Annual report

Period2025-02-01 → 2026-01-31
Filed2026-04-22
StandardJapan GAAP
ConsolidatedYes
Data checks17 of 17 passed
Key figures · 101
MetricValuePeriodScopeSource row
Revenue¥486m2025-02-01 → 2026-01-31Cons.Net sales
Operating income−¥36m2025-02-01 → 2026-01-31Cons.Operating income
Ordinary income−¥35m2025-02-01 → 2026-01-31Cons.Ordinary income
Profit before tax−¥56m2025-02-01 → 2026-01-31Cons.Income before income taxes
Net income (owners)−¥62m2025-02-01 → 2026-01-31Cons.Profit loss attributable to owners of parent
Net income−¥62m2025-02-01 → 2026-01-31Cons.Profit loss
Total assets¥564mat 2026-01-31Cons.Assets
Total liabilities¥213mat 2026-01-31Cons.Liabilities
Net assets / equity¥351mat 2026-01-31Cons.Net assets
Net assets / equity¥412mat 2025-01-31Cons.Net assets
Cash and deposits¥279mat 2026-01-31Cons.Cash and deposits
Cash & equivalents¥279mat 2026-01-31Cons.Cash and cash equivalents
Cash & equivalents¥315mat 2025-01-31Cons.Cash and cash equivalents
Operating cash flow−¥30m2025-02-01 → 2026-01-31Cons.Net cash provided by used in operating activities
Investing cash flow−¥98m2025-02-01 → 2026-01-31Cons.Net cash provided by used in investment activities
Financing cash flow¥92m2025-02-01 → 2026-01-31Cons.Net cash provided by used in financing activities
EPS (basic)¥-12.772025-02-01 → 2026-01-31Cons.Basic earnings loss per share (5-year summary)
Net assets per share¥72.45at 2026-01-31Cons.Net assets per share (5-year summary)
Equity ratio62.0%at 2026-01-31Cons.Equity to asset ratio (5-year summary)
ROE-17.6%2025-02-01 → 2026-01-31Cons.Rate of return on equity (5-year summary)
Employees25at 2026-01-31Cons.Number of employees
Revenue¥454m2025-02-01 → 2026-01-31StandaloneNet sales
Revenue¥411m2024-02-01 → 2025-01-31StandaloneNet sales
Revenue¥311m2023-02-01 → 2024-01-31vStandaloneNet sales (5-year summary)
Revenue¥496m2022-02-01 → 2023-01-31vStandaloneNet sales (5-year summary)
Revenue¥405m2021-02-01 → 2022-01-31dStandaloneNet sales (5-year summary)
Operating income−¥36m2025-02-01 → 2026-01-31StandaloneOperating income
Operating income¥5m2024-02-01 → 2025-01-31StandaloneOperating income
Ordinary income−¥35m2025-02-01 → 2026-01-31StandaloneOrdinary income
Ordinary income¥7m2024-02-01 → 2025-01-31StandaloneOrdinary income
Ordinary income−¥76m2023-02-01 → 2024-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥15m2022-02-01 → 2023-01-31vStandaloneOrdinary income loss (5-year summary)
Ordinary income−¥365m2021-02-01 → 2022-01-31dStandaloneOrdinary income loss (5-year summary)
Profit before tax−¥55m2025-02-01 → 2026-01-31StandaloneIncome before income taxes
Profit before tax¥7m2024-02-01 → 2025-01-31StandaloneIncome before income taxes
Net income−¥59m2025-02-01 → 2026-01-31StandaloneProfit loss
Net income¥2m2024-02-01 → 2025-01-31StandaloneProfit loss
Net income−¥86m2023-02-01 → 2024-01-31vStandaloneNet income loss (5-year summary)
Net income−¥17m2022-02-01 → 2023-01-31vStandaloneNet income loss (5-year summary)
Net income−¥518m2021-02-01 → 2022-01-31dStandaloneNet income loss (5-year summary)
Total assets¥555mat 2026-01-31StandaloneAssets
Total assets¥542mat 2025-01-31StandaloneAssets
Total assets¥513mat 2024-01-31vStandaloneTotal assets (5-year summary)
Total assets¥528mat 2023-01-31vStandaloneTotal assets (5-year summary)
Total assets¥299mat 2022-01-31dStandaloneTotal assets (5-year summary)
Total liabilities¥201mat 2026-01-31StandaloneLiabilities
Total liabilities¥130mat 2025-01-31StandaloneLiabilities
Net assets / equity¥354mat 2026-01-31StandaloneNet assets
Net assets / equity¥412mat 2025-01-31StandaloneNet assets
Net assets / equity¥408mat 2024-01-31vStandaloneNet assets
Net assets / equity¥328mat 2023-01-31vStandaloneNet assets (5-year summary)
Net assets / equity¥209mat 2022-01-31dStandaloneNet assets (5-year summary)
Cash and deposits¥243mat 2026-01-31StandaloneCash and deposits
Cash and deposits¥315mat 2025-01-31StandaloneCash and deposits
Cash & equivalents¥315mat 2025-01-31StandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥330mat 2024-01-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥389mat 2023-01-31vStandaloneCash and cash equivalents (5-year summary)
Cash & equivalents¥120mat 2022-01-31dStandaloneCash and cash equivalents (5-year summary)
Operating cash flow¥28m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥73m2023-02-01 → 2024-01-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow¥18m2022-02-01 → 2023-01-31vStandaloneNet cash provided by used in operating activities (5-year summary)
Operating cash flow−¥263m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in operating activities (5-year summary)
Investing cash flow−¥45m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow−¥54m2023-02-01 → 2024-01-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥24m2022-02-01 → 2023-01-31vStandaloneNet cash provided by used in investing activities (5-year summary)
Investing cash flow¥89m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in investing activities (5-year summary)
Financing cash flow¥1m2024-02-01 → 2025-01-31StandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥68m2023-02-01 → 2024-01-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow¥225m2022-02-01 → 2023-01-31vStandaloneNet cash provided by used in financing activities (5-year summary)
Financing cash flow−¥40m2021-02-01 → 2022-01-31dStandaloneNet cash provided by used in financing activities (5-year summary)
EPS (basic)¥-12.192025-02-01 → 2026-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥0.492024-02-01 → 2025-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-18.472023-02-01 → 2024-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.342022-02-01 → 2023-01-31vStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-140.382021-02-01 → 2022-01-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥0.482024-02-01 → 2025-01-31StandaloneDiluted earnings per share (5-year summary)
Net assets per share¥73.03at 2026-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥85.15at 2025-01-31StandaloneNet assets per share (5-year summary)
Net assets per share¥84.5at 2024-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥78at 2023-01-31vStandaloneNet assets per share (5-year summary)
Net assets per share¥56.61at 2022-01-31dStandaloneNet assets per share (5-year summary)
Equity ratio63.5%at 2026-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio75.7%at 2025-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio79.3%at 2024-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2023-01-31vStandaloneEquity to asset ratio (5-year summary)
Equity ratio69.9%at 2022-01-31dStandaloneEquity to asset ratio (5-year summary)
ROE-15.4%2025-02-01 → 2026-01-31StandaloneRate of return on equity (5-year summary)
ROE0.6%2024-02-01 → 2025-01-31StandaloneRate of return on equity (5-year summary)
ROE-23.4%2023-02-01 → 2024-01-31vStandaloneRate of return on equity (5-year summary)
ROE-6.3%2022-02-01 → 2023-01-31vStandaloneRate of return on equity (5-year summary)
ROE-110.8%2021-02-01 → 2022-01-31dStandaloneRate of return on equity (5-year summary)
Shares issued4,826,991at 2026-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,824,991at 2025-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,815,491at 2024-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued4,196,725at 2023-01-31vStandaloneTotal number of issued shares (5-year summary)
Shares issued3,691,000at 2022-01-31dStandaloneTotal number of issued shares (5-year summary)
Employees25at 2026-01-31StandaloneNumber of employees
Employees24at 2025-01-31StandaloneNumber of employees
Employees23at 2024-01-31vStandaloneNumber of employees
Employees21at 2023-01-31vStandaloneNumber of employees
Employees24at 2022-01-31dStandaloneNumber of employees

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

Segments · 9
SegmentItemPeriodValue
Reconciling Itemsreconcilingdepreciation2025-02-01 → 2026-01-31¥4m
Product Sales Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥4m
Product Sales Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥219m
Product Sales Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥219m
Technical Servicereportable segmentrevenue2025-02-01 → 2026-01-31¥124m
Technical Servicereportable segmentrevenue external2025-02-01 → 2026-01-31¥124m
Traa S Businessreportable segmentdepreciation2025-02-01 → 2026-01-31¥28m
Traa S Businessreportable segmentrevenue2025-02-01 → 2026-01-31¥143m
Traa S Businessreportable segmentrevenue external2025-02-01 → 2026-01-31¥143m

Segment names come from EDINET member IDs; not yet mapped to a common taxonomy.

All source rows · 1,043
ItemContextValueUnit
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E33323-000TraaSBusinessReportableSegmentMember203000JPY
Research and development expenses research and development activitiesCurrentYearDuration_jpcrp030000-asr_E33323-000ProductSalesBusinessReportableSegmentMember589000JPY
Capital expenditures overview of capital expenditures etcCurrentYearDuration36893000JPY
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4826991
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant_OrdinaryShareMember4826991
Number of issued shares as of fiscal year end issued shares total number of shares etcFilingDateInstant4826991
Number of issued shares as of filing date issued shares total number of shares etcFilingDateInstant4826991
Number of shares constituting one unitCurrentYearInstant_OrdinaryShareMember100
Number of shareholders national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shareholders financial institutionsCurrentYearInstant_OrdinaryShareMember1
Number of shareholders financial service providersCurrentYearInstant_OrdinaryShareMember21
Number of shareholders other corporationsCurrentYearInstant_OrdinaryShareMember19
Number of shareholders foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember19
Number of shareholders foreign individual investorsCurrentYearInstant_OrdinaryShareMember15
Number of shareholders individuals and othersCurrentYearInstant_OrdinaryShareMember3504
Number of shareholders totalCurrentYearInstant_OrdinaryShareMember3579
Number of shares held number of units national and local governmentsCurrentYearInstant_OrdinaryShareMember-
Number of shares held number of units financial institutionsCurrentYearInstant_OrdinaryShareMember36
Number of shares held number of units financial service providersCurrentYearInstant_OrdinaryShareMember3005
Number of shares held number of units other corporationsCurrentYearInstant_OrdinaryShareMember1267
Number of shares held number of units foreign investors other than individualsCurrentYearInstant_OrdinaryShareMember6268
Number of shares held number of units foreign individual investorsCurrentYearInstant_OrdinaryShareMember72
Number of shares held number of units individuals and othersCurrentYearInstant_OrdinaryShareMember37593
Number of shares held number of units totalCurrentYearInstant_OrdinaryShareMember48241
Number of shares held shares less than one unitCurrentYearInstant_OrdinaryShareMember2891
Percentage of shareholdings national and local governmentsCurrentYearInstant_OrdinaryShareMember0.0000
Percentage of shareholdings financial institutionsCurrentYearInstant_OrdinaryShareMember0.0007
Percentage of shareholdings financial service providersCurrentYearInstant_OrdinaryShareMember0.0623
Percentage of shareholdings other corporationsCurrentYearInstant_OrdinaryShareMember0.0263
Percentage of shareholdings foreigners other than individualsCurrentYearInstant_OrdinaryShareMember0.1299
Percentage of shareholdings foreign individualsCurrentYearInstant_OrdinaryShareMember0.0015
Percentage of shareholdings individuals and othersCurrentYearInstant_OrdinaryShareMember0.7793
Number of shares heldCurrentYearInstant_No1MajorShareholdersMember825000000
Shareholding ratioCurrentYearInstant_No1MajorShareholdersMember0.1709
Number of shares heldCurrentYearInstant_No2MajorShareholdersMember440000000
Shareholding ratioCurrentYearInstant_No2MajorShareholdersMember0.0911
Number of shares heldCurrentYearInstant_No3MajorShareholdersMember158000000
Shareholding ratioCurrentYearInstant_No3MajorShareholdersMember0.0327
Number of shares heldCurrentYearInstant_No4MajorShareholdersMember155000000
Shareholding ratioCurrentYearInstant_No4MajorShareholdersMember0.0321
Number of shares heldCurrentYearInstant_No5MajorShareholdersMember152100000
Shareholding ratioCurrentYearInstant_No5MajorShareholdersMember0.0315
Number of shares heldCurrentYearInstant_No6MajorShareholdersMember94400000
Shareholding ratioCurrentYearInstant_No6MajorShareholdersMember0.0195
Number of shares heldCurrentYearInstant_No7MajorShareholdersMember82200000
Shareholding ratioCurrentYearInstant_No7MajorShareholdersMember0.0170
Number of shares heldCurrentYearInstant_No8MajorShareholdersMember76500000
Shareholding ratioCurrentYearInstant_No8MajorShareholdersMember0.0158
Number of shares heldCurrentYearInstant_No9MajorShareholdersMember70100000
Shareholding ratioCurrentYearInstant_No9MajorShareholdersMember0.0145

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 17 of 17 passed
balance sheet identityconsolidated 2026-01-31pass
balance sheet identitynon_consolidated 2025-01-31pass
balance sheet identitynon_consolidated 2026-01-31pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsconsolidated 2026-01-31pass
statement vs summary · net assetsnon_consolidated 2024-01-31pass
statement vs summary · net assetsnon_consolidated 2025-01-31pass
statement vs summary · net assetsnon_consolidated 2026-01-31pass
statement vs summary · net income attributable to parentconsolidated 2025-02-01/2026-01-31pass
statement vs summary · operating cash flowconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenueconsolidated 2025-02-01/2026-01-31pass
statement vs summary · revenuenon_consolidated 2024-02-01/2025-01-31pass
statement vs summary · revenuenon_consolidated 2025-02-01/2026-01-31pass
statement vs summary · total assetsconsolidated 2026-01-31pass
statement vs summary · total assetsnon_consolidated 2025-01-31pass
statement vs summary · total assetsnon_consolidated 2026-01-31pass