Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-10-29
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.57T2025-04-01 → 2025-09-30Cons.Revenue IFRS
Revenue¥3.42T2024-04-01 → 2025-03-31Cons.Revenue IFRS (5-year summary)
Revenue¥1.49T2024-04-01 → 2024-09-30Cons.Revenue IFRS
Operating income¥118.6bn2025-04-01 → 2025-09-30Cons.Operating profit loss IFRS
Operating income¥44.7bn2024-04-01 → 2024-09-30Cons.Operating profit loss IFRS
Profit before tax¥115.4bn2025-04-01 → 2025-09-30Cons.Profit loss before tax IFRS
Profit before tax¥239.8bn2024-04-01 → 2025-03-31Cons.Profit loss before tax IFRS (5-year summary)
Profit before tax¥26.7bn2024-04-01 → 2024-09-30Cons.Profit loss before tax IFRS
Net income (owners)¥72.8bn2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income (owners)¥175.2bn2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent IFRS (5-year summary)
Net income (owners)¥13.5bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent IFRS
Net income¥73.6bn2025-04-01 → 2025-09-30Cons.Profit loss IFRS
Net income¥14.8bn2024-04-01 → 2024-09-30Cons.Profit loss IFRS
Total assets¥3.99Tat 2025-09-30Cons.Assets IFRS
Total assets¥4.32Tat 2025-03-31Cons.Assets IFRS
Total assets¥4.07Tat 2024-09-30Cons.Total assets IFRS (5-year summary)
Total liabilities¥1.94Tat 2025-09-30Cons.Liabilities IFRS
Total liabilities¥2.24Tat 2025-03-31Cons.Liabilities IFRS
Net assets / equity¥2.05Tat 2025-09-30Cons.Equity IFRS
Net assets / equity¥2.07Tat 2025-03-31Cons.Equity IFRS
Net assets / equity¥2.07Tat 2024-09-30Cons.Equity IFRS
Net assets / equity¥2.09Tat 2024-03-31vCons.Equity IFRS
Equity (owners)¥1.97Tat 2025-09-30Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.95Tat 2025-03-31Cons.Equity attributable to owners of parent IFRS
Equity (owners)¥1.90Tat 2024-09-30Cons.Equity attributable to owners of parent IFRS (5-year summary)
Cash & equivalents¥454.1bnat 2025-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥584.6bnat 2025-03-31Cons.Cash and cash equivalents IFRS
Cash & equivalents¥484.0bnat 2024-09-30Cons.Cash and cash equivalents IFRS
Cash & equivalents¥476.5bnat 2024-03-31vCons.Cash and cash equivalents IFRS
Operating cash flow¥177.4bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities IFRS
Operating cash flow¥344.4bn2024-04-01 → 2025-03-31Cons.Cash flows from used in operating activities IFRS (5-year summary)
Operating cash flow¥58.7bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities IFRS
Investing cash flow−¥3.2bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in investing activities IFRS
Investing cash flow−¥131.2bn2024-04-01 → 2025-03-31Cons.Cash flows from used in investing activities IFRS (5-year summary)
Investing cash flow−¥52.9bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in investing activities IFRS
Financing cash flow−¥307.7bn2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities IFRS
Financing cash flow−¥104.0bn2024-04-01 → 2025-03-31Cons.Cash flows from used in financing activities IFRS (5-year summary)
Financing cash flow¥5.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities IFRS
EPS (basic)¥54.652025-04-01 → 2025-09-30Cons.Basic earnings loss per share IFRS
EPS (basic)¥131.52024-04-01 → 2025-03-31Cons.Basic earnings loss per share IFRS (5-year summary)
EPS (basic)¥10.12024-04-01 → 2024-09-30Cons.Basic earnings loss per share IFRS
EPS (diluted)¥54.652025-04-01 → 2025-09-30Cons.Diluted earnings loss per share IFRS
EPS (diluted)¥131.492024-04-01 → 2025-03-31Cons.Diluted earnings loss per share IFRS (5-year summary)
EPS (diluted)¥10.12024-04-01 → 2024-09-30Cons.Diluted earnings loss per share IFRS
Equity ratio49.4%at 2025-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio45.2%at 2025-03-31Cons.Ratio of owners equity to gross assets IFRS (5-year summary)
Equity ratio46.8%at 2024-09-30Cons.Ratio of owners equity to gross assets IFRS (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥62.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥58.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2025-04-01 → 2025-09-30¥4.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥2.9bn
Reconciling Itemsreconcilingrevenue2025-04-01 → 2025-09-30−¥6.4bn
Reconciling Itemsreconcilingrevenue intersegment2025-04-01 → 2025-09-30−¥6.4bn
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥9.7bn
IT Servicesreportable segmentrevenue2025-04-01 → 2025-09-30¥1.11T
IT Servicesreportable segmentrevenue external2025-04-01 → 2025-09-30¥1.11T
IT Servicesreportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥777m
IT Servicesreportable segmentsegment profit2025-04-01 → 2025-09-30¥115.6bn
Social Infrastructurereportable segmentrevenue2025-04-01 → 2025-09-30¥404.2bn
Social Infrastructurereportable segmentrevenue external2025-04-01 → 2025-09-30¥403.0bn
Social Infrastructurereportable segmentrevenue intersegment2025-04-01 → 2025-09-30¥1.2bn
Social Infrastructurereportable segmentsegment profit2025-04-01 → 2025-09-30¥28.6bn
—segment totalrevenue2025-04-01 → 2025-09-30¥1.51T
—segment totalrevenue external2025-04-01 → 2025-09-30¥1.51T
—segment totalrevenue intersegment2025-04-01 → 2025-09-30¥1.9bn
—segment totalsegment profit2025-04-01 → 2025-09-30¥144.2bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥59.9bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥56.4bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue intersegment2024-04-01 → 2024-09-30¥3.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30¥159m
Reconciling Itemsreconcilingrevenue2024-04-01 → 2024-09-30−¥5.8bn
Reconciling Itemsreconcilingrevenue intersegment2024-04-01 → 2024-09-30−¥5.8bn
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥7.2bn
IT Servicesreportable segmentrevenue2024-04-01 → 2024-09-30¥1.08T
IT Servicesreportable segmentrevenue external2024-04-01 → 2024-09-30¥1.08T
IT Servicesreportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥696m
IT Servicesreportable segmentsegment profit2024-04-01 → 2024-09-30¥56.2bn
Social Infrastructurereportable segmentrevenue2024-04-01 → 2024-09-30¥351.9bn
Social Infrastructurereportable segmentrevenue external2024-04-01 → 2024-09-30¥350.2bn
Social Infrastructurereportable segmentrevenue intersegment2024-04-01 → 2024-09-30¥1.6bn
Social Infrastructurereportable segmentsegment profit2024-04-01 → 2024-09-30¥11.8bn
—segment totalrevenue2024-04-01 → 2024-09-30¥1.43T
—segment totalrevenue external2024-04-01 → 2024-09-30¥1.43T
—segment totalrevenue intersegment2024-04-01 → 2024-09-30¥2.3bn
—segment totalsegment profit2024-04-01 → 2024-09-30¥68.0bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 708
ItemContextValueUnit
Comprehensive income IFRSInterimDuration126707000000JPY
Comprehensive income attributable to owners of parent IFRSPrior1InterimDuration2872000000JPY
Comprehensive income attributable to owners of parent IFRSInterimDuration120342000000JPY
Comprehensive income attributable to non controlling interests IFRSPrior1InterimDuration1433000000JPY
Comprehensive income attributable to non controlling interests IFRSInterimDuration6365000000JPY
Comprehensive income IFRSPrior1InterimDuration4305000000JPY
Comprehensive income IFRSInterimDuration126707000000JPY
Equity IFRSPrior2YearInstant_ShareCapitalIFRSMember427831000000JPY
Equity IFRSPrior2YearInstant_CapitalSurplusIFRSMember167451000000JPY
Equity IFRSPrior2YearInstant_RetainedEarningsIFRSMember883453000000JPY
Equity IFRSPrior2YearInstant_TreasurySharesIFRSMember-31097000000JPY
Equity IFRSPrior2YearInstant_OtherComponentsOfEquityIFRSMember467975000000JPY
Equity IFRSPrior2YearInstant_EquityAttributableToOwnersOfParentIFRSMember1915613000000JPY
Equity IFRSPrior2YearInstant_NonControllingInterestsIFRSMember173910000000JPY
Equity IFRSPrior2YearInstant2089523000000JPY
Profit loss IFRSPrior1InterimDuration_ShareCapitalIFRSMember-JPY
Profit loss IFRSPrior1InterimDuration_CapitalSurplusIFRSMember-JPY
Profit loss IFRSPrior1InterimDuration_RetainedEarningsIFRSMember13460000000JPY
Profit loss IFRSPrior1InterimDuration_TreasurySharesIFRSMember-JPY
Profit loss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Profit loss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember13460000000JPY
Profit loss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember1388000000JPY
Profit loss IFRSPrior1InterimDuration14848000000JPY
Other comprehensive income IFRSPrior1InterimDuration_ShareCapitalIFRSMember-JPY
Other comprehensive income IFRSPrior1InterimDuration_CapitalSurplusIFRSMember-JPY
Other comprehensive income IFRSPrior1InterimDuration_RetainedEarningsIFRSMember-JPY
Other comprehensive income IFRSPrior1InterimDuration_TreasurySharesIFRSMember-JPY
Other comprehensive income IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-10588000000JPY
Other comprehensive income IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember-10588000000JPY
Other comprehensive income IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember45000000JPY
Other comprehensive income IFRSPrior1InterimDuration-10543000000JPY
Comprehensive income IFRSPrior1InterimDuration_ShareCapitalIFRSMember-JPY
Comprehensive income IFRSPrior1InterimDuration_CapitalSurplusIFRSMember-JPY
Comprehensive income IFRSPrior1InterimDuration_RetainedEarningsIFRSMember13460000000JPY
Comprehensive income IFRSPrior1InterimDuration_TreasurySharesIFRSMember-JPY
Comprehensive income IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-10588000000JPY
Comprehensive income IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember2872000000JPY
Comprehensive income IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember1433000000JPY
Comprehensive income IFRSPrior1InterimDuration4305000000JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_ShareCapitalIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_CapitalSurplusIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_RetainedEarningsIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_TreasurySharesIFRSMember-44000000JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_OtherComponentsOfEquityIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_EquityAttributableToOwnersOfParentIFRSMember-44000000JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration_NonControllingInterestsIFRSMember-JPY
Purchase of treasury shares ss IFRSPrior1InterimDuration-44000000JPY
Disposal of treasury shares ss IFRSPrior1InterimDuration_ShareCapitalIFRSMember-JPY
Disposal of treasury shares ss IFRSPrior1InterimDuration_CapitalSurplusIFRSMember10000000JPY
Disposal of treasury shares ss IFRSPrior1InterimDuration_RetainedEarningsIFRSMember-JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass
dei present pass
period resolution pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass