Annual report

Period2021-04-01 → 2022-03-31
Filed2022-08-26
StandardJapan GAAP
ConsolidatedYes
Data checks24 of 24 passed

Amends S100OGF8. Amended by S100P3EJ (2022-08-26).

Key figures · 120
MetricValuePeriodScopeSource row
Revenue¥76.3bn2021-04-01 → 2022-03-31Cons.Net sales
Revenue¥70.6bn2020-04-01 → 2021-03-31Cons.Net sales
Revenue¥71.0bn2019-04-01 → 2020-03-31dCons.Net sales (5-year summary)
Revenue¥55.6bn2018-04-01 → 2019-03-31dCons.Net sales (5-year summary)
Operating income¥492m2021-04-01 → 2022-03-31Cons.Operating income
Operating income¥2.2bn2020-04-01 → 2021-03-31Cons.Operating income
Ordinary income¥1.3bn2021-04-01 → 2022-03-31Cons.Ordinary income
Ordinary income¥2.5bn2020-04-01 → 2021-03-31Cons.Ordinary income
Ordinary income¥143m2019-04-01 → 2020-03-31dCons.Ordinary income loss (5-year summary)
Ordinary income¥391m2018-04-01 → 2019-03-31dCons.Ordinary income loss (5-year summary)
Profit before tax¥1.4bn2021-04-01 → 2022-03-31Cons.Income before income taxes
Profit before tax¥1.1bn2020-04-01 → 2021-03-31Cons.Income before income taxes
Net income (owners)¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥95m2020-04-01 → 2021-03-31Cons.Profit loss attributable to owners of parent
Net income (owners)−¥1.8bn2019-04-01 → 2020-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥143m2018-04-01 → 2019-03-31dCons.Profit loss attributable to owners of parent (5-year summary)
Net income¥1.3bn2021-04-01 → 2022-03-31Cons.Profit loss
Net income¥102m2020-04-01 → 2021-03-31Cons.Profit loss
Total assets¥68.7bnat 2022-03-31Cons.Assets
Total assets¥64.1bnat 2021-03-31Cons.Assets
Total assets¥51.2bnat 2020-03-31dCons.Total assets (5-year summary)
Total assets¥53.8bnat 2019-03-31dCons.Total assets (5-year summary)
Total liabilities¥58.6bnat 2022-03-31Cons.Liabilities
Total liabilities¥56.9bnat 2021-03-31Cons.Liabilities
Net assets / equity¥10.2bnat 2022-03-31Cons.Net assets
Net assets / equity¥7.2bnat 2021-03-31Cons.Net assets
Net assets / equity¥6.1bnat 2020-03-31dCons.Net assets
Net assets / equity¥8.7bnat 2019-03-31dCons.Net assets (5-year summary)
Cash and deposits¥10.7bnat 2022-03-31Cons.Cash and deposits
Cash and deposits¥15.4bnat 2021-03-31Cons.Cash and deposits
Cash & equivalents¥10.7bnat 2022-03-31Cons.Cash and cash equivalents
Cash & equivalents¥15.4bnat 2021-03-31Cons.Cash and cash equivalents
Cash & equivalents¥7.8bnat 2020-03-31dCons.Cash and cash equivalents
Cash & equivalents¥11.3bnat 2019-03-31dCons.Cash and cash equivalents (5-year summary)
Operating cash flow−¥4.4bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in operating activities
Operating cash flow¥3.7bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in operating activities
Operating cash flow−¥1.8bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥39m2018-04-01 → 2019-03-31dCons.Net cash provided by used in operating activities (5-year summary)
Investing cash flow−¥3.9bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥1.9bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in investment activities
Investing cash flow−¥3.3bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥525m2018-04-01 → 2019-03-31dCons.Net cash provided by used in investing activities (5-year summary)
Financing cash flow¥3.2bn2021-04-01 → 2022-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥5.5bn2020-04-01 → 2021-03-31Cons.Net cash provided by used in financing activities
Financing cash flow¥1.9bn2019-04-01 → 2020-03-31dCons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow¥5.5bn2018-04-01 → 2019-03-31dCons.Net cash provided by used in financing activities (5-year summary)
EPS (basic)¥179.042021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.92020-04-01 → 2021-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-340.432019-04-01 → 2020-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥39.782018-04-01 → 2019-03-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥39.112018-04-01 → 2019-03-31dCons.Diluted earnings per share (5-year summary)
Net assets per share¥1,380.52at 2022-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥1,020.95at 2021-03-31Cons.Net assets per share (5-year summary)
Net assets per share¥877.13at 2020-03-31dCons.Net assets per share (5-year summary)
Net assets per share¥1,972.26at 2019-03-31dCons.Net assets per share (5-year summary)
Equity ratio14.7%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.0%at 2021-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio11.7%at 2020-03-31dCons.Equity to asset ratio (5-year summary)
Equity ratio13.3%at 2019-03-31dCons.Equity to asset ratio (5-year summary)
ROE15.0%2021-04-01 → 2022-03-31Cons.Rate of return on equity (5-year summary)
ROE1.5%2020-04-01 → 2021-03-31Cons.Rate of return on equity (5-year summary)
ROE-27.1%2019-04-01 → 2020-03-31dCons.Rate of return on equity (5-year summary)
ROE2.0%2018-04-01 → 2019-03-31dCons.Rate of return on equity (5-year summary)
Employees4,156at 2022-03-31Cons.Number of employees
Employees4,499at 2021-03-31Cons.Number of employees
Employees4,257at 2020-03-31dCons.Number of employees
Employees4,681at 2019-03-31dCons.Number of employees
Revenue¥3.2bn2021-04-01 → 2022-03-31StandaloneOperating revenue1
Revenue¥2.1bn2020-04-01 → 2021-03-31StandaloneOperating revenue1
Revenue¥1.3bn2019-04-01 → 2020-03-31dStandaloneOperating revenue1 (5-year summary)
Revenue¥1.1bn2018-04-01 → 2019-03-31dStandaloneOperating revenue1 (5-year summary)
Operating income¥2.1bn2021-04-01 → 2022-03-31StandaloneOperating income
Operating income¥1.3bn2020-04-01 → 2021-03-31StandaloneOperating income
Ordinary income¥2.5bn2021-04-01 → 2022-03-31StandaloneOrdinary income
Ordinary income¥1.3bn2020-04-01 → 2021-03-31StandaloneOrdinary income
Ordinary income¥335m2019-04-01 → 2020-03-31dStandaloneOrdinary income loss (5-year summary)
Ordinary income¥473m2018-04-01 → 2019-03-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥358m2021-04-01 → 2022-03-31StandaloneIncome before income taxes
Profit before tax¥546m2020-04-01 → 2021-03-31StandaloneIncome before income taxes
Net income−¥402m2021-04-01 → 2022-03-31StandaloneProfit loss
Net income¥538m2020-04-01 → 2021-03-31StandaloneProfit loss
Net income¥253m2019-04-01 → 2020-03-31dStandaloneNet income loss (5-year summary)
Net income¥469m2018-04-01 → 2019-03-31dStandaloneNet income loss (5-year summary)
Total assets¥31.7bnat 2022-03-31StandaloneAssets
Total assets¥24.3bnat 2021-03-31StandaloneAssets
Total assets¥19.2bnat 2020-03-31dStandaloneTotal assets (5-year summary)
Total assets¥11.9bnat 2019-03-31dStandaloneTotal assets (5-year summary)
Total liabilities¥24.2bnat 2022-03-31StandaloneLiabilities
Total liabilities¥17.2bnat 2021-03-31StandaloneLiabilities
Net assets / equity¥7.5bnat 2022-03-31StandaloneNet assets
Net assets / equity¥7.0bnat 2021-03-31StandaloneNet assets
Net assets / equity¥7.3bnat 2020-03-31dStandaloneNet assets
Net assets / equity¥2.7bnat 2019-03-31dStandaloneNet assets (5-year summary)
Cash and deposits¥2.8bnat 2022-03-31StandaloneCash and deposits
Cash and deposits¥598mat 2021-03-31StandaloneCash and deposits
EPS (basic)¥-55.952021-04-01 → 2022-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥76.242020-04-01 → 2021-03-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥44.742019-04-01 → 2020-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥128.952018-04-01 → 2019-03-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥126.872018-04-01 → 2019-03-31dStandaloneDiluted earnings per share (5-year summary)
Dividend per share¥252021-04-01 → 2022-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥152020-04-01 → 2021-03-31StandaloneDividend paid per share (5-year summary)
Dividend per share¥17.52019-04-01 → 2020-03-31dStandaloneDividend paid per share (5-year summary)
Dividend per share¥12.52018-04-01 → 2019-03-31dStandaloneDividend paid per share (5-year summary)
Net assets per share¥1,023.95at 2022-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥1,018.32at 2021-03-31StandaloneNet assets per share (5-year summary)
Net assets per share¥949.68at 2020-03-31dStandaloneNet assets per share (5-year summary)
Net assets per share¥733.63at 2019-03-31dStandaloneNet assets per share (5-year summary)
Equity ratio23.6%at 2022-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio29.0%at 2021-03-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio38.3%at 2020-03-31dStandaloneEquity to asset ratio (5-year summary)
Equity ratio22.3%at 2019-03-31dStandaloneEquity to asset ratio (5-year summary)
ROE-5.5%2021-04-01 → 2022-03-31StandaloneRate of return on equity (5-year summary)
ROE7.5%2020-04-01 → 2021-03-31StandaloneRate of return on equity (5-year summary)
ROE5.1%2019-04-01 → 2020-03-31dStandaloneRate of return on equity (5-year summary)
ROE19.2%2018-04-01 → 2019-03-31dStandaloneRate of return on equity (5-year summary)
Shares issued8,153,401at 2022-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,805,701at 2021-03-31StandaloneTotal number of issued shares (5-year summary)
Shares issued7,733,401at 2020-03-31dStandaloneTotal number of issued shares (5-year summary)
Shares issued3,659,760at 2019-03-31dStandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 60
SegmentItemPeriodValue
Reconciling Itemsreconcilingcapex2021-04-01 → 2022-03-31¥68m
Reconciling Itemsreconcilingdepreciation2021-04-01 → 2022-03-31¥41m
Reconciling Itemsreconcilingsegment assetsat 2022-03-31¥16.2bn
Reconciling Itemsreconcilingsegment profit2021-04-01 → 2022-03-31−¥2.0bn
Automotive Electronicsreportable segmentcapex2021-04-01 → 2022-03-31¥2.2bn
Automotive Electronicsreportable segmentdepreciation2021-04-01 → 2022-03-31¥1.5bn
Automotive Electronicsreportable segmentemployeesat 2022-03-311009 pure
Automotive Electronicsreportable segmentrevenue2021-04-01 → 2022-03-31¥27.5bn
Automotive Electronicsreportable segmentrevenue external2021-04-01 → 2022-03-31¥27.5bn
Automotive Electronicsreportable segmentsegment assetsat 2022-03-31¥25.2bn
Automotive Electronicsreportable segmentsegment profit2021-04-01 → 2022-03-31−¥1.6bn
Energy Solutionsreportable segmentcapex2021-04-01 → 2022-03-31¥178m
Energy Solutionsreportable segmentdepreciation2021-04-01 → 2022-03-31¥139m
Energy Solutionsreportable segmentemployeesat 2022-03-31293 pure
Energy Solutionsreportable segmentrevenue2021-04-01 → 2022-03-31¥21.9bn
Energy Solutionsreportable segmentrevenue external2021-04-01 → 2022-03-31¥21.9bn
Energy Solutionsreportable segmentsegment assetsat 2022-03-31¥9.7bn
Energy Solutionsreportable segmentsegment profit2021-04-01 → 2022-03-31¥3.8bn
Home Electronicsreportable segmentcapex2021-04-01 → 2022-03-31¥1.0bn
Home Electronicsreportable segmentdepreciation2021-04-01 → 2022-03-31¥502m
Home Electronicsreportable segmentemployeesat 2022-03-312619 pure
Home Electronicsreportable segmentrevenue2021-04-01 → 2022-03-31¥26.8bn
Home Electronicsreportable segmentrevenue external2021-04-01 → 2022-03-31¥26.8bn
Home Electronicsreportable segmentsegment assetsat 2022-03-31¥17.6bn
Home Electronicsreportable segmentsegment profit2021-04-01 → 2022-03-31¥277m
—segment totalemployeesat 2022-03-314156 pure
Total Of Reportable Segments And Otherssegment totalcapex2021-04-01 → 2022-03-31¥3.4bn
Total Of Reportable Segments And Otherssegment totaldepreciation2021-04-01 → 2022-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totalrevenue2021-04-01 → 2022-03-31¥76.3bn
Total Of Reportable Segments And Otherssegment totalrevenue external2021-04-01 → 2022-03-31¥76.3bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2022-03-31¥52.5bn
Total Of Reportable Segments And Otherssegment totalsegment profit2021-04-01 → 2022-03-31¥2.5bn
Reconciling Itemsreconcilingcapex2020-04-01 → 2021-03-31¥18m
Reconciling Itemsreconcilingdepreciation2020-04-01 → 2021-03-31¥21m
Reconciling Itemsreconcilingsegment assetsat 2021-03-31¥13.7bn
Reconciling Itemsreconcilingsegment profit2020-04-01 → 2021-03-31−¥1.7bn
Automotive Electronicsreportable segmentcapex2020-04-01 → 2021-03-31¥1.5bn
Automotive Electronicsreportable segmentdepreciation2020-04-01 → 2021-03-31¥1.4bn
Automotive Electronicsreportable segmentrevenue2020-04-01 → 2021-03-31¥24.4bn
Automotive Electronicsreportable segmentrevenue external2020-04-01 → 2021-03-31¥24.4bn
Automotive Electronicsreportable segmentsegment assetsat 2021-03-31¥22.0bn
Automotive Electronicsreportable segmentsegment profit2020-04-01 → 2021-03-31−¥1.4bn
Energy Solutionsreportable segmentcapex2020-04-01 → 2021-03-31¥347m
Energy Solutionsreportable segmentdepreciation2020-04-01 → 2021-03-31¥245m
Energy Solutionsreportable segmentrevenue2020-04-01 → 2021-03-31¥23.8bn
Energy Solutionsreportable segmentrevenue external2020-04-01 → 2021-03-31¥23.8bn
Energy Solutionsreportable segmentsegment assetsat 2021-03-31¥11.9bn
Energy Solutionsreportable segmentsegment profit2020-04-01 → 2021-03-31¥4.5bn
Home Electronicsreportable segmentcapex2020-04-01 → 2021-03-31¥290m
Home Electronicsreportable segmentdepreciation2020-04-01 → 2021-03-31¥495m
Home Electronicsreportable segmentrevenue2020-04-01 → 2021-03-31¥22.4bn
Home Electronicsreportable segmentrevenue external2020-04-01 → 2021-03-31¥22.4bn
Home Electronicsreportable segmentsegment assetsat 2021-03-31¥16.4bn
Home Electronicsreportable segmentsegment profit2020-04-01 → 2021-03-31¥826m
Total Of Reportable Segments And Otherssegment totalcapex2020-04-01 → 2021-03-31¥2.1bn
Total Of Reportable Segments And Otherssegment totaldepreciation2020-04-01 → 2021-03-31¥2.2bn
Total Of Reportable Segments And Otherssegment totalrevenue2020-04-01 → 2021-03-31¥70.6bn
Total Of Reportable Segments And Otherssegment totalrevenue external2020-04-01 → 2021-03-31¥70.6bn
Total Of Reportable Segments And Otherssegment totalsegment assetsat 2021-03-31¥50.3bn
Total Of Reportable Segments And Otherssegment totalsegment profit2020-04-01 → 2021-03-31¥3.9bn

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,578
ItemContextValueUnit
Interest expenses ope cfPrior1YearDuration171000000JPY
Interest expenses ope cfCurrentYearDuration223000000JPY
Foreign exchange losses gains ope cfPrior1YearDuration-197000000JPY
Foreign exchange losses gains ope cfCurrentYearDuration-632000000JPY
Equity in earnings losses of affiliates ope cfPrior1YearDuration12000000JPY
Equity in earnings losses of affiliates ope cfCurrentYearDuration-73000000JPY
Decrease increase in notes and accounts receivable trade ope cfPrior1YearDuration-3697000000JPY
Decrease increase in notes and accounts receivable trade ope cfCurrentYearDuration1384000000JPY
Decrease increase in inventories ope cfPrior1YearDuration-1229000000JPY
Decrease increase in inventories ope cfCurrentYearDuration-4410000000JPY
Increase decrease in notes and accounts payable trade ope cfPrior1YearDuration3603000000JPY
Increase decrease in notes and accounts payable trade ope cfCurrentYearDuration-934000000JPY
Increase decrease in accounts payable other ope cfPrior1YearDuration316000000JPY
Increase decrease in accounts payable other ope cfCurrentYearDuration-1300000000JPY
Increase decrease in contract liabilities ope cfPrior1YearDuration-JPY
Increase decrease in contract liabilities ope cfCurrentYearDuration170000000JPY
Decrease increase in long term prepaid expenses ope cfPrior1YearDuration-JPY
