenues from external customersCurrentYTDDuration_ReconcilingItemsMember-JPY
Revenues from external customersCurrentYTDDuration81525000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q1r_E01767-000PublicSolutionsMember248000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q1r_E01767-000EnterpriseSolutionsMember805000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q1r_E01767-000ComponentProductsMember1337000000JPY
Transactions with other segmentsCurrentYTDDuration_jpcrp040300-q1r_E01767-000EMSMember154000000JPY
Transactions with other segmentsCurrentYTDDuration_ReportableSegmentsMember2546000000JPY
Transactions with other segmentsCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember2218000000JPY
Transactions with other segmentsCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember4765000000JPY
Transactions with other segmentsCurrentYTDDuration_ReconcilingItemsMember-4765000000JPY
Transactions with other segmentsCurrentYTDDuration-JPY
Net salesCurrentYTDDuration_jpcrp040300-q1r_E01767-000PublicSolutionsMember19558000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q1r_E01767-000EnterpriseSolutionsMember28169000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q1r_E01767-000ComponentProductsMember18384000000JPY
Net salesCurrentYTDDuration_jpcrp040300-q1r_E01767-000EMSMember17858000000JPY
Net salesCurrentYTDDuration_ReportableSegmentsMember83970000000JPY
Net salesCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember2319000000JPY
Net salesCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember86290000000JPY
Net salesCurrentYTDDuration_ReconcilingItemsMember-4765000000JPY
Net salesCurrentYTDDuration81525000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q1r_E01767-000PublicSolutionsMember-148000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q1r_E01767-000EnterpriseSolutionsMember1893000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q1r_E01767-000ComponentProductsMember-756000000JPY
Operating incomeCurrentYTDDuration_jpcrp040300-q1r_E01767-000EMSMember564000000JPY
Operating incomeCurrentYTDDuration_ReportableSegmentsMember1553000000JPY
Operating incomeCurrentYTDDuration_OperatingSegmentsNotIncludedInReportableSegmentsAndOtherRevenueGeneratingBusinessActivitiesMember-140000000JPY
Operating incomeCurrentYTDDuration_TotalOfReportableSegmentsAndOthersMember1413000000JPY
Operating incomeCurrentYTDDuration_ReconcilingItemsMember-1424000000JPY
Operating incomeCurrentYTDDuration-10000000JPY
Document title cover pageFilingDateInstant
Original text (Japanese)四半期報告書
Clause of stipulation cover pageFilingDateInstant
Original text (Japanese)金融商品取引法第24条の4の7第1項
Place of filing cover pageFilingDateInstant
Original text (Japanese)関東財務局長
Filing date cover pageFilingDateInstant2023-08-14
Quarterly accounting period cover pageFilingDateInstant
Original text (Japanese)第100期第1四半期(自 2023年4月1日 至 2023年6月30日)

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-06-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-06-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-06-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-06-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-06-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-06-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-06-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-06-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-06-30pass