Quarterly report · Q1
6703.TEDINET S100OYCU
Period2022-04-01 → 2022-06-30
Filed2022-08-12
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 45
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥78.1bn | 2022-04-01 → 2022-06-30 | Cons. | Net sales |
| Revenue | ¥352.1bn | 2021-04-01 → 2022-03-31 | Cons. | Net sales (5-year summary) |
| Revenue | ¥79.9bn | 2021-04-01 → 2021-06-30 | Cons. | Net sales |
| Operating income | −¥3.0bn | 2022-04-01 → 2022-06-30 | Cons. | Operating income |
| Operating income | −¥2.9bn | 2021-04-01 → 2021-06-30 | Cons. | Operating income |
| Ordinary income | −¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Ordinary income |
| Ordinary income | ¥7.7bn | 2021-04-01 → 2022-03-31 | Cons. | Ordinary income loss (5-year summary) |
| Ordinary income | −¥2.6bn | 2021-04-01 → 2021-06-30 | Cons. | Ordinary income |
| Profit before tax | −¥3.1bn | 2022-04-01 → 2022-06-30 | Cons. | Income before income taxes |
| Profit before tax | −¥3.2bn | 2021-04-01 → 2021-06-30 | Cons. | Income before income taxes |
| Net income (owners) | −¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income (owners) | ¥2.1bn | 2021-04-01 → 2022-03-31 | Cons. | Profit loss attributable to owners of parent (5-year summary) |
| Net income (owners) | −¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss attributable to owners of parent |
| Net income | −¥3.2bn | 2022-04-01 → 2022-06-30 | Cons. | Profit loss |
| Net income | −¥3.7bn | 2021-04-01 → 2021-06-30 | Cons. | Profit loss |
| Total assets | ¥371.6bn | at 2022-06-30 | Cons. | Assets |
| Total assets | ¥369.2bn | at 2022-03-31 | Cons. | Assets |
| Total assets | ¥354.7bn | at 2021-06-30 | Cons. | Total assets (5-year summary) |
| Total liabilities | ¥269.9bn | at 2022-06-30 | Cons. | Liabilities |
| Total liabilities | ¥261.5bn | at 2022-03-31 | Cons. | Liabilities |
| Net assets / equity | ¥101.7bn | at 2022-06-30 | Cons. | Net assets |
| Net assets / equity | ¥107.6bn | at 2022-03-31 | Cons. | Net assets |
| Net assets / equity | ¥105.4bn | at 2021-06-30 | Cons. | Net assets (5-year summary) |
| Cash and deposits | ¥37.7bn | at 2022-06-30 | Cons. | Cash and deposits |
| Cash and deposits | ¥36.7bn | at 2022-03-31 | Cons. | Cash and deposits |
| Cash & equivalents | ¥34.2bn | at 2022-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥33.4bn | at 2022-03-31 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥52.5bn | at 2021-06-30 | Cons. | Cash and cash equivalents |
| Cash & equivalents | ¥41.8bn | at 2021-03-31d | Cons. | Cash and cash equivalents |
| Operating cash flow | ¥29m | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in operating activities |
| Operating cash flow | ¥5.9bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in operating activities (5-year summary) |
| Operating cash flow | ¥21.4bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in operating activities |
| Investing cash flow | −¥4.9bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in investment activities |
| Investing cash flow | −¥17.6bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in investing activities (5-year summary) |
| Investing cash flow | −¥4.3bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in investment activities |
| Financing cash flow | ¥4.3bn | 2022-04-01 → 2022-06-30 | Cons. | Net cash provided by used in financing activities |
| Financing cash flow | ¥1.7bn | 2021-04-01 → 2022-03-31 | Cons. | Net cash provided by used in financing activities (5-year summary) |
| Financing cash flow | −¥6.6bn | 2021-04-01 → 2021-06-30 | Cons. | Net cash provided by used in financing activities |
| EPS (basic) | ¥-36.78 | 2022-04-01 → 2022-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥23.85 | 2021-04-01 → 2022-03-31 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (basic) | ¥-42.68 | 2021-04-01 → 2021-06-30 | Cons. | Basic earnings loss per share (5-year summary) |
| EPS (diluted) | ¥23.81 | 2021-04-01 → 2022-03-31 | Cons. | Diluted earnings per share (5-year summary) |
| Equity ratio | 27.3% | at 2022-06-30 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.1% | at 2022-03-31 | Cons. | Equity to asset ratio (5-year summary) |
| Equity ratio | 29.7% | at 2021-06-30 | Cons. | Equity to asset ratio (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 30
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2022-04-01 → 2022-06-30 | ¥4.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2022-04-01 → 2022-06-30 | ¥113m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥4.1bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2022-04-01 → 2022-06-30 | ¥139m |
| Reconciling Itemsreconciling | revenue | 2022-04-01 → 2022-06-30 | −¥5.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2022-04-01 → 2022-06-30 | −¥5.3bn |
| Reconciling Itemsreconciling | segment profit | 2022-04-01 → 2022-06-30 | −¥1.1bn |
| —segment total | revenue | 2022-04-01 → 2022-06-30 | ¥79.2bn |
| —segment total | revenue external | 2022-04-01 → 2022-06-30 | ¥78.0bn |
| —segment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥1.2bn |
| —segment total | segment profit | 2022-04-01 → 2022-06-30 | −¥2.0bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2022-04-01 → 2022-06-30 | ¥83.4bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2022-04-01 → 2022-06-30 | ¥78.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2022-04-01 → 2022-06-30 | ¥5.3bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2022-04-01 → 2022-06-30 | −¥1.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2021-04-01 → 2021-06-30 | ¥87m |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥2.3bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2021-04-01 → 2021-06-30 | ¥51m |
| Reconciling Itemsreconciling | revenue | 2021-04-01 → 2021-06-30 | −¥3.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2021-04-01 → 2021-06-30 | −¥3.2bn |
| Reconciling Itemsreconciling | segment profit | 2021-04-01 → 2021-06-30 | −¥1.4bn |
| —segment total | revenue | 2021-04-01 → 2021-06-30 | ¥80.8bn |
| —segment total | revenue external | 2021-04-01 → 2021-06-30 | ¥79.8bn |
| —segment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥986m |
| —segment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.6bn |
| Total Of Reportable Segments And Otherssegment total | revenue | 2021-04-01 → 2021-06-30 | ¥83.1bn |
| Total Of Reportable Segments And Otherssegment total | revenue external | 2021-04-01 → 2021-06-30 | ¥79.9bn |
| Total Of Reportable Segments And Otherssegment total | revenue intersegment | 2021-04-01 → 2021-06-30 | ¥3.2bn |
| Total Of Reportable Segments And Otherssegment total | segment profit | 2021-04-01 → 2021-06-30 | −¥1.5bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 420
| Item | Context | Value | Unit |
|---|---|---|---|
| Other cl | CurrentQuarterInstant | 54097000000 | JPY |
| Current liabilities | Prior1YearInstant | 157958000000 | JPY |
| Current liabilities | CurrentQuarterInstant | 170798000000 | JPY |
| Long term loans payable | Prior1YearInstant | 43838000000 | JPY |
| Long term loans payable | CurrentQuarterInstant | 41341000000 | JPY |
| Provision for directors retirement benefits | Prior1YearInstant | 195000000 | JPY |
| Provision for directors retirement benefits | CurrentQuarterInstant | 175000000 | JPY |
| Other provision ncl | Prior1YearInstant | 925000000 | JPY |
| Other provision ncl | CurrentQuarterInstant | 952000000 | JPY |
| Net defined benefit liability | Prior1YearInstant | 31320000000 | JPY |
| Net defined benefit liability | CurrentQuarterInstant | 31263000000 | JPY |
| Other ncl | Prior1YearInstant | 27297000000 | JPY |
| Other ncl | CurrentQuarterInstant | 25392000000 | JPY |
| Noncurrent liabilities | Prior1YearInstant | 103576000000 | JPY |
| Noncurrent liabilities | CurrentQuarterInstant | 99125000000 | JPY |
| Liabilities | Prior1YearInstant | 261535000000 | JPY |
| Liabilities | CurrentQuarterInstant | 269924000000 | JPY |
| Capital stock | Prior1YearInstant | 44000000000 | JPY |
| Capital stock | CurrentQuarterInstant | 44000000000 | JPY |
| Capital surplus | Prior1YearInstant | 19006000000 | JPY |
| Capital surplus | CurrentQuarterInstant | 18994000000 | JPY |
| Retained earnings | Prior1YearInstant | 55103000000 | JPY |
| Retained earnings | CurrentQuarterInstant | 49319000000 | JPY |
| Treasury stock | Prior1YearInstant | -869000000 | JPY |
| Treasury stock | CurrentQuarterInstant | -841000000 | JPY |
| Shareholders equity | Prior1YearInstant | 117241000000 | JPY |
| Shareholders equity | CurrentQuarterInstant | 111473000000 | JPY |
| Valuation difference on available for sale securities | Prior1YearInstant | 1030000000 | JPY |
| Valuation difference on available for sale securities | CurrentQuarterInstant | 332000000 | JPY |
| Deferred gains or losses on hedges | Prior1YearInstant | 22000000 | JPY |
| Deferred gains or losses on hedges | CurrentQuarterInstant | 94000000 | JPY |
| Foreign currency translation adjustment | Prior1YearInstant | -9069000000 | JPY |
| Foreign currency translation adjustment | CurrentQuarterInstant | -8613000000 | JPY |
| Remeasurements of defined benefit plans | Prior1YearInstant | -1788000000 | JPY |
| Remeasurements of defined benefit plans | CurrentQuarterInstant | -1778000000 | JPY |
| Valuation and translation adjustments | Prior1YearInstant | -9804000000 | JPY |
| Valuation and translation adjustments | CurrentQuarterInstant | -9964000000 | JPY |
| Subscription rights to shares | Prior1YearInstant | 138000000 | JPY |
| Subscription rights to shares | CurrentQuarterInstant | 121000000 | JPY |
| Non controlling interests | Prior1YearInstant | 60000000 | JPY |
| Non controlling interests | CurrentQuarterInstant | 64000000 | JPY |
| Net assets | Prior1YearInstant | 107635000000 | JPY |
| Net assets | CurrentQuarterInstant | 101694000000 | JPY |
| Liabilities and net assets | Prior1YearInstant | 369170000000 | JPY |
| Liabilities and net assets | CurrentQuarterInstant | 371619000000 | JPY |
| Net sales | Prior1YTDDuration | 79869000000 | JPY |
| Net sales | CurrentYTDDuration | 78127000000 | JPY |
| Cost of sales | Prior1YTDDuration | 60759000000 | JPY |
| Cost of sales | CurrentYTDDuration | 60613000000 | JPY |
| Gross profit | Prior1YTDDuration | 19110000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 14 of 14 passed
| balance sheet identity | pass |
| balance sheet identity | pass rounding |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net assets | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |