Quarterly report · Q3

Period2023-04-01 → 2023-12-31
Filed2024-02-09
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 35
MetricValuePeriodScopeSource row
Revenue¥2.3bn2023-04-01 → 2023-12-31Cons.Net sales
Revenue¥3.5bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥2.5bn2022-04-01 → 2022-12-31Cons.Net sales
Operating income−¥145m2023-04-01 → 2023-12-31Cons.Operating income
Operating income¥160m2022-04-01 → 2022-12-31Cons.Operating income
Ordinary income−¥57m2023-04-01 → 2023-12-31Cons.Ordinary income
Ordinary income¥245m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥188m2022-04-01 → 2022-12-31Cons.Ordinary income
Profit before tax−¥161m2023-04-01 → 2023-12-31Cons.Income before income taxes
Profit before tax¥188m2022-04-01 → 2022-12-31Cons.Income before income taxes
Net income (owners)−¥228m2023-04-01 → 2023-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥102m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥81m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income−¥226m2023-04-01 → 2023-12-31Cons.Profit loss
Net income¥116m2022-04-01 → 2022-12-31Cons.Profit loss
Total assets¥4.4bnat 2023-12-31Cons.Assets
Total assets¥4.6bnat 2023-03-31Cons.Assets
Total assets¥4.8bnat 2022-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2023-12-31Cons.Liabilities
Total liabilities¥1.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥3.3bnat 2023-12-31Cons.Net assets
Net assets / equity¥3.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.6bnat 2022-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2023-12-31Cons.Cash and deposits
Cash and deposits¥2.5bnat 2023-03-31Cons.Cash and deposits
EPS (basic)¥-37.822023-04-01 → 2023-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-32.082023-10-01 → 2023-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.572022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥13.182022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.242022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.52022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥13.122022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio69.8%at 2023-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio72.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 298
ItemContextValueUnit
Accounts payable tradePrior1YearInstant170671000JPY
Accounts payable tradeCurrentQuarterInstant273298000JPY
Short term loans payablePrior1YearInstant200000000JPY
Short term loans payableCurrentQuarterInstant200000000JPY
Current portion of long term loans payablePrior1YearInstant251400000JPY
Current portion of long term loans payableCurrentQuarterInstant233904000JPY
Income taxes payablePrior1YearInstant17454000JPY
Income taxes payableCurrentQuarterInstant4152000JPY
Provision for bonusesPrior1YearInstant73000000JPY
Provision for bonusesCurrentQuarterInstant38115000JPY
Other clPrior1YearInstant250807000JPY
Other clCurrentQuarterInstant258083000JPY
Current liabilitiesPrior1YearInstant963333000JPY
Current liabilitiesCurrentQuarterInstant1007553000JPY
Deferred tax liabilitiesPrior1YearInstant10118000JPY
Deferred tax liabilitiesCurrentQuarterInstant60060000JPY
Provision for share based remuneration nclPrior1YearInstant27516000JPY
Provision for share based remuneration nclCurrentQuarterInstant31634000JPY
Asset retirement obligations nclPrior1YearInstant24234000JPY
Asset retirement obligations nclCurrentQuarterInstant24371000JPY
Other nclPrior1YearInstant20303000JPY
Other nclCurrentQuarterInstant16229000JPY
Noncurrent liabilitiesPrior1YearInstant82173000JPY
Noncurrent liabilitiesCurrentQuarterInstant132296000JPY
LiabilitiesPrior1YearInstant1045506000JPY
LiabilitiesCurrentQuarterInstant1139849000JPY
Capital stockPrior1YearInstant493338000JPY
Capital stockCurrentQuarterInstant494165000JPY
Capital surplusPrior1YearInstant516888000JPY
Capital surplusCurrentQuarterInstant516723000JPY
Retained earningsPrior1YearInstant2530471000JPY
Retained earningsCurrentQuarterInstant2252852000JPY
Treasury stockPrior1YearInstant-289750000JPY
Treasury stockCurrentQuarterInstant-428423000JPY
Shareholders equityPrior1YearInstant3250948000JPY
Shareholders equityCurrentQuarterInstant2835318000JPY
Foreign currency translation adjustmentPrior1YearInstant157110000JPY
Foreign currency translation adjustmentCurrentQuarterInstant238507000JPY
Valuation and translation adjustmentsPrior1YearInstant157110000JPY
Valuation and translation adjustmentsCurrentQuarterInstant238507000JPY
Non controlling interestsPrior1YearInstant175640000JPY
Non controlling interestsCurrentQuarterInstant192566000JPY
Net assetsPrior1YearInstant3583699000JPY
Net assetsCurrentQuarterInstant3266392000JPY
Liabilities and net assetsPrior1YearInstant4629205000JPY
Liabilities and net assetsCurrentQuarterInstant4406242000JPY
Net salesPrior1YTDDuration2541827000JPY
Net salesCurrentYTDDuration2309651000JPY
Cost of salesPrior1YTDDuration1049978000JPY
Cost of salesCurrentYTDDuration965650000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-12-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2023-04-01/2023-12-31pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-12-31pass