Quarterly report · Q1

Period2023-02-01 → 2023-04-30
Filed2023-06-09
StandardJapan GAAP
ConsolidatedNo
Data checks10 of 10 passed
Key figures · 33
MetricValuePeriodScopeSource row
Revenue¥75m2023-02-01 → 2023-04-30StandaloneNet sales
Revenue¥496m2022-02-01 → 2023-01-31StandaloneNet sales (5-year summary)
Revenue¥204m2022-02-01 → 2022-04-30StandaloneNet sales
Operating income−¥19m2023-02-01 → 2023-04-30StandaloneOperating income
Operating income¥29m2022-02-01 → 2022-04-30StandaloneOperating income
Ordinary income−¥21m2023-02-01 → 2023-04-30StandaloneOrdinary income
Ordinary income−¥15m2022-02-01 → 2023-01-31StandaloneOrdinary income loss (5-year summary)
Ordinary income¥18m2022-02-01 → 2022-04-30StandaloneOrdinary income
Profit before tax−¥21m2023-02-01 → 2023-04-30StandaloneIncome before income taxes
Profit before tax¥18m2022-02-01 → 2022-04-30StandaloneIncome before income taxes
Net income−¥21m2023-02-01 → 2023-04-30StandaloneProfit loss
Net income−¥17m2022-02-01 → 2023-01-31StandaloneNet income loss (5-year summary)
Net income¥18m2022-02-01 → 2022-04-30StandaloneProfit loss
Total assets¥515mat 2023-04-30StandaloneAssets
Total assets¥528mat 2023-01-31StandaloneAssets
Total assets¥323mat 2022-04-30StandaloneTotal assets (5-year summary)
Total liabilities¥166mat 2023-04-30StandaloneLiabilities
Total liabilities¥200mat 2023-01-31StandaloneLiabilities
Net assets / equity¥350mat 2023-04-30StandaloneNet assets
Net assets / equity¥328mat 2023-01-31StandaloneNet assets
Net assets / equity¥227mat 2022-04-30StandaloneNet assets (5-year summary)
Cash and deposits¥369mat 2023-04-30StandaloneCash and deposits
Cash and deposits¥389mat 2023-01-31StandaloneCash and deposits
EPS (basic)¥-4.852023-02-01 → 2023-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥-4.342022-02-01 → 2023-01-31StandaloneBasic earnings loss per share (5-year summary)
EPS (basic)¥4.842022-02-01 → 2022-04-30StandaloneBasic earnings loss per share (5-year summary)
EPS (diluted)¥4.842022-02-01 → 2022-04-30StandaloneDiluted earnings per share (5-year summary)
Equity ratio67.6%at 2023-04-30StandaloneEquity to asset ratio (5-year summary)
Equity ratio62.0%at 2023-01-31StandaloneEquity to asset ratio (5-year summary)
Equity ratio70.2%at 2022-04-30StandaloneEquity to asset ratio (5-year summary)
Shares issued4,352,794at 2023-04-30StandaloneTotal number of issued shares (5-year summary)
Shares issued4,196,725at 2023-01-31StandaloneTotal number of issued shares (5-year summary)
Shares issued3,691,000at 2022-04-30StandaloneTotal number of issued shares (5-year summary)

Periods use the dates stated in the filing. d = earlier-year period dated by calendar; v = that date confirmed by the company's own earlier filing.

