Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-10-31
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.57T2025-04-01 → 2025-09-30Cons.Revenue IFRS
Revenue¥3.55T2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.55T2024-04-01 → 2024-09-30Cons.Revenue IFRS
Operating income¥105.3bn2025-04-01 → 2025-09-30Cons.Operating profit loss IFRS
Operating income¥43.0bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Profit before tax¥155.0bn2025-04-01 → 2025-09-30Cons.Profit loss before tax IFRS
Profit before tax¥273.4bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥43.4bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Net income (owners)¥262.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥219.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥35.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥265.7bn2025-04-01 → 2025-09-30Cons.Profit loss IFRS
Net income¥232.1bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS (5-year summary)
Net income¥40.7bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Total assets¥3.25Tat 2025-09-30Cons.Assets IFRS
Total assets¥3.50Tat 2025-03-31Cons.Assets IFRS
Total assets¥3.38Tat 2024-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.26Tat 2025-09-30Cons.Liabilities IFRS
Total liabilities¥1.60Tat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥1.99Tat 2025-09-30Cons.Equity IFRS
Net assets / equity¥1.90Tat 2025-03-31Cons.Equity IFRS
Net assets / equity¥1.90Tat 2024-09-30Cons.Equity IFRS
Net assets / equity¥1.92Tat 2024-03-31vCons.Equity IFRS
Equity (owners)¥1.97Tat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.74Tat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.73Tat 2024-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥647.6bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥236.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥320.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥356.7bnat 2024-09-30Cons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥167.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥303.9bn2024-04-01 → 2025-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥136.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥259.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥89.2bn2024-04-01 → 2025-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥87.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥114.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥240.5bn2024-04-01 → 2025-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥26.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥147.472025-04-01 → 2025-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥120.932024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥19.392024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥147.142025-04-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥120.662024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥19.362024-04-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
Equity ratio60.7%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio51.2%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥38.0bn
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2025-09-30¥14.3bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥52.3bn
Hardware Solutionsreportable segmentrevenue2025-04-01 → 2025-09-30¥424.8bn
Hardware Solutionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥388.0bn
Hardware Solutionsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥36.8bn
Service Solutionsreportable segmentrevenue2025-04-01 → 2025-09-30¥1.07T
Service Solutionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.05T
Service Solutionsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥15.5bn
Ubiquitous Solutionsreportable segmentrevenue2025-04-01 → 2025-09-30¥113.2bn
Ubiquitous Solutionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥113.2bn
—segment totalrevenue2025-04-01 → 2025-09-30¥1.60T
—segment totalrevenue external2025-04-01 → 2025-09-30¥1.55T
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥52.3bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥30.7bn
Reconciling Itemsreconcilingrevenue external2024-04-01 → 2024-09-30¥20.0bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥50.7bn
Hardware Solutionsreportable segmentrevenue2024-04-01 → 2024-09-30¥456.7bn
Hardware Solutionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥424.2bn
Hardware Solutionsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥32.5bn
Service Solutionsreportable segmentrevenue2024-04-01 → 2024-09-30¥1.02T
Service Solutionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥999.6bn
Service Solutionsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥18.0bn
Ubiquitous Solutionsreportable segmentrevenue2024-04-01 → 2024-09-30¥108.7bn
Ubiquitous Solutionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥108.5bn
Ubiquitous Solutionsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥185m
—segment totalrevenue2024-04-01 → 2024-09-30¥1.58T
—segment totalrevenue external2024-04-01 → 2024-09-30¥1.53T
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥50.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 755
ItemContextValueUnit
Treasury shares IFRSInterimInstant-578830000000JPY
Retained earnings IFRSPrior1YearInstant1700968000000JPY
Retained earnings IFRSInterimInstant1959951000000JPY
Other components of equity IFRSPrior1YearInstant52489000000JPY
Other components of equity IFRSInterimInstant55614000000JPY
Equity attributable to owners of parent IFRSPrior1YearInstant1740965000000JPY
Equity attributable to owners of parent IFRSInterimInstant1973021000000JPY
Non controlling interests IFRSPrior1YearInstant161102000000JPY
Non controlling interests IFRSInterimInstant18117000000JPY
Equity IFRSPrior1YearInstant1902067000000JPY
Equity IFRSInterimInstant1991138000000JPY
Liabilities and equity IFRSPrior1YearInstant3497808000000JPY
Liabilities and equity IFRSInterimInstant3253015000000JPY
Revenue IFRSPrior1InterimDuration1552182000000JPY
Revenue IFRSInterimDuration1566542000000JPY
Cost of sales IFRSPrior1InterimDuration1061896000000JPY
Cost of sales IFRSInterimDuration1030261000000JPY
Gross profit IFRSPrior1InterimDuration490286000000JPY
Gross profit IFRSInterimDuration536281000000JPY
Selling general and administrative expenses IFRSPrior1InterimDuration434700000000JPY
Selling general and administrative expenses IFRSInterimDuration432428000000JPY
Other income IFRSPrior1InterimDuration13805000000JPY
Other income IFRSInterimDuration24530000000JPY
Other expenses IFRSPrior1InterimDuration26391000000JPY
Other expenses IFRSInterimDuration23038000000JPY
Operating profit loss IFRSPrior1InterimDuration43000000000JPY
Operating profit loss IFRSInterimDuration105345000000JPY
Finance income IFRSPrior1InterimDuration7026000000JPY
Finance income IFRSInterimDuration7634000000JPY
Finance costs IFRSPrior1InterimDuration6706000000JPY
Finance costs IFRSInterimDuration3332000000JPY
Share of profit loss of investments accounted for using equity method IFRSPrior1InterimDuration43000000JPY
Share of profit loss of investments accounted for using equity method IFRSInterimDuration45305000000JPY
Profit loss before tax IFRSPrior1InterimDuration43363000000JPY
Profit loss before tax IFRSInterimDuration154952000000JPY
Income tax expense IFRSPrior1InterimDuration10692000000JPY
Income tax expense IFRSInterimDuration35639000000JPY
Profit loss from continuing operations IFRSPrior1InterimDuration32671000000JPY
Profit loss from continuing operations IFRSInterimDuration119313000000JPY
Profit loss from discontinued operations IFRSPrior1InterimDuration8026000000JPY
Profit loss from discontinued operations IFRSInterimDuration146341000000JPY
Profit loss IFRSPrior1InterimDuration40697000000JPY
Profit loss IFRSInterimDuration265654000000JPY
Profit loss attributable to owners of parent IFRSPrior1InterimDuration35636000000JPY
Profit loss attributable to owners of parent IFRSInterimDuration262002000000JPY
Profit loss attributable to non controlling interests IFRSPrior1InterimDuration5061000000JPY
Profit loss attributable to non controlling interests IFRSInterimDuration3652000000JPY
Profit loss IFRSPrior1InterimDuration40697000000JPY
Profit loss IFRSInterimDuration265654000000JPY
Basic earnings loss per share IFRSPrior1InterimDuration19.39

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass