Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-10-31
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 48
MetricValuePeriodScopeSource row
Revenue¥1.57T2025-04-01 → 2025-09-30Cons.Revenue IFRS
Revenue¥3.55T2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.55T2024-04-01 → 2024-09-30Cons.Revenue IFRS
Operating income¥105.3bn2025-04-01 → 2025-09-30Cons.Operating profit loss IFRS
Operating income¥43.0bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Profit before tax¥155.0bn2025-04-01 → 2025-09-30Cons.Profit loss before tax IFRS
Profit before tax¥273.4bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥43.4bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Net income (owners)¥262.0bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥219.8bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥35.6bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥265.7bn2025-04-01 → 2025-09-30Cons.Profit loss IFRS
Net income¥232.1bn2024-04-01 → 2025-03-31Cons.Profit loss IFRS (5-year summary)
Net income¥40.7bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Total assets¥3.25Tat 2025-09-30Cons.Assets IFRS
Total assets¥3.50Tat 2025-03-31Cons.Assets IFRS
Total assets¥3.38Tat 2024-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.26Tat 2025-09-30Cons.Liabilities IFRS
Total liabilities¥1.60Tat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥1.99Tat 2025-09-30Cons.Equity IFRS
Net assets / equity¥1.90Tat 2025-03-31Cons.Equity IFRS
Net assets / equity¥1.90Tat 2024-09-30Cons.Equity IFRS
Net assets / equity¥1.92Tat 2024-03-31vCons.Equity IFRS
Equity (owners)¥1.97Tat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.74Tat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.73Tat 2024-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥647.6bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥236.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥320.1bnat 2025-03-31Cons.Cash and cash equivalents IFRS (5-year summary)
Cash & equivalents¥356.7bnat 2024-09-30Cons.Cash and cash equivalents IFRS (5-year summary)
Operating cash flow¥167.6bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥303.9bn2024-04-01 → 2025-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥136.1bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow¥259.1bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥89.2bn2024-04-01 → 2025-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥87.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥114.8bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥240.5bn2024-04-01 → 2025-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow−¥26.3bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥147.472025-04-01 → 2025-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥120.932024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥19.392024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥147.142025-04-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥120.662024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥19.362024-04-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
Equity ratio60.7%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio49.8%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio51.2%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 29
SegmentItemPeriodValue
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥38.0bn
Reconciling Itemsreconcilingrevenue external2025-04-01 → 2025-09-30¥14.3bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥52.3bn
Hardware Solutionsreportable segmentrevenue2025-04-01 → 2025-09-30¥424.8bn
Hardware Solutionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥388.0bn
Hardware Solutionsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥36.8bn
Service Solutionsreportable segmentrevenue2025-04-01 → 2025-09-30¥1.07T
Service Solutionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.05T
Service Solutionsreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥15.5bn
Ubiquitous Solutionsreportable segmentrevenue2025-04-01 → 2025-09-30¥113.2bn
Ubiquitous Solutionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥113.2bn
—segment totalrevenue2025-04-01 → 2025-09-30¥1.60T
—segment totalrevenue external2025-04-01 → 2025-09-30¥1.55T
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥52.3bn
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥30.7bn
Reconciling Itemsreconcilingrevenue external2024-04-01 → 2024-09-30¥20.0bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥50.7bn
Hardware Solutionsreportable segmentrevenue2024-04-01 → 2024-09-30¥456.7bn
Hardware Solutionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥424.2bn
Hardware Solutionsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥32.5bn
Service Solutionsreportable segmentrevenue2024-04-01 → 2024-09-30¥1.02T
Service Solutionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥999.6bn
Service Solutionsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥18.0bn
Ubiquitous Solutionsreportable segmentrevenue2024-04-01 → 2024-09-30¥108.7bn
Ubiquitous Solutionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥108.5bn
Ubiquitous Solutionsreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥185m
—segment totalrevenue2024-04-01 → 2024-09-30¥1.58T
—segment totalrevenue external2024-04-01 → 2024-09-30¥1.53T
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥50.7bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 755
ItemContextValueUnit
Depreciation amortization and impairment loss ope cf IFRSInterimDuration62548000000JPY
Increase decrease in provisions ope cf IFRSPrior1InterimDuration-20779000000JPY
Increase decrease in provisions ope cf IFRSInterimDuration4788000000JPY
Increase or decrease in retirement benefit asset or liability ope cf IFRSPrior1InterimDuration-5448000000JPY
Increase or decrease in retirement benefit asset or liability ope cf IFRSInterimDuration-5665000000JPY
Interest and dividend income ope cf IFRSPrior1InterimDuration-6424000000JPY
Interest and dividend income ope cf IFRSInterimDuration-6557000000JPY
Interest expenses ope cf IFRSPrior1InterimDuration3681000000JPY
Interest expenses ope cf IFRSInterimDuration2934000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSPrior1InterimDuration-43000000JPY
Share of loss profit of investments accounted for using equity method ope cf IFRSInterimDuration-45305000000JPY
Gain on sales of subsidiaries stocks ope cf IFRSPrior1InterimDuration-67000000JPY
Gain on sales of subsidiaries stocks ope cf IFRSInterimDuration-142544000000JPY
Decrease increase in trade receivables2 ope cf IFRSPrior1InterimDuration358342000000JPY
Decrease increase in trade receivables2 ope cf IFRSInterimDuration412104000000JPY
Decrease increase in contract assets ope cf IFRSPrior1InterimDuration-129502000000JPY
Decrease increase in contract assets ope cf IFRSInterimDuration-139602000000JPY
Decrease increase in inventories ope cf IFRSPrior1InterimDuration-57576000000JPY
Decrease increase in inventories ope cf IFRSInterimDuration-47409000000JPY
Increase decrease in trade payables2 ope cf IFRSPrior1InterimDuration-70021000000JPY
Increase decrease in trade payables2 ope cf IFRSInterimDuration-81030000000JPY
Increase decrease in contract liabilities ope cf IFRSPrior1InterimDuration6664000000JPY
Increase decrease in contract liabilities ope cf IFRSInterimDuration7170000000JPY
Increase decrease in other payables ope cf IFRSPrior1InterimDuration-37642000000JPY
Increase decrease in other payables ope cf IFRSInterimDuration-69563000000JPY
Other changes in working capital ope cf IFRSPrior1InterimDuration-15613000000JPY
Other changes in working capital ope cf IFRSInterimDuration-35093000000JPY
Subtotal ope cf IFRSPrior1InterimDuration156523000000JPY
Subtotal ope cf IFRSInterimDuration218616000000JPY
Interest received ope cf IFRSPrior1InterimDuration3005000000JPY
Interest received ope cf IFRSInterimDuration4095000000JPY
Dividends received ope cf IFRSPrior1InterimDuration4521000000JPY
Dividends received ope cf IFRSInterimDuration2453000000JPY
Interest paid ope cf IFRSPrior1InterimDuration-3682000000JPY
Interest paid ope cf IFRSInterimDuration-2993000000JPY
Income taxes refund paid ope cf IFRSPrior1InterimDuration-24287000000JPY
Income taxes refund paid ope cf IFRSInterimDuration-54524000000JPY
Net cash provided by used in operating activities IFRSPrior1InterimDuration136080000000JPY
Net cash provided by used in operating activities IFRSInterimDuration167647000000JPY
Purchase of property plant and equipment and intangible assets inv cf IFRSPrior1InterimDuration-81744000000JPY
Purchase of property plant and equipment and intangible assets inv cf IFRSInterimDuration-60461000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSPrior1InterimDuration390000000JPY
Proceeds from sale of property plant and equipment inv cf IFRSInterimDuration18111000000JPY
Net proceeds from sale of subsidiaries and equity method associates and business inv cf IFRSPrior1InterimDuration-56000000JPY
Net proceeds from sale of subsidiaries and equity method associates and business inv cf IFRSInterimDuration298316000000JPY
Other inv cf IFRSPrior1InterimDuration-6459000000JPY
Other inv cf IFRSInterimDuration3098000000JPY
Net cash provided by used in investing activities IFRSPrior1InterimDuration-87869000000JPY
Net cash provided by used in investing activities IFRSInterimDuration259064000000JPY
Net increase decrease in short term borrowings fin cf IFRSPrior1InterimDuration53383000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass