Quarterly report · Q2

Period2023-04-01 → 2023-09-30
Filed2023-11-13
StandardJapan GAAP
ConsolidatedYes
Data checks14 of 14 passed
Key figures · 47
MetricValuePeriodScopeSource row
Revenue¥1.5bn2023-04-01 → 2023-09-30Cons.Net sales
Revenue¥3.5bn2022-04-01 → 2023-03-31Cons.Net sales (5-year summary)
Revenue¥1.6bn2022-04-01 → 2022-09-30Cons.Net sales
Operating income−¥154m2023-04-01 → 2023-09-30Cons.Operating income
Operating income¥588,0002022-04-01 → 2022-09-30Cons.Operating income
Ordinary income−¥66m2023-04-01 → 2023-09-30Cons.Ordinary income
Ordinary income¥245m2022-04-01 → 2023-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥16m2022-04-01 → 2022-09-30Cons.Ordinary income
Profit before tax−¥66m2023-04-01 → 2023-09-30Cons.Income before income taxes
Profit before tax¥16m2022-04-01 → 2022-09-30Cons.Income before income taxes
Net income (owners)−¥37m2023-04-01 → 2023-09-30Cons.Profit loss attributable to owners of parent
Net income (owners)¥102m2022-04-01 → 2023-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)−¥24m2022-04-01 → 2022-09-30Cons.Profit loss attributable to owners of parent
Net income−¥36m2023-04-01 → 2023-09-30Cons.Profit loss
Net income−¥2m2022-04-01 → 2022-09-30Cons.Profit loss
Total assets¥4.4bnat 2023-09-30Cons.Assets
Total assets¥4.6bnat 2023-03-31Cons.Assets
Total assets¥4.6bnat 2022-09-30Cons.Total assets (5-year summary)
Total liabilities¥953mat 2023-09-30Cons.Liabilities
Total liabilities¥1.0bnat 2023-03-31Cons.Liabilities
Net assets / equity¥3.5bnat 2023-09-30Cons.Net assets
Net assets / equity¥3.6bnat 2023-03-31Cons.Net assets
Net assets / equity¥3.5bnat 2022-09-30Cons.Net assets (5-year summary)
Cash and deposits¥2.7bnat 2023-09-30Cons.Cash and deposits
Cash and deposits¥2.5bnat 2023-03-31Cons.Cash and deposits
Cash & equivalents¥2.6bnat 2023-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.4bnat 2023-03-31Cons.Cash and cash equivalents
Cash & equivalents¥2.7bnat 2022-09-30Cons.Cash and cash equivalents
Cash & equivalents¥2.2bnat 2022-03-31dCons.Cash and cash equivalents
Operating cash flow¥387m2023-04-01 → 2023-09-30Cons.Net cash provided by used in operating activities
Operating cash flow¥400m2022-04-01 → 2023-03-31Cons.Net cash provided by used in operating activities (5-year summary)
Operating cash flow¥516m2022-04-01 → 2022-09-30Cons.Net cash provided by used in operating activities
Investing cash flow−¥59m2023-04-01 → 2023-09-30Cons.Net cash provided by used in investment activities
Investing cash flow−¥131m2022-04-01 → 2023-03-31Cons.Net cash provided by used in investing activities (5-year summary)
Investing cash flow−¥68m2022-04-01 → 2022-09-30Cons.Net cash provided by used in investment activities
Financing cash flow−¥160m2023-04-01 → 2023-09-30Cons.Net cash provided by used in financing activities
Financing cash flow−¥133m2022-04-01 → 2023-03-31Cons.Net cash provided by used in financing activities (5-year summary)
Financing cash flow−¥111m2022-04-01 → 2022-09-30Cons.Net cash provided by used in financing activities
EPS (basic)¥-6.12023-04-01 → 2023-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥6.732023-07-01 → 2023-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥16.572022-04-01 → 2023-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥-3.842022-04-01 → 2022-09-30Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥1.292022-07-01 → 2022-09-30dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥16.52022-04-01 → 2023-03-31Cons.Diluted earnings per share (5-year summary)
Equity ratio74.3%at 2023-09-30Cons.Equity to asset ratio (5-year summary)