Decrease increase in long term prepaid expenses ope cfCurrentYearDuration-881000000JPY
Increase decrease in long term unearned revenue ope cfPrior1YearDuration532000000JPY
Increase decrease in long term unearned revenue ope cfCurrentYearDuration-11000000JPY
Other net ope cfPrior1YearDuration-135000000JPY
Other net ope cfCurrentYearDuration73000000JPY
Subtotal ope cfPrior1YearDuration4574000000JPY
Subtotal ope cfCurrentYearDuration-3230000000JPY
Interest and dividends income received ope cf inv cfPrior1YearDuration31000000JPY
Interest and dividends income received ope cf inv cfCurrentYearDuration45000000JPY
Interest expenses paid ope cf fin cfPrior1YearDuration-172000000JPY
Interest expenses paid ope cf fin cfCurrentYearDuration-233000000JPY
Payments for special retirement allowance ope cfPrior1YearDuration-366000000JPY
Payments for special retirement allowance ope cfCurrentYearDuration-475000000JPY
Income taxes paid ope cfPrior1YearDuration-350000000JPY
Income taxes paid ope cfCurrentYearDuration-494000000JPY
Net cash provided by used in operating activitiesPrior1YearDuration3716000000JPY
Net cash provided by used in operating activitiesCurrentYearDuration-4388000000JPY
Purchase of property plant and equipment inv cfPrior1YearDuration-1861000000JPY
Purchase of property plant and equipment inv cfCurrentYearDuration-3475000000JPY
Proceeds from sales of property plant and equipment inv cfPrior1YearDuration30000000JPY
Proceeds from sales of property plant and equipment inv cfCurrentYearDuration33000000JPY
Purchase of intangible assets inv cfPrior1YearDuration-126000000JPY
Purchase of intangible assets inv cfCurrentYearDuration-88000000JPY
Purchase of investment securities inv cfPrior1YearDuration-14000000JPY
Purchase of investment securities inv cfCurrentYearDuration-107000000JPY
Proceeds from sales of investment securities inv cfPrior1YearDuration-JPY
Proceeds from sales of investment securities inv cfCurrentYearDuration7000000JPY
Proceeds from redemption of investment securities inv cfPrior1YearDuration89000000JPY
Proceeds from redemption of investment securities inv cfCurrentYearDuration89000000JPY
Collection of loans receivable inv cfPrior1YearDuration105000000JPY
Collection of loans receivable inv cfCurrentYearDuration3000000JPY
Payments of loans receivable inv cfPrior1YearDuration-5000000JPY
Payments of loans receivable inv cfCurrentYearDuration-4000000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 24 of 24 passed
balance sheet identityconsolidated 2021-03-31pass rounding
balance sheet identityconsolidated 2022-03-31pass
balance sheet identitynon_consolidated 2021-03-31pass rounding
balance sheet identitynon_consolidated 2022-03-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2020-03-31pass
statement vs summary · net assetsconsolidated 2021-03-31pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsnon_consolidated 2020-03-31pass
statement vs summary · net assetsnon_consolidated 2021-03-31pass
statement vs summary · net assetsnon_consolidated 2022-03-31pass
statement vs summary · net income attributable to parentconsolidated 2020-04-01/2021-03-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2022-03-31pass
statement vs summary · operating cash flowconsolidated 2020-04-01/2021-03-31pass
statement vs summary · operating cash flowconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenueconsolidated 2020-04-01/2021-03-31pass
statement vs summary · revenueconsolidated 2021-04-01/2022-03-31pass
statement vs summary · revenuenon_consolidated 2020-04-01/2021-03-31pass
statement vs summary · revenuenon_consolidated 2021-04-01/2022-03-31pass
statement vs summary · total assetsconsolidated 2021-03-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsnon_consolidated 2021-03-31pass
statement vs summary · total assetsnon_consolidated 2022-03-31pass