Half-year report · Q2
6701.TEDINET S100UKGW
Period2024-04-01 → 2024-09-30
Filed2024-10-30
StandardIFRS
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 47
| Metric | Value | Period | Scope | Source row |
|---|---|---|---|---|
| Revenue | ¥1.49T | 2024-04-01 → 2024-09-30 | Cons. | Revenue IFRS |
| Revenue | ¥3.48T | 2023-04-01 → 2024-03-31 | Cons. | Revenue IFRS (5-year summary) |
| Revenue | ¥1.55T | 2023-04-01 → 2023-09-30 | Cons. | Revenue IFRS |
| Operating income | ¥44.7bn | 2024-04-01 → 2024-09-30 | Cons. | Operating profit loss IFRS |
| Operating income | ¥28.0bn | 2023-04-01 → 2023-09-30 | Cons. | Operating profit loss IFRS |
| Profit before tax | ¥26.7bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss before tax IFRS |
| Profit before tax | ¥185.0bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss before tax IFRS (5-year summary) |
| Profit before tax | ¥32.0bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss before tax IFRS |
| Net income (owners) | ¥13.5bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income (owners) | ¥149.5bn | 2023-04-01 → 2024-03-31 | Cons. | Profit loss attributable to owners of parent IFRS (5-year summary) |
| Net income (owners) | ¥12.9bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss attributable to owners of parent IFRS |
| Net income | ¥14.8bn | 2024-04-01 → 2024-09-30 | Cons. | Profit loss IFRS |
| Net income | ¥17.8bn | 2023-04-01 → 2023-09-30 | Cons. | Profit loss IFRS |
| Total assets | ¥4.07T | at 2024-09-30 | Cons. | Assets IFRS |
| Total assets | ¥4.23T | at 2024-03-31 | Cons. | Assets IFRS |
| Total assets | ¥4.08T | at 2023-09-30 | Cons. | Total assets IFRS (5-year summary) |
| Total liabilities | ¥2.00T | at 2024-09-30 | Cons. | Liabilities IFRS |
| Total liabilities | ¥2.14T | at 2024-03-31 | Cons. | Liabilities IFRS |
| Net assets / equity | ¥2.07T | at 2024-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.09T | at 2024-03-31 | Cons. | Equity IFRS |
| Net assets / equity | ¥2.00T | at 2023-09-30 | Cons. | Equity IFRS |
| Net assets / equity | ¥1.91T | at 2023-03-31d | Cons. | Equity IFRS |
| Equity (owners) | ¥1.90T | at 2024-09-30 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.92T | at 2024-03-31 | Cons. | Equity attributable to owners of parent IFRS |
| Equity (owners) | ¥1.70T | at 2023-09-30 | Cons. | Equity attributable to owners of parent IFRS (5-year summary) |
| Cash & equivalents | ¥484.0bn | at 2024-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥476.5bn | at 2024-03-31 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥403.1bn | at 2023-09-30 | Cons. | Cash and cash equivalents IFRS |
| Cash & equivalents | ¥419.5bn | at 2023-03-31d | Cons. | Cash and cash equivalents IFRS |
| Operating cash flow | ¥58.7bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Operating cash flow | ¥271.2bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in operating activities IFRS (5-year summary) |
| Operating cash flow | ¥26.8bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in operating activities IFRS |
| Investing cash flow | −¥52.9bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Investing cash flow | −¥76.0bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in investing activities IFRS (5-year summary) |
| Investing cash flow | −¥35.0bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in investing activities IFRS |
| Financing cash flow | ¥5.4bn | 2024-04-01 → 2024-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| Financing cash flow | −¥155.5bn | 2023-04-01 → 2024-03-31 | Cons. | Cash flows from used in financing activities IFRS (5-year summary) |
| Financing cash flow | −¥22.7bn | 2023-04-01 → 2023-09-30 | Cons. | Net cash provided by used in financing activities IFRS |
| EPS (basic) | ¥50.52 | 2024-04-01 → 2024-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (basic) | ¥561.25 | 2023-04-01 → 2024-03-31 | Cons. | Basic earnings loss per share IFRS (5-year summary) |
| EPS (basic) | ¥48.48 | 2023-04-01 → 2023-09-30 | Cons. | Basic earnings loss per share IFRS |
| EPS (diluted) | ¥50.52 | 2024-04-01 → 2024-09-30 | Cons. | Diluted earnings loss per share IFRS |
| EPS (diluted) | ¥561.24 | 2023-04-01 → 2024-03-31 | Cons. | Diluted earnings loss per share IFRS (5-year summary) |
| EPS (diluted) | ¥48.48 | 2023-04-01 → 2023-09-30 | Cons. | Diluted earnings loss per share IFRS |
| Equity ratio | 46.8% | at 2024-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 45.3% | at 2024-03-31 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
| Equity ratio | 41.6% | at 2023-09-30 | Cons. | Ratio of owners equity to gross assets IFRS (5-year summary) |
Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.
Segments · 38
| Segment | Item | Period | Value |
|---|---|---|---|
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2024-04-01 → 2024-09-30 | ¥113.5bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2024-04-01 → 2024-09-30 | ¥110.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.7bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2024-04-01 → 2024-09-30 | −¥6.7bn |
| Reconciling Itemsreconciling | revenue | 2024-04-01 → 2024-09-30 | −¥31.3bn |
| Reconciling Itemsreconciling | revenue intersegment | 2024-04-01 → 2024-09-30 | −¥31.3bn |
| Reconciling Itemsreconciling | segment profit | 2024-04-01 → 2024-09-30 | −¥6.4bn |
| jpcrp040300-q2r_E01765-000IT Servicesreportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥916.9bn |
| jpcrp040300-q2r_E01765-000IT Servicesreportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥890.6bn |
| jpcrp040300-q2r_E01765-000IT Servicesreportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥26.3bn |
| jpcrp040300-q2r_E01765-000IT Servicesreportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥56.4bn |
| jpcrp040300-q2r_E01765-000Social Infrastructurereportable segment | revenue | 2024-04-01 → 2024-09-30 | ¥487.6bn |
| jpcrp040300-q2r_E01765-000Social Infrastructurereportable segment | revenue external | 2024-04-01 → 2024-09-30 | ¥485.3bn |
| jpcrp040300-q2r_E01765-000Social Infrastructurereportable segment | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥2.4bn |
| jpcrp040300-q2r_E01765-000Social Infrastructurereportable segment | segment profit | 2024-04-01 → 2024-09-30 | ¥17.7bn |
| —segment total | revenue | 2024-04-01 → 2024-09-30 | ¥1.40T |
| —segment total | revenue external | 2024-04-01 → 2024-09-30 | ¥1.38T |
| —segment total | revenue intersegment | 2024-04-01 → 2024-09-30 | ¥28.7bn |
| —segment total | segment profit | 2024-04-01 → 2024-09-30 | ¥74.2bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue | 2023-04-01 → 2023-09-30 | ¥232.8bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue external | 2023-04-01 → 2023-09-30 | ¥230.0bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.9bn |
| Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segments | segment profit | 2023-04-01 → 2023-09-30 | ¥1.2bn |
| Reconciling Itemsreconciling | revenue | 2023-04-01 → 2023-09-30 | −¥26.2bn |
| Reconciling Itemsreconciling | revenue intersegment | 2023-04-01 → 2023-09-30 | −¥26.2bn |
| Reconciling Itemsreconciling | segment profit | 2023-04-01 → 2023-09-30 | −¥9.0bn |
| jpcrp040300-q2r_E01765-000IT Servicesreportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥864.2bn |
| jpcrp040300-q2r_E01765-000IT Servicesreportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥843.1bn |
| jpcrp040300-q2r_E01765-000IT Servicesreportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥21.1bn |
| jpcrp040300-q2r_E01765-000IT Servicesreportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥47.2bn |
| jpcrp040300-q2r_E01765-000Social Infrastructurereportable segment | revenue | 2023-04-01 → 2023-09-30 | ¥478.0bn |
| jpcrp040300-q2r_E01765-000Social Infrastructurereportable segment | revenue external | 2023-04-01 → 2023-09-30 | ¥475.8bn |
| jpcrp040300-q2r_E01765-000Social Infrastructurereportable segment | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥2.2bn |
| jpcrp040300-q2r_E01765-000Social Infrastructurereportable segment | segment profit | 2023-04-01 → 2023-09-30 | ¥6.4bn |
| —segment total | revenue | 2023-04-01 → 2023-09-30 | ¥1.34T |
| —segment total | revenue external | 2023-04-01 → 2023-09-30 | ¥1.32T |
| —segment total | revenue intersegment | 2023-04-01 → 2023-09-30 | ¥23.3bn |
| —segment total | segment profit | 2023-04-01 → 2023-09-30 | ¥53.6bn |
Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.
All source rows · 689
| Item | Context | Value | Unit |
|---|---|---|---|
| Other current liabilities cl IFRS | Prior1YearInstant | 69405000000 | JPY |
| Other current liabilities cl IFRS | CurrentQuarterInstant | 34282000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | 1469353000000 | JPY |
| Liabilities other than liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 1285842000000 | JPY |
| Liabilities directly associated with assets held for sale IFRS | Prior1YearInstant | － | JPY |
| Liabilities directly associated with assets held for sale IFRS | CurrentQuarterInstant | 7005000000 | JPY |
| Total current liabilities IFRS | Prior1YearInstant | 1469353000000 | JPY |
| Total current liabilities IFRS | CurrentQuarterInstant | 1292847000000 | JPY |
| Bonds and borrowings ncl IFRS | Prior1YearInstant | 298279000000 | JPY |
| Bonds and borrowings ncl IFRS | CurrentQuarterInstant | 304520000000 | JPY |
| Lease liabilities ncl IFRS | Prior1YearInstant | 113121000000 | JPY |
| Lease liabilities ncl IFRS | CurrentQuarterInstant | 157210000000 | JPY |
| Other financial liabilities ncl IFRS | Prior1YearInstant | 28838000000 | JPY |
| Other financial liabilities ncl IFRS | CurrentQuarterInstant | 23176000000 | JPY |
| Retirement benefit liability ncl IFRS | Prior1YearInstant | 157646000000 | JPY |
| Retirement benefit liability ncl IFRS | CurrentQuarterInstant | 152158000000 | JPY |
| Provisions ncl IFRS | Prior1YearInstant | 23960000000 | JPY |
| Provisions ncl IFRS | CurrentQuarterInstant | 21329000000 | JPY |
| Other non current liabilities ncl IFRS | Prior1YearInstant | 46794000000 | JPY |
| Other non current liabilities ncl IFRS | CurrentQuarterInstant | 44229000000 | JPY |
| Non current labilities IFRS | Prior1YearInstant | 668638000000 | JPY |
| Non current labilities IFRS | CurrentQuarterInstant | 702622000000 | JPY |
| Liabilities IFRS | Prior1YearInstant | 2137991000000 | JPY |
| Liabilities IFRS | CurrentQuarterInstant | 1995469000000 | JPY |
| Share capital IFRS | Prior1YearInstant | 427831000000 | JPY |
| Share capital IFRS | CurrentQuarterInstant | 427831000000 | JPY |
| Capital surplus IFRS | Prior1YearInstant | 167451000000 | JPY |
| Capital surplus IFRS | CurrentQuarterInstant | 167776000000 | JPY |
| Retained earnings IFRS | Prior1YearInstant | 883453000000 | JPY |
| Retained earnings IFRS | CurrentQuarterInstant | 880906000000 | JPY |
| Treasury shares IFRS | Prior1YearInstant | -31097000000 | JPY |
| Treasury shares IFRS | CurrentQuarterInstant | -30671000000 | JPY |
| Other components of equity IFRS | Prior1YearInstant | 467975000000 | JPY |
| Other components of equity IFRS | CurrentQuarterInstant | 457387000000 | JPY |
| Equity attributable to owners of parent IFRS | Prior1YearInstant | 1915613000000 | JPY |
| Equity attributable to owners of parent IFRS | CurrentQuarterInstant | 1903229000000 | JPY |
| Non controlling interests IFRS | Prior1YearInstant | 173910000000 | JPY |
| Non controlling interests IFRS | CurrentQuarterInstant | 170661000000 | JPY |
| Equity IFRS | Prior1YearInstant | 2089523000000 | JPY |
| Equity IFRS | CurrentQuarterInstant | 2073890000000 | JPY |
| Liabilities and equity IFRS | Prior1YearInstant | 4227514000000 | JPY |
| Liabilities and equity IFRS | CurrentQuarterInstant | 4069359000000 | JPY |
| Revenue IFRS | Prior1YTDDuration | 1548801000000 | JPY |
| Revenue IFRS | CurrentYTDDuration | 1486676000000 | JPY |
| Cost of sales IFRS | Prior1YTDDuration | 1124928000000 | JPY |
| Cost of sales IFRS | CurrentYTDDuration | 1063252000000 | JPY |
| Gross profit IFRS | Prior1YTDDuration | 423873000000 | JPY |
| Gross profit IFRS | CurrentYTDDuration | 423424000000 | JPY |
| Selling general and administrative expenses IFRS | Prior1YTDDuration | 395925000000 | JPY |
| Selling general and administrative expenses IFRS | CurrentYTDDuration | 377475000000 | JPY |
Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.
Data checks · 12 of 12 passed
| balance sheet identity | pass |
| balance sheet identity | pass |
| dei present | pass |
| period resolution | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · net income attributable to parent | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · operating cash flow | pass |
| statement vs summary · revenue | pass |
| statement vs summary · revenue | pass |
| statement vs summary · total assets | pass |
| statement vs summary · total assets | pass |