Quarterly report · Q3

Period2023-02-01 → 2023-10-31
Filed2023-12-08
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 34
MetricValuePeriodScopeSource row
Revenue¥196m2023-02-01 → 2023-10-31StandaloneNet sales
Revenue¥496m2022-02-01 → 2023-01-31StandaloneNet sales (5-year summary)
Revenue¥352m2022-02-01 → 2022-10-31StandaloneNet sales
Operating income−¥75m2023-02-01 → 2023-10-31StandaloneOperating income
Operating income−¥32m2022-02-01 → 2022-10-31StandaloneOperating income
Ordinary income−¥82m2023-02-01 → 2023-10-31StandaloneOrdinary income
Ordinary income−¥15m2022-02-01 → 2023-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income−¥40m2022-02-01 → 2022-10-31StandaloneOrdinary income
Profit before tax−¥82m2023-02-01 → 2023-10-31StandaloneIncome before income taxes
Profit before tax−¥42m2022-02-01 → 2022-10-31StandaloneIncome before income taxes
Net income−¥82m2023-02-01 → 2023-10-31StandaloneProfit loss
Net income−¥17m2022-02-01 → 2023-01-31StandaloneNet income loss (5-year summary)
Net income−¥42m2022-02-01 → 2022-10-31StandaloneProfit loss
Total assets¥503mat 2023-10-31StandaloneAssets
Total assets¥528mat 2023-01-31StandaloneAssets
Total assets¥445mat 2022-10-31StandaloneTotal assets (5-year summary)
Total liabilities¥91mat 2023-10-31StandaloneLiabilities
Total liabilities¥200mat 2023-01-31StandaloneLiabilities
Net assets / equity¥412mat 2023-10-31StandaloneNet assets
Net assets / equity¥328mat 2023-01-31StandaloneNet assets
Net assets / equity¥238mat 2022-10-31StandaloneNet assets (5-year summary)
Cash and deposits¥351mat 2023-10-31StandaloneCash and deposits
Cash and deposits¥389mat 2023-01-31StandaloneCash and deposits
EPS (basic)¥-17.942023-02-01 → 2023-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-3.562023-08-01 → 2023-10-31dStandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.342022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-10.992022-02-01 → 2022-10-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-6.412022-08-01 → 2022-10-31dStandaloneBasic earnings loss per share (5-year summary)
Equity ratio81.7%at 2023-10-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio53.4%at 2022-10-31StandaloneEquity to asset ratio (5-year summary)
Shares issued4,815,491at 2023-10-31StandaloneTotal number of issued shares (5-year summary)
Shares issued4,196,725at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,954,591at 2022-10-31StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 271
ItemContextValueUnit
Number of voting rights issued shares voting rightsCurrentQuarterInstant_SharesWithRestrictedVotingRightsOtherMember-
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesTreasurySharesSharesWithFullVotingRightsTreasurySharesEtcMember100
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember48139
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4813900
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1491
Number of shares issued shares voting rightsCurrentQuarterInstant4815491
Number of voting rights issued shares voting rightsCurrentQuarterInstant48139
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember388684000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember350749000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember67694000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember59224000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember27825000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember23664000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember41000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember30000JPY
Other caPrior1YearInstant_NonConsolidatedMember9964000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember11800000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember494210000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember445469000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2043000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember13148000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember16827000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember38262000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember4952000JPY
Guarantee deposits ioaCurrentQuarterInstant_NonConsolidatedMember4211000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember4657000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember1471000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember9610000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember5682000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember28481000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember57093000JPY
Bond issuance cost daPrior1YearInstant_NonConsolidatedMember5222000JPY
Bond issuance cost daCurrentQuarterInstant_NonConsolidatedMember-JPY
Deferred assetsPrior1YearInstant_NonConsolidatedMember5222000JPY
Deferred assetsCurrentQuarterInstant_NonConsolidatedMember-JPY
AssetsPrior1YearInstant_NonConsolidatedMember527913000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember502563000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember5118000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember3039000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember4194000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-01-31pass rounding
balance sheet identitynon_consolidated 2023-10-31pass
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2023-10-31pass
statement vs summary · revenuenon_consolidated 2022-02-01/2022-10-31pass
statement vs summary · revenuenon_consolidated 2023-02-01/2023-10-31pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2023-10-31pass