Half-year report · HY

Period2025-04-01 → 2025-09-30
Filed2025-11-14
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed

Amended by S100X6CJ (2025-11-25).

Key figures · 44
MetricValuePeriodScopeSource row
Revenue¥46.6bn2025-04-01 → 2025-09-30Cons.Net sales
Revenue¥91.7bn2024-04-01 → 2025-03-31Cons.Net sales (5-year summary)
Revenue¥44.1bn2024-04-01 → 2024-09-30Cons.Net sales
Operating income¥1.4bn2025-04-01 → 2025-09-30Cons.Operating income
Operating income¥6m2024-04-01 → 2024-09-30Cons.Operating income
Ordinary income¥1.1bn2025-04-01 → 2025-09-30Cons.Ordinary income
Ordinary income¥1.5bn2024-04-01 → 2025-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income−¥704m2024-04-01 → 2024-09-30Cons.Ordinary income
Profit before tax¥1.1bn2025-04-01 → 2025-09-30Cons.Income before income taxes
Profit before tax−¥489m2024-04-01 → 2024-09-30Cons.Income before income taxes
Net income (owners)¥425m2025-04-01 → 2025-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥411m2024-04-01 → 2025-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss attributable to owners of parent
Net income¥440m2025-04-01 → 2025-09-30Cons.Profit loss
Net income−¥1.0bn2024-04-01 → 2024-09-30Cons.Profit loss
Total assets¥79.1bnat 2025-09-30Cons.Assets
Total assets¥79.3bnat 2025-03-31Cons.Assets
Total assets¥78.9bnat 2024-09-30Cons.Total assets (5-year summary)
Total liabilities¥67.5bnat 2025-09-30Cons.Liabilities
Total liabilities¥67.7bnat 2025-03-31Cons.Liabilities
Net assets / equity¥11.6bnat 2025-09-30Cons.Net assets
Net assets / equity¥11.6bnat 2025-03-31Cons.Net assets
Net assets / equity¥9.8bnat 2024-09-30Cons.Net assets (5-year summary)
Cash and deposits¥6.8bnat 2025-09-30Cons.Cash and deposits
Cash and deposits¥7.5bnat 2025-03-31Cons.Cash and deposits
Cash & equivalents¥6.6bnat 2025-09-30Cons.Cash and cash equivalents
Cash & equivalents¥7.3bnat 2025-03-31Cons.Cash and cash equivalents
Cash & equivalents¥8.8bnat 2024-09-30Cons.Cash and cash equivalents
Cash & equivalents¥8.0bnat 2024-03-31vCons.Cash and cash equivalents
Operating cash flow¥438m2025-04-01 → 2025-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥3.6bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥2.4bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥313m2025-04-01 → 2025-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥638m2024-04-01 → 2025-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥84m2024-04-01 → 2024-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥571m2025-04-01 → 2025-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥3.8bn2024-04-01 → 2025-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥1.5bn2024-04-01 → 2024-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥50.462025-04-01 → 2025-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥49.142024-04-01 → 2025-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-123.622024-04-01 → 2024-09-30Cons.Basic earnings loss per share (5-year summary)
Equity ratio14.4%at 2025-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio14.4%at 2025-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio12.2%at 2024-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 38
SegmentItemPeriodValue
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2025-04-01 → 2025-09-30¥528m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2025-04-01 → 2025-09-30¥528m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2025-04-01 → 2025-09-30−¥58m
Reconciling Itemsreconcilingsegment profit2025-04-01 → 2025-09-30−¥1.1bn
Automotive Electronicsreportable segmentrevenue2025-04-01 → 2025-09-30¥19.3bn
Automotive Electronicsreportable segmentrevenue external2025-04-01 → 2025-09-30¥19.3bn
Automotive Electronicsreportable segmentsegment profit2025-04-01 → 2025-09-30¥566m
Energy Solutionsreportable segmentrevenue2025-04-01 → 2025-09-30¥12.0bn
Energy Solutionsreportable segmentrevenue external2025-04-01 → 2025-09-30¥12.0bn
Energy Solutionsreportable segmentsegment profit2025-04-01 → 2025-09-30¥1.3bn
Home Electronicsreportable segmentrevenue2025-04-01 → 2025-09-30¥14.8bn
Home Electronicsreportable segmentrevenue external2025-04-01 → 2025-09-30¥14.8bn
Home Electronicsreportable segmentsegment profit2025-04-01 → 2025-09-30¥627m
Total Of Reportable Segmentsreportable segmentrevenue2025-04-01 → 2025-09-30¥46.1bn
Total Of Reportable Segmentsreportable segmentrevenue external2025-04-01 → 2025-09-30¥46.1bn
Total Of Reportable Segmentsreportable segmentsegment profit2025-04-01 → 2025-09-30¥2.5bn
Total Of Reportable Segments And Otherssegment totalrevenue2025-04-01 → 2025-09-30¥46.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2025-04-01 → 2025-09-30¥46.6bn
Total Of Reportable Segments And Otherssegment totalsegment profit2025-04-01 → 2025-09-30¥2.5bn
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue2024-04-01 → 2024-09-30¥541m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentsrevenue external2024-04-01 → 2024-09-30¥541m
Operating Segments Not Included In Reportable Segments And Other Revenue Generating Business Activitiesother segmentssegment profit2024-04-01 → 2024-09-30−¥203m
Reconciling Itemsreconcilingsegment profit2024-04-01 → 2024-09-30−¥1.0bn
Automotive Electronicsreportable segmentrevenue2024-04-01 → 2024-09-30¥16.8bn
Automotive Electronicsreportable segmentrevenue external2024-04-01 → 2024-09-30¥16.8bn
Automotive Electronicsreportable segmentsegment profit2024-04-01 → 2024-09-30−¥184m
Energy Solutionsreportable segmentrevenue2024-04-01 → 2024-09-30¥11.1bn
Energy Solutionsreportable segmentrevenue external2024-04-01 → 2024-09-30¥11.1bn
Energy Solutionsreportable segmentsegment profit2024-04-01 → 2024-09-30¥952m
Home Electronicsreportable segmentrevenue2024-04-01 → 2024-09-30¥15.6bn
Home Electronicsreportable segmentrevenue external2024-04-01 → 2024-09-30¥15.6bn
Home Electronicsreportable segmentsegment profit2024-04-01 → 2024-09-30¥490m
Total Of Reportable Segmentsreportable segmentrevenue2024-04-01 → 2024-09-30¥43.6bn
Total Of Reportable Segmentsreportable segmentrevenue external2024-04-01 → 2024-09-30¥43.6bn
Total Of Reportable Segmentsreportable segmentsegment profit2024-04-01 → 2024-09-30¥1.3bn
Total Of Reportable Segments And Otherssegment totalrevenue2024-04-01 → 2024-09-30¥44.1bn
Total Of Reportable Segments And Otherssegment totalrevenue external2024-04-01 → 2024-09-30¥44.1bn
Total Of Reportable Segments And Otherssegment totalsegment profit2024-04-01 → 2024-09-30¥1.1bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 605
ItemContextValueUnit
Subtotal ope cfInterimDuration1140000000JPY
Interest and dividends income received ope cf inv cfPrior1InterimDuration36000000JPY
Interest and dividends income received ope cf inv cfInterimDuration59000000JPY
Interest expenses paid ope cf fin cfPrior1InterimDuration-361000000JPY
Interest expenses paid ope cf fin cfInterimDuration-515000000JPY
Proceeds from insurance income ope cfPrior1InterimDuration-JPY
Proceeds from insurance income ope cfInterimDuration246000000JPY
Income taxes refund ope cfPrior1InterimDuration322000000JPY
Income taxes refund ope cfInterimDuration133000000JPY
Income taxes paid ope cfPrior1InterimDuration-672000000JPY
Income taxes paid ope cfInterimDuration-625000000JPY
Net cash provided by used in operating activitiesPrior1InterimDuration2381000000JPY
Net cash provided by used in operating activitiesInterimDuration438000000JPY
Purchase of property plant and equipment inv cfPrior1InterimDuration-680000000JPY
Purchase of property plant and equipment inv cfInterimDuration-373000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1InterimDuration541000000JPY
Proceeds from sales of property plant and equipment inv cfInterimDuration66000000JPY
Purchase of intangible assets inv cfPrior1InterimDuration-8000000JPY
Purchase of intangible assets inv cfInterimDuration-17000000JPY
Purchase of investment securities inv cfPrior1InterimDuration-2000000JPY
Purchase of investment securities inv cfInterimDuration-2000000JPY
Proceeds from sales of investment securities inv cfPrior1InterimDuration285000000JPY
Proceeds from sales of investment securities inv cfInterimDuration-JPY
Proceeds from redemption of investment securities inv cfPrior1InterimDuration44000000JPY
Proceeds from redemption of investment securities inv cfInterimDuration-JPY
Payments of loans receivable inv cfPrior1InterimDuration-7000000JPY
Payments of loans receivable inv cfInterimDuration-2000000JPY
Collection of loans receivable inv cfPrior1InterimDuration6000000JPY
Collection of loans receivable inv cfInterimDuration3000000JPY
Other net inv cfPrior1InterimDuration-264000000JPY
Other net inv cfInterimDuration11000000JPY
Net cash provided by used in investment activitiesPrior1InterimDuration-84000000JPY
Net cash provided by used in investment activitiesInterimDuration-313000000JPY
Net increase decrease in short term loans payable fin cfPrior1InterimDuration2459000000JPY
Net increase decrease in short term loans payable fin cfInterimDuration1123000000JPY
Proceeds from long term loans payable fin cfPrior1InterimDuration1187000000JPY
Proceeds from long term loans payable fin cfInterimDuration566000000JPY
Repayment of long term loans payable fin cfPrior1InterimDuration-4528000000JPY
Repayment of long term loans payable fin cfInterimDuration-1470000000JPY
Redemption of bonds fin cfPrior1InterimDuration-260000000JPY
Redemption of bonds fin cfInterimDuration-260000000JPY
Purchase of treasury stock fin cfPrior1InterimDuration-0JPY
Purchase of treasury stock fin cfInterimDuration-0JPY
Proceeds from sale and leaseback fin cfPrior1InterimDuration45000000JPY
Proceeds from sale and leaseback fin cfInterimDuration19000000JPY
Repayments of finance lease obligations fin cfPrior1InterimDuration-303000000JPY
Repayments of finance lease obligations fin cfInterimDuration-321000000JPY
Cash dividends paid fin cfPrior1InterimDuration-113000000JPY
Cash dividends paid fin cfInterimDuration-228000000JPY
Proceeds from issuance of subscription rights to shares fin cfPrior1InterimDuration2000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2025-03-31pass
balance sheet identityconsolidated 2025-09-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2025-03-31pass
statement vs summary · net assetsconsolidated 2025-09-30pass
statement vs summary · net income attributable to parentconsolidated 2024-04-01/2024-09-30pass
statement vs summary · net income attributable to parentconsolidated 2025-04-01/2025-09-30pass
statement vs summary · operating cash flowconsolidated 2024-04-01/2024-09-30pass
statement vs summary · operating cash flowconsolidated 2025-04-01/2025-09-30pass
statement vs summary · revenueconsolidated 2024-04-01/2024-09-30pass
statement vs summary · revenueconsolidated 2025-04-01/2025-09-30pass
statement vs summary · total assetsconsolidated 2025-03-31pass
statement vs summary · total assetsconsolidated 2025-09-30pass