All source rows · 266
ItemContextValueUnit
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember4195500
Number of voting rights issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesWithFullVotingRightsOtherMember41955
Number of shares issued shares voting rightsCurrentQuarterInstant_OrdinarySharesSharesLessThanOneUnitMember1125
Number of shares issued shares voting rightsCurrentQuarterInstant4196725
Number of voting rights issued shares voting rightsCurrentQuarterInstant41955
Number of shares held in own name treasury shares etcCurrentQuarterInstant_Row1Member100
Number of shares held in others names treasury shares etcCurrentQuarterInstant_Row1Member-
Total number of shares held treasury shares etcCurrentQuarterInstant_Row1Member100
Shareholding ratio treasury shares etcCurrentQuarterInstant_Row1Member0.0000
Number of shares held in own name treasury shares etcCurrentQuarterInstant100
Number of shares held in others names treasury shares etcCurrentQuarterInstant-
Total number of shares held treasury shares etcCurrentQuarterInstant100
Shareholding ratio treasury shares etcCurrentQuarterInstant0.0000
Cash and depositsPrior1YearInstant_NonConsolidatedMember388684000JPY
Cash and depositsCurrentQuarterInstant_NonConsolidatedMember369417000JPY
Notes and accounts receivable trade and contract assetsPrior1YearInstant_NonConsolidatedMember67694000JPY
Notes and accounts receivable trade and contract assetsCurrentQuarterInstant_NonConsolidatedMember67834000JPY
Merchandise and finished goodsPrior1YearInstant_NonConsolidatedMember27825000JPY
Merchandise and finished goodsCurrentQuarterInstant_NonConsolidatedMember26501000JPY
Work in processPrior1YearInstant_NonConsolidatedMember-JPY
Work in processCurrentQuarterInstant_NonConsolidatedMember1670000JPY
Raw materials and suppliesPrior1YearInstant_NonConsolidatedMember41000JPY
Raw materials and suppliesCurrentQuarterInstant_NonConsolidatedMember48000JPY
Other caPrior1YearInstant_NonConsolidatedMember9964000JPY
Other caCurrentQuarterInstant_NonConsolidatedMember8147000JPY
Allowance for doubtful accounts caPrior1YearInstant_NonConsolidatedMember-1000JPY
Allowance for doubtful accounts caCurrentQuarterInstant_NonConsolidatedMember-1000JPY
Current assetsPrior1YearInstant_NonConsolidatedMember494210000JPY
Current assetsCurrentQuarterInstant_NonConsolidatedMember473619000JPY
Property plant and equipmentPrior1YearInstant_NonConsolidatedMember2043000JPY
Property plant and equipmentCurrentQuarterInstant_NonConsolidatedMember5911000JPY
Intangible assetsPrior1YearInstant_NonConsolidatedMember16827000JPY
Intangible assetsCurrentQuarterInstant_NonConsolidatedMember23463000JPY
Guarantee deposits ioaPrior1YearInstant_NonConsolidatedMember4952000JPY
Guarantee deposits ioaCurrentQuarterInstant_NonConsolidatedMember4878000JPY
Other ioaPrior1YearInstant_NonConsolidatedMember4657000JPY
Other ioaCurrentQuarterInstant_NonConsolidatedMember2833000JPY
Investments and other assetsPrior1YearInstant_NonConsolidatedMember9610000JPY
Investments and other assetsCurrentQuarterInstant_NonConsolidatedMember7712000JPY
Noncurrent assetsPrior1YearInstant_NonConsolidatedMember28481000JPY
Noncurrent assetsCurrentQuarterInstant_NonConsolidatedMember37086000JPY
Bond issuance cost daPrior1YearInstant_NonConsolidatedMember5222000JPY
Bond issuance cost daCurrentQuarterInstant_NonConsolidatedMember4641000JPY
Deferred assetsPrior1YearInstant_NonConsolidatedMember5222000JPY
Deferred assetsCurrentQuarterInstant_NonConsolidatedMember4641000JPY
AssetsPrior1YearInstant_NonConsolidatedMember527913000JPY
AssetsCurrentQuarterInstant_NonConsolidatedMember515348000JPY
Accounts payable tradePrior1YearInstant_NonConsolidatedMember5118000JPY
Accounts payable tradeCurrentQuarterInstant_NonConsolidatedMember1778000JPY
Income taxes payablePrior1YearInstant_NonConsolidatedMember4194000JPY

Every row of the EDINET CSV. Item names are the XBRL element names; filed text is kept in its original Japanese. Filed text is available on Plus and Pro.

Data checks · 10 of 10 passed
balance sheet identitynon_consolidated 2023-01-31pass rounding
balance sheet identitynon_consolidated 2023-04-30pass rounding
dei present pass
period resolution pass
statement vs summary · net assetsnon_consolidated 2023-01-31pass
statement vs summary · net assetsnon_consolidated 2023-04-30pass
statement vs summary · revenuenon_consolidated 2022-02-01/2022-04-30pass
statement vs summary · revenuenon_consolidated 2023-02-01/2023-04-30pass
statement vs summary · total assetsnon_consolidated 2023-01-31pass
statement vs summary · total assetsnon_consolidated 2023-04-30pass