Equity ratio73.6%at 2023-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio71.9%at 2022-09-30Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 442
ItemContextValueUnit
Provision for share based remuneration nclPrior1YearInstant27516000JPY
Provision for share based remuneration nclCurrentQuarterInstant29187000JPY
Asset retirement obligations nclPrior1YearInstant24234000JPY
Asset retirement obligations nclCurrentQuarterInstant24326000JPY
Other nclPrior1YearInstant20303000JPY
Other nclCurrentQuarterInstant20333000JPY
Noncurrent liabilitiesPrior1YearInstant82173000JPY
Noncurrent liabilitiesCurrentQuarterInstant73847000JPY
LiabilitiesPrior1YearInstant1045506000JPY
LiabilitiesCurrentQuarterInstant953052000JPY
Capital stockPrior1YearInstant493338000JPY
Capital stockCurrentQuarterInstant494090000JPY
Capital surplusPrior1YearInstant516888000JPY
Capital surplusCurrentQuarterInstant516648000JPY
Retained earningsPrior1YearInstant2530471000JPY
Retained earningsCurrentQuarterInstant2444285000JPY
Treasury stockPrior1YearInstant-289750000JPY
Treasury stockCurrentQuarterInstant-372157000JPY
Shareholders equityPrior1YearInstant3250948000JPY
Shareholders equityCurrentQuarterInstant3082867000JPY
Foreign currency translation adjustmentPrior1YearInstant157110000JPY
Foreign currency translation adjustmentCurrentQuarterInstant218722000JPY
Valuation and translation adjustmentsPrior1YearInstant157110000JPY
Valuation and translation adjustmentsCurrentQuarterInstant218722000JPY
Non controlling interestsPrior1YearInstant175640000JPY
Non controlling interestsCurrentQuarterInstant190447000JPY
Net assetsPrior1YearInstant3583699000JPY
Net assetsCurrentQuarterInstant3492038000JPY
Liabilities and net assetsPrior1YearInstant4629205000JPY
Liabilities and net assetsCurrentQuarterInstant4445090000JPY
Net salesPrior1YTDDuration1559988000JPY
Net salesCurrentYTDDuration1453893000JPY
Cost of salesPrior1YTDDuration674407000JPY
Cost of salesCurrentYTDDuration618628000JPY
Gross profitPrior1YTDDuration885580000JPY
Gross profitCurrentYTDDuration835265000JPY
Selling general and administrative expensesPrior1YTDDuration884992000JPY
Selling general and administrative expensesCurrentYTDDuration989071000JPY
Operating incomePrior1YTDDuration588000JPY
Operating incomeCurrentYTDDuration-153806000JPY
Interest income noiPrior1YTDDuration4994000JPY
Interest income noiCurrentYTDDuration5588000JPY
Foreign exchange gains noiPrior1YTDDuration12901000JPY
Foreign exchange gains noiCurrentYTDDuration4540000JPY
Subsidy income noi bountyPrior1YTDDuration97000JPY
Subsidy income noi bountyCurrentYTDDuration8752000JPY
Burden charge for development noiPrior1YTDDuration-JPY
Burden charge for development noiCurrentYTDDuration72000000JPY
Other noiPrior1YTDDuration365000JPY
Other noiCurrentYTDDuration543000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 14 of 14 passed
balance sheet identityconsolidated 2023-03-31pass
balance sheet identityconsolidated 2023-09-30pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2023-03-31pass
statement vs summary · net assetsconsolidated 2023-09-30pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-09-30pass
statement vs summary · net income attributable to parentconsolidated 2023-04-01/2023-09-30pass
statement vs summary · operating cash flowconsolidated 2022-04-01/2022-09-30pass
statement vs summary · operating cash flowconsolidated 2023-04-01/2023-09-30pass
statement vs summary · revenueconsolidated 2022-04-01/2022-09-30pass
statement vs summary · revenueconsolidated 2023-04-01/2023-09-30pass
statement vs summary · total assetsconsolidated 2023-03-31pass
statement vs summary · total assetsconsolidated 2023-09-30pass