Quarterly report · Q3

Period2022-04-01 → 2022-12-31
Filed2023-02-10
StandardJapan GAAP
ConsolidatedYes
Data checks12 of 12 passed
Key figures · 36
MetricValuePeriodScopeSource row
Revenue¥2.5bn2022-04-01 → 2022-12-31Cons.Net sales
Revenue¥4.0bn2021-04-01 → 2022-03-31Cons.Net sales (5-year summary)
Revenue¥2.8bn2021-04-01 → 2021-12-31Cons.Net sales
Operating income¥160m2022-04-01 → 2022-12-31Cons.Operating income
Operating income¥400m2021-04-01 → 2021-12-31Cons.Operating income
Ordinary income¥188m2022-04-01 → 2022-12-31Cons.Ordinary income
Ordinary income¥691m2021-04-01 → 2022-03-31Cons.Ordinary income loss (5-year summary)
Ordinary income¥410m2021-04-01 → 2021-12-31Cons.Ordinary income
Profit before tax¥188m2022-04-01 → 2022-12-31Cons.Income before income taxes
Profit before tax¥409m2021-04-01 → 2021-12-31Cons.Income before income taxes
Net income (owners)¥81m2022-04-01 → 2022-12-31Cons.Profit loss attributable to owners of parent
Net income (owners)¥464m2021-04-01 → 2022-03-31Cons.Profit loss attributable to owners of parent (5-year summary)
Net income (owners)¥261m2021-04-01 → 2021-12-31Cons.Profit loss attributable to owners of parent
Net income¥116m2022-04-01 → 2022-12-31Cons.Profit loss
Net income¥287m2021-04-01 → 2021-12-31Cons.Profit loss
Total assets¥4.8bnat 2022-12-31Cons.Assets
Total assets¥4.6bnat 2022-03-31Cons.Assets
Total assets¥4.3bnat 2021-12-31Cons.Total assets (5-year summary)
Total liabilities¥1.1bnat 2022-12-31Cons.Liabilities
Total liabilities¥1.0bnat 2022-03-31Cons.Liabilities
Net assets / equity¥3.6bnat 2022-12-31Cons.Net assets
Net assets / equity¥3.5bnat 2022-03-31Cons.Net assets
Net assets / equity¥3.3bnat 2021-12-31Cons.Net assets (5-year summary)
Cash and deposits¥2.6bnat 2022-12-31Cons.Cash and deposits
Cash and deposits¥2.3bnat 2022-03-31Cons.Cash and deposits
EPS (basic)¥13.182022-04-01 → 2022-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥17.242022-10-01 → 2022-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (basic)¥73.992021-04-01 → 2022-03-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥41.572021-04-01 → 2021-12-31Cons.Basic earnings loss per share (5-year summary)
EPS (basic)¥2.432021-10-01 → 2021-12-31dCons.Basic earnings loss per share (5-year summary)
EPS (diluted)¥13.122022-04-01 → 2022-12-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥73.462021-04-01 → 2022-03-31Cons.Diluted earnings per share (5-year summary)
EPS (diluted)¥41.262021-04-01 → 2021-12-31Cons.Diluted earnings per share (5-year summary)
Equity ratio72.1%at 2022-12-31Cons.Equity to asset ratio (5-year summary)
Equity ratio74.5%at 2022-03-31Cons.Equity to asset ratio (5-year summary)
Equity ratio73.4%at 2021-12-31Cons.Equity to asset ratio (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 296
ItemContextValueUnit
Accounts payable tradePrior1YearInstant214656000JPY
Accounts payable tradeCurrentQuarterInstant286782000JPY
Short term loans payablePrior1YearInstant100000000JPY
Short term loans payableCurrentQuarterInstant200000000JPY
Current portion of long term loans payablePrior1YearInstant23328000JPY
Current portion of long term loans payableCurrentQuarterInstant23328000JPY
Income taxes payablePrior1YearInstant62623000JPY
Income taxes payableCurrentQuarterInstant26464000JPY
Provision for bonusesPrior1YearInstant76140000JPY
Provision for bonusesCurrentQuarterInstant37500000JPY
Other clPrior1YearInstant208978000JPY
Other clCurrentQuarterInstant249606000JPY
Current liabilitiesPrior1YearInstant685726000JPY
Current liabilitiesCurrentQuarterInstant823681000JPY
Long term loans payablePrior1YearInstant251400000JPY
Long term loans payableCurrentQuarterInstant233904000JPY
Provision for share based remuneration nclPrior1YearInstant18287000JPY
Provision for share based remuneration nclCurrentQuarterInstant23864000JPY
Asset retirement obligations nclPrior1YearInstant24052000JPY
Asset retirement obligations nclCurrentQuarterInstant24188000JPY
Other nclPrior1YearInstant33152000JPY
Other nclCurrentQuarterInstant20898000JPY
Noncurrent liabilitiesPrior1YearInstant326892000JPY
Noncurrent liabilitiesCurrentQuarterInstant302855000JPY
LiabilitiesPrior1YearInstant1012619000JPY
LiabilitiesCurrentQuarterInstant1126537000JPY
Capital stockPrior1YearInstant492361000JPY
Capital stockCurrentQuarterInstant493338000JPY
Capital surplusPrior1YearInstant491253000JPY
Capital surplusCurrentQuarterInstant490660000JPY
Retained earningsPrior1YearInstant2478805000JPY
Retained earningsCurrentQuarterInstant2509803000JPY
Treasury stockPrior1YearInstant-157709000JPY
Treasury stockCurrentQuarterInstant-289750000JPY
Shareholders equityPrior1YearInstant3304709000JPY
Shareholders equityCurrentQuarterInstant3204051000JPY
Foreign currency translation adjustmentPrior1YearInstant90533000JPY
Foreign currency translation adjustmentCurrentQuarterInstant224492000JPY
Valuation and translation adjustmentsPrior1YearInstant90533000JPY
Valuation and translation adjustmentsCurrentQuarterInstant224492000JPY
Non controlling interestsPrior1YearInstant147381000JPY
Non controlling interestsCurrentQuarterInstant199761000JPY
Net assetsPrior1YearInstant3542624000JPY
Net assetsCurrentQuarterInstant3628305000JPY
Liabilities and net assetsPrior1YearInstant4555244000JPY
Liabilities and net assetsCurrentQuarterInstant4754842000JPY
Net salesPrior1YTDDuration2773121000JPY
Net salesCurrentYTDDuration2541827000JPY
Cost of salesPrior1YTDDuration1147840000JPY
Cost of salesCurrentYTDDuration1049978000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 12 of 12 passed
balance sheet identityconsolidated 2022-03-31pass rounding
balance sheet identityconsolidated 2022-12-31pass
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2022-03-31pass
statement vs summary · net assetsconsolidated 2022-12-31pass
statement vs summary · net income attributable to parentconsolidated 2021-04-01/2021-12-31pass
statement vs summary · net income attributable to parentconsolidated 2022-04-01/2022-12-31pass
statement vs summary · revenueconsolidated 2021-04-01/2021-12-31pass
statement vs summary · revenueconsolidated 2022-04-01/2022-12-31pass
statement vs summary · total assetsconsolidated 2022-03-31pass
statement vs summary · total assetsconsolidated 2022-12-31